Adyen N.V. | Large-cap | Technology

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 2.2B
Gross Profit 2.0B 89.31%
Operating Income 872.5M 39.20%
Net Income 925.2M 41.57%

Balance Sheet Metrics

Total Assets 9.6B
Total Liabilities 6.4B
Shareholders Equity 3.2B
Debt to Equity 2.04

Cash Flow Metrics

Operating Cash Flow 768.0M
Free Cash Flow 1.6B

Revenue & Profitability Trend

Adyen N.V Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue2.2B1.9B8.9B6.0B3.6B
Cost of Goods Sold237.8M237.3M7.6B5.0B3.0B
Gross Profit2.0B1.6B1.3B1.0B684.2M
Operating Expenses247.9M207.5M177.2M121.1M94.2M
Operating Income872.5M681.8M664.7M594.7M373.7M
Pre-tax Income1.2B942.6M719.9M580.8M323.2M
Income Tax301.6M244.3M155.8M111.1M62.2M
Net Income925.2M698.3M564.1M469.7M261.0M
EPS (Diluted)-€22.41€18.17€15.31€8.51

Income Statement Trend

Adyen N.V Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets9.0B7.1B5.3B3.7B2.3B
Non-Current Assets525.3M539.2M440.5M421.4M353.3M
Total Assets9.6B7.6B5.8B4.2B2.6B
Liabilities
Current Liabilities6.2B5.0B3.7B2.7B1.6B
Non-Current Liabilities181.8M223.0M223.7M210.4M112.9M
Total Liabilities6.4B5.2B4.0B2.9B1.7B
Equity
Total Shareholders Equity3.2B2.4B1.8B1.2B868.3M

Balance Sheet Composition

Adyen N.V Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income1.2B942.6M719.9M580.8M323.2M
Operating Cash Flow768.0M565.6M900.2M913.3M-125.5M
Investing Activities
Capital Expenditures-98.2M-65.6M-95.6M-51.4M-17.1M
Investing Cash Flow-124.4M-65.6M-84.2M-39.2M-17.4M
Financing Activities
Dividends Paid-----
Financing Cash Flow112.0M13.2M9.9M105.3M12.8M
Free Cash Flow1.6B1.8B1.9B1.8B994.8M

Cash Flow Trend

Adyen N.V Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 52.17
Forward P/E 277.34
Price to Book 11.47
Price to Sales 24.10
PEG Ratio 277.34

Profitability Ratios

Profit Margin 45.92%
Operating Margin 47.11%
Return on Equity 25.06%
Return on Assets 5.36%

Financial Health

Current Ratio 1.55
Debt to Equity 5.39
Beta 1.87

Per Share Data

EPS (TTM) €29.56
Book Value per Share €134.40
Revenue per Share €64.66

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
adyen48.6B52.1711.4725.06%45.92%5.39
NN Group N.V 14.8B9.950.697.49%12.54%54.30
Ease2pay N.V 9.2M-1.41-11.60%-27.82%0.00
LS 1X Microsoft 0--0.00%0.00%-
ASML Holding N.V 262.9B30.2414.9955.62%28.34%21.03

Financial data is updated regularly. All figures are in the company's reporting currency.