Ama Corp Plc | Small-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 9.2M
Total Liabilities 6.6M
Shareholders Equity 2.5M
Debt to Equity 2.60

Cash Flow Metrics

Revenue & Profitability Trend

Ama Corp Plc Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.5M3.0M4.3M6.6M6.4M
Cost of Goods Sold i523.0K898.0K-617.0K-1.5M822.0K
Gross Profit i2.0M2.1M4.9M8.0M5.6M
Gross Margin % i79.0%70.2%114.4%122.3%87.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.0M853.0K1.4M1.5M255.0K
Other Operating Expenses i2.2M2.1M2.9M3.3M2.5M
Total Operating Expenses i3.2M3.0M4.3M4.8M2.7M
Operating Income i-6.8M-8.1M-12.4M-9.5M-7.3M
Operating Margin % i-271.8%-268.6%-288.8%-144.6%-113.7%
Non-Operating Items
Interest Income i-----
Interest Expense i135.0K99.0K83.0K123.0K160.0K
Other Non-Operating Income-----
Pre-tax Income i-7.4M-8.0M-20.8M-9.8M-7.6M
Income Tax i21.0K30.0K559.0K42.0K-196.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-7.4M-8.1M-21.4M-9.8M-7.4M
Net Margin % i-296.2%-268.0%-499.2%-149.7%-115.3%
Key Metrics
EBITDA i-6.4M-6.9M-10.3M-6.5M-4.9M
EPS (Basic) i--€0.22-€1.08-€0.50-€0.34
EPS (Diluted) i--€0.22-€1.08-€0.50-€0.34
Basic Shares Outstanding i-36907378198676071986760722120022
Diluted Shares Outstanding i-36907378198676071986760722120022

Income Statement Trend

Ama Corp Plc Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i5.8M9.4M8.6M20.6M2.4M
Short-term Investments i-----
Accounts Receivable i321.0K676.0K1.1M2.0M3.7M
Inventory i382.0K495.0K926.0K1.7M1.7M
Other Current Assets40.0K40.0K142.0K302.0K187.0K
Total Current Assets i7.0M11.1M11.6M26.3M9.5M
Non-Current Assets
Property, Plant & Equipment i1.6M1.6M2.3M3.0M2.1M
Goodwill i5.0K17.0K28.0K6.9M5.5M
Intangible Assets i5.0K17.0K28.0K6.9M5.5M
Long-term Investments-----
Other Non-Current Assets-2.0K-1.0K-2.0K--2.0K
Total Non-Current Assets i2.2M1.6M2.1M11.9M8.0M
Total Assets i9.2M12.8M13.6M38.2M17.6M
Liabilities
Current Liabilities
Accounts Payable i834.0K807.0K752.0K1.9M974.0K
Short-term Debt i1.1M1.2M1.2M2.7M2.9M
Current Portion of Long-term Debt-----
Other Current Liabilities--1.0K-1.0K-751.0K
Total Current Liabilities i3.6M4.1M4.5M9.2M8.3M
Non-Current Liabilities
Long-term Debt i2.9M2.7M3.3M2.0M3.1M
Deferred Tax Liabilities i1.0K2.0K1.0K3.0K2.0K
Other Non-Current Liabilities--1.0K4.0K1.0K-1.0K
Total Non-Current Liabilities i3.0M2.9M3.4M2.2M3.2M
Total Liabilities i6.6M7.0M7.9M11.3M11.5M
Equity
Common Stock i7.7M7.7M3.2M3.2M6.2M
Retained Earnings i-42.7M-39.5M-31.8M-10.1M500.0K
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.5M5.8M5.8M26.9M6.0M
Key Metrics
Total Debt i4.0M3.9M4.5M4.7M6.0M
Working Capital i3.4M7.0M7.1M17.2M1.3M

Balance Sheet Composition

Ama Corp Plc Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-7.4M-8.1M-21.4M-9.8M-7.4M
Depreciation & Amortization i-----
Stock-Based Compensation i139.0K288.0K254.0K2.0K22.0K
Working Capital Changes i77.0K621.0K815.0K741.0K-1.9M
Operating Cash Flow i-7.2M-7.3M-20.5M-9.1M-8.5M
Investing Activities
Capital Expenditures i-102.0K-55.0K542.0K-2.0M-905.0K
Acquisitions i-6.0K0---
Investment Purchases i-34.0K-6.0K-118.0K-77.0K-43.0K
Investment Sales i37.0K54.0K68.0K20.0K16.0K
Investing Cash Flow i-106.0K-7.0K932.0K-1.6M-673.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i4.0M02.6M986.0K8.7M
Debt Repayment i-673.0K-648.0K-1.7M-5.2M-1.5M
Financing Cash Flow i3.3M7.2M859.0K30.7M8.0M
Free Cash Flow i-6.4M-5.8M-13.0M-10.8M-8.6M
Net Change in Cash i-4.0M-173.0K-18.7M20.0M-1.2M

Cash Flow Trend

Ama Corp Plc Key Financial Ratios

Valuation Ratios

Forward P/E -1.08
Price to Book 5.72
Price to Sales 5.78

Profitability Ratios

Profit Margin -294.90%
Operating Margin -217.39%
Return on Equity -176.91%
Return on Assets -38.56%

Financial Health

Current Ratio 1.95
Debt to Equity 159.28
Beta 3.08

Per Share Data

EPS (TTM) -€0.20
Book Value per Share €0.05
Revenue per Share €0.07

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alama14.4M-5.72-176.91%-294.90%159.28
Equasens 772.6M16.533.3416.13%16.72%25.65
Cegedim S.A 143.2M92.860.54-4.95%-2.25%115.34
Abl Diagnostics 86.8M535.0011.514.00%4.86%34.10
Smaio S.A 36.9M16.304.98-29.15%-42.73%33.75
Intrasense S.A 15.2M-9.16-126.47%-251.78%84.95

Financial data is updated regularly. All figures are in the company's reporting currency.