
Atari SA (ALATA) | Financial Analysis & Statements
Atari SA | Small-cap | Communication Services
Atari SA | Small-cap | Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2018Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
77.2M
Total Liabilities
79.0M
Shareholders Equity
-1.9M
Cash Flow Metrics
Revenue & Profitability Trend
Atari SA Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 33.6M | 20.6M | 10.1M | 14.9M | 18.9M |
Cost of Goods Sold | 8.9M | 5.8M | 2.2M | 3.4M | 5.5M |
Gross Profit | 24.7M | 14.9M | 7.9M | 11.5M | 13.4M |
Gross Margin % | 73.5% | 72.3% | 78.2% | 77.2% | 70.9% |
Operating Expenses | |||||
Research & Development | 16.2M | 12.9M | 4.4M | 7.5M | 7.9M |
Selling, General & Administrative | 9.3M | 8.8M | 8.5M | 6.2M | 5.1M |
Other Operating Expenses | - | 600.0K | 400.0K | 600.0K | 7.7M |
Total Operating Expenses | 25.5M | 22.3M | 13.3M | 14.3M | 20.7M |
Operating Income | -900.0K | -7.0M | -6.0M | -2.7M | -11.7M |
Operating Margin % | -2.7% | -34.0% | -59.4% | -18.1% | -61.9% |
Non-Operating Items | |||||
Interest Income | 0 | 0 | 200.0K | 0 | 400.0K |
Interest Expense | 5.2M | 3.3M | 300.0K | 200.0K | 100.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -12.3M | -10.0M | -8.5M | -24.9M | -12.0M |
Income Tax | 500.0K | 0 | 900.0K | 100.0K | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -12.6M | -10.0M | -9.4M | -23.8M | -11.9M |
Net Margin % | -37.5% | -48.5% | -93.1% | -159.7% | -63.0% |
Key Metrics | |||||
EBITDA | 10.9M | 7.3M | -3.5M | -8.5M | 500.0K |
EPS (Basic) | €-0.03 | €-0.02 | €-0.02 | €-0.08 | €-0.04 |
EPS (Diluted) | €-0.03 | €-0.02 | €-0.02 | €-0.08 | €-0.04 |
Basic Shares Outstanding | 444036268 | 434782609 | 475000000 | 297500000 | 276744186 |
Diluted Shares Outstanding | 444036268 | 434782609 | 475000000 | 297500000 | 276744186 |
Income Statement Trend
Atari SA Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.5M | 2.6M | 1.7M | 600.0K | 2.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 4.1M | 3.4M | 2.8M | 2.4M | 3.2M |
Inventory | 900.0K | 700.0K | 500.0K | 2.1M | 2.5M |
Other Current Assets | 100.0K | - | - | 100.0K | -200.0K |
Total Current Assets | 15.8M | 10.0M | 7.1M | 7.0M | 9.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.5M | 4.4M | 3.2M | 3.2M | 3.0M |
Goodwill | 63.6M | 61.2M | 7.8M | 6.2M | 11.7M |
Intangible Assets | 27.2M | 24.8M | 7.8M | 6.2M | 11.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -100.0K | 100.0K | -100.0K | -100.0K | -100.0K |
Total Non-Current Assets | 61.4M | 58.4M | 18.1M | 18.9M | 31.3M |
Total Assets | 77.2M | 68.4M | 25.2M | 25.9M | 40.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.1M | 4.3M | 2.7M | 8.2M | 7.3M |
Short-term Debt | 10.7M | 5.9M | 600.0K | 500.0K | 300.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.6M | 3.6M | 4.6M | 4.4M | 6.3M |
Total Current Liabilities | 21.9M | 13.8M | 7.9M | 13.6M | 13.9M |
Non-Current Liabilities | |||||
Long-term Debt | 43.3M | 34.9M | 8.7M | 6.3M | 1.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 13.8M | 9.9M | 800.0K | 800.0K | 700.0K |
Total Non-Current Liabilities | 57.1M | 44.8M | 9.5M | 8.0M | 2.3M |
Total Liabilities | 79.0M | 58.6M | 17.4M | 21.6M | 16.2M |
Equity | |||||
Common Stock | 4.6M | 4.4M | 3.8M | 3.1M | 3.0M |
Retained Earnings | - | -13.5M | -9.5M | -23.8M | -11.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -1.9M | 9.7M | 7.8M | 4.4M | 24.2M |
Key Metrics | |||||
Total Debt | 54.0M | 40.8M | 9.3M | 6.8M | 1.9M |
Working Capital | -6.1M | -3.8M | -800.0K | -6.6M | -4.8M |
Balance Sheet Composition
Atari SA Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -12.6M | -10.0M | -9.5M | -23.8M | -11.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 100.0K | 200.0K | 800.0K | 800.0K | 800.0K |
Working Capital Changes | 0 | -1.4M | -900.0K | 2.2M | -4.7M |
Operating Cash Flow | -11.0M | -16.6M | -9.3M | -21.0M | -18.4M |
Investing Activities | |||||
Capital Expenditures | - | - | 0 | 0 | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.7M | -14.3M | 0 | -100.0K | -100.0K |
Investment Sales | - | - | - | 0 | 1.7M |
Investing Cash Flow | -1.7M | -14.3M | 0 | 0 | 1.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 14.1M | 49.0M | 2.7M | 5.1M | 0 |
Debt Repayment | -2.1M | -16.8M | 0 | - | -600.0K |
Financing Cash Flow | 11.7M | 38.7M | 14.7M | 7.6M | 7.8M |
Free Cash Flow | -8.1M | -19.4M | -14.5M | -10.0M | -9.2M |
Net Change in Cash | -1.0M | 7.8M | 5.4M | -13.4M | -9.1M |
Cash Flow Trend
Atari SA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-4.88
Price to Sales
2.26
Profitability Ratios
Profit Margin
-37.50%
Operating Margin
14.07%
Return on Equity
-323.08%
Return on Assets
1.12%
Financial Health
Current Ratio
0.72
Debt to Equity
-28.27
Beta
0.12
Per Share Data
EPS (TTM)
€-0.03
Book Value per Share
€0.00
Revenue per Share
€0.08
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alata | 75.9M | -4.88 | - | -323.08% | -37.50% | -28.27 |
Ubisoft | 1.2B | 11.00 | 0.68 | -8.64% | -8.37% | 120.49 |
Pullup Entertainment | 188.8M | 9.38 | 1.17 | 13.66% | 4.96% | 85.58 |
Nacon S.A | 101.5M | 3.29 | 0.36 | -0.49% | -0.80% | 50.46 |
Focus Home | 57.8M | 10.53 | 0.44 | -2.92% | -2.61% | 92.85 |
Dont Nod | 12.3M | 310.00 | 0.23 | -74.46% | -268.68% | 3.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.