
Ama Corp Plc (ALAMA) | Financial Analysis & Statements
Ama Corp Plc | Small-cap | Healthcare
Ama Corp Plc | Small-cap | Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
9.2M
Total Liabilities
6.6M
Shareholders Equity
2.5M
Debt to Equity
2.60
Cash Flow Metrics
Revenue & Profitability Trend
Ama Corp Plc Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.5M | 3.0M | 4.3M | 6.6M | 6.4M |
Cost of Goods Sold | 523.0K | 898.0K | -617.0K | -1.5M | 822.0K |
Gross Profit | 2.0M | 2.1M | 4.9M | 8.0M | 5.6M |
Gross Margin % | 79.0% | 70.2% | 114.4% | 122.3% | 87.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.0M | 853.0K | 1.4M | 1.5M | 255.0K |
Other Operating Expenses | 2.2M | 2.1M | 2.9M | 3.3M | 2.5M |
Total Operating Expenses | 3.2M | 3.0M | 4.3M | 4.8M | 2.7M |
Operating Income | -6.8M | -8.1M | -12.4M | -9.5M | -7.3M |
Operating Margin % | -271.8% | -268.6% | -288.8% | -144.6% | -113.7% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 135.0K | 99.0K | 83.0K | 123.0K | 160.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -7.4M | -8.0M | -20.8M | -9.8M | -7.6M |
Income Tax | 21.0K | 30.0K | 559.0K | 42.0K | -196.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -7.4M | -8.1M | -21.4M | -9.8M | -7.4M |
Net Margin % | -296.2% | -268.0% | -499.2% | -149.7% | -115.3% |
Key Metrics | |||||
EBITDA | -6.4M | -6.9M | -10.3M | -6.5M | -4.9M |
EPS (Basic) | - | -€0.22 | -€1.08 | -€0.50 | -€0.34 |
EPS (Diluted) | - | -€0.22 | -€1.08 | -€0.50 | -€0.34 |
Basic Shares Outstanding | - | 36907378 | 19867607 | 19867607 | 22120022 |
Diluted Shares Outstanding | - | 36907378 | 19867607 | 19867607 | 22120022 |
Income Statement Trend
Ama Corp Plc Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.8M | 9.4M | 8.6M | 20.6M | 2.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 321.0K | 676.0K | 1.1M | 2.0M | 3.7M |
Inventory | 382.0K | 495.0K | 926.0K | 1.7M | 1.7M |
Other Current Assets | 40.0K | 40.0K | 142.0K | 302.0K | 187.0K |
Total Current Assets | 7.0M | 11.1M | 11.6M | 26.3M | 9.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.6M | 1.6M | 2.3M | 3.0M | 2.1M |
Goodwill | 5.0K | 17.0K | 28.0K | 6.9M | 5.5M |
Intangible Assets | 5.0K | 17.0K | 28.0K | 6.9M | 5.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -2.0K | -1.0K | -2.0K | - | -2.0K |
Total Non-Current Assets | 2.2M | 1.6M | 2.1M | 11.9M | 8.0M |
Total Assets | 9.2M | 12.8M | 13.6M | 38.2M | 17.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 834.0K | 807.0K | 752.0K | 1.9M | 974.0K |
Short-term Debt | 1.1M | 1.2M | 1.2M | 2.7M | 2.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | -1.0K | -1.0K | - | 751.0K |
Total Current Liabilities | 3.6M | 4.1M | 4.5M | 9.2M | 8.3M |
Non-Current Liabilities | |||||
Long-term Debt | 2.9M | 2.7M | 3.3M | 2.0M | 3.1M |
Deferred Tax Liabilities | 1.0K | 2.0K | 1.0K | 3.0K | 2.0K |
Other Non-Current Liabilities | - | -1.0K | 4.0K | 1.0K | -1.0K |
Total Non-Current Liabilities | 3.0M | 2.9M | 3.4M | 2.2M | 3.2M |
Total Liabilities | 6.6M | 7.0M | 7.9M | 11.3M | 11.5M |
Equity | |||||
Common Stock | 7.7M | 7.7M | 3.2M | 3.2M | 6.2M |
Retained Earnings | -42.7M | -39.5M | -31.8M | -10.1M | 500.0K |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.5M | 5.8M | 5.8M | 26.9M | 6.0M |
Key Metrics | |||||
Total Debt | 4.0M | 3.9M | 4.5M | 4.7M | 6.0M |
Working Capital | 3.4M | 7.0M | 7.1M | 17.2M | 1.3M |
Balance Sheet Composition
Ama Corp Plc Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -7.4M | -8.1M | -21.4M | -9.8M | -7.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 139.0K | 288.0K | 254.0K | 2.0K | 22.0K |
Working Capital Changes | 77.0K | 621.0K | 815.0K | 741.0K | -1.9M |
Operating Cash Flow | -7.2M | -7.3M | -20.5M | -9.1M | -8.5M |
Investing Activities | |||||
Capital Expenditures | -102.0K | -55.0K | 542.0K | -2.0M | -905.0K |
Acquisitions | -6.0K | 0 | - | - | - |
Investment Purchases | -34.0K | -6.0K | -118.0K | -77.0K | -43.0K |
Investment Sales | 37.0K | 54.0K | 68.0K | 20.0K | 16.0K |
Investing Cash Flow | -106.0K | -7.0K | 932.0K | -1.6M | -673.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 4.0M | 0 | 2.6M | 986.0K | 8.7M |
Debt Repayment | -673.0K | -648.0K | -1.7M | -5.2M | -1.5M |
Financing Cash Flow | 3.3M | 7.2M | 859.0K | 30.7M | 8.0M |
Free Cash Flow | -6.4M | -5.8M | -13.0M | -10.8M | -8.6M |
Net Change in Cash | -4.0M | -173.0K | -18.7M | 20.0M | -1.2M |
Cash Flow Trend
Ama Corp Plc Key Financial Ratios
Valuation Ratios
Forward P/E
-1.08
Price to Book
5.72
Price to Sales
5.78
Profitability Ratios
Profit Margin
-294.90%
Operating Margin
-217.39%
Return on Equity
-176.91%
Return on Assets
-38.56%
Financial Health
Current Ratio
1.95
Debt to Equity
159.28
Beta
3.08
Per Share Data
EPS (TTM)
-€0.20
Book Value per Share
€0.05
Revenue per Share
€0.07
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alama | 14.4M | - | 5.72 | -176.91% | -294.90% | 159.28 |
Equasens | 772.6M | 16.53 | 3.34 | 16.13% | 16.72% | 25.65 |
Cegedim S.A | 143.2M | 92.86 | 0.54 | -4.95% | -2.25% | 115.34 |
Abl Diagnostics | 86.8M | 535.00 | 11.51 | 4.00% | 4.86% | 34.10 |
Smaio S.A | 36.9M | 16.30 | 4.98 | -29.15% | -42.73% | 33.75 |
Intrasense S.A | 15.2M | - | 9.16 | -126.47% | -251.78% | 84.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.