
Adyen N.V (ADYEN) | Financial Analysis & Statements
Adyen N.V. | Large-cap | Technology
Adyen N.V. | Large-cap | Technology
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
2.2B
Gross Profit
2.0B
89.31%
Operating Income
872.5M
39.20%
Net Income
925.2M
41.57%
Balance Sheet Metrics
Total Assets
9.6B
Total Liabilities
6.4B
Shareholders Equity
3.2B
Debt to Equity
2.04
Cash Flow Metrics
Operating Cash Flow
768.0M
Free Cash Flow
1.6B
Revenue & Profitability Trend
Adyen N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.2B | 1.9B | 8.9B | 6.0B | 3.6B |
Cost of Goods Sold | 237.8M | 237.3M | 7.6B | 5.0B | 3.0B |
Gross Profit | 2.0B | 1.6B | 1.3B | 1.0B | 684.2M |
Operating Expenses | 247.9M | 207.5M | 177.2M | 121.1M | 94.2M |
Operating Income | 872.5M | 681.8M | 664.7M | 594.7M | 373.7M |
Pre-tax Income | 1.2B | 942.6M | 719.9M | 580.8M | 323.2M |
Income Tax | 301.6M | 244.3M | 155.8M | 111.1M | 62.2M |
Net Income | 925.2M | 698.3M | 564.1M | 469.7M | 261.0M |
EPS (Diluted) | - | €22.41 | €18.17 | €15.31 | €8.51 |
Income Statement Trend
Adyen N.V Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 9.0B | 7.1B | 5.3B | 3.7B | 2.3B |
Non-Current Assets | 525.3M | 539.2M | 440.5M | 421.4M | 353.3M |
Total Assets | 9.6B | 7.6B | 5.8B | 4.2B | 2.6B |
Liabilities | |||||
Current Liabilities | 6.2B | 5.0B | 3.7B | 2.7B | 1.6B |
Non-Current Liabilities | 181.8M | 223.0M | 223.7M | 210.4M | 112.9M |
Total Liabilities | 6.4B | 5.2B | 4.0B | 2.9B | 1.7B |
Equity | |||||
Total Shareholders Equity | 3.2B | 2.4B | 1.8B | 1.2B | 868.3M |
Balance Sheet Composition
Adyen N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.2B | 942.6M | 719.9M | 580.8M | 323.2M |
Operating Cash Flow | 768.0M | 565.6M | 900.2M | 913.3M | -125.5M |
Investing Activities | |||||
Capital Expenditures | -98.2M | -65.6M | -95.6M | -51.4M | -17.1M |
Investing Cash Flow | -124.4M | -65.6M | -84.2M | -39.2M | -17.4M |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | 112.0M | 13.2M | 9.9M | 105.3M | 12.8M |
Free Cash Flow | 1.6B | 1.8B | 1.9B | 1.8B | 994.8M |
Cash Flow Trend
Adyen N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
52.17
Forward P/E
277.34
Price to Book
11.47
Price to Sales
24.10
PEG Ratio
277.34
Profitability Ratios
Profit Margin
45.92%
Operating Margin
47.11%
Return on Equity
25.06%
Return on Assets
5.36%
Financial Health
Current Ratio
1.55
Debt to Equity
5.39
Beta
1.87
Per Share Data
EPS (TTM)
€29.56
Book Value per Share
€134.40
Revenue per Share
€64.66
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
adyen | 48.6B | 52.17 | 11.47 | 25.06% | 45.92% | 5.39 |
NN Group N.V | 14.8B | 9.95 | 0.69 | 7.49% | 12.54% | 54.30 |
Ease2pay N.V | 9.2M | - | 1.41 | -11.60% | -27.82% | 0.00 |
LS 1X Microsoft | 0 | - | - | 0.00% | 0.00% | - |
ASML Holding N.V | 262.9B | 30.24 | 14.99 | 55.62% | 28.34% | 21.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.