Atari SA | Small-cap | Communication Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Sep 2018

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 77.2M
Total Liabilities 79.0M
Shareholders Equity -1.9M

Cash Flow Metrics

Revenue & Profitability Trend

Atari SA Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i33.6M20.6M10.1M14.9M18.9M
Cost of Goods Sold i8.9M5.8M2.2M3.4M5.5M
Gross Profit i24.7M14.9M7.9M11.5M13.4M
Gross Margin % i73.5%72.3%78.2%77.2%70.9%
Operating Expenses
Research & Development i16.2M12.9M4.4M7.5M7.9M
Selling, General & Administrative i9.3M8.8M8.5M6.2M5.1M
Other Operating Expenses i-600.0K400.0K600.0K7.7M
Total Operating Expenses i25.5M22.3M13.3M14.3M20.7M
Operating Income i-900.0K-7.0M-6.0M-2.7M-11.7M
Operating Margin % i-2.7%-34.0%-59.4%-18.1%-61.9%
Non-Operating Items
Interest Income i00200.0K0400.0K
Interest Expense i5.2M3.3M300.0K200.0K100.0K
Other Non-Operating Income-----
Pre-tax Income i-12.3M-10.0M-8.5M-24.9M-12.0M
Income Tax i500.0K0900.0K100.0K0
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-12.6M-10.0M-9.4M-23.8M-11.9M
Net Margin % i-37.5%-48.5%-93.1%-159.7%-63.0%
Key Metrics
EBITDA i10.9M7.3M-3.5M-8.5M500.0K
EPS (Basic) i€-0.03€-0.02€-0.02€-0.08€-0.04
EPS (Diluted) i€-0.03€-0.02€-0.02€-0.08€-0.04
Basic Shares Outstanding i444036268434782609475000000297500000276744186
Diluted Shares Outstanding i444036268434782609475000000297500000276744186

Income Statement Trend

Atari SA Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.5M2.6M1.7M600.0K2.5M
Short-term Investments i-----
Accounts Receivable i4.1M3.4M2.8M2.4M3.2M
Inventory i900.0K700.0K500.0K2.1M2.5M
Other Current Assets100.0K--100.0K-200.0K
Total Current Assets i15.8M10.0M7.1M7.0M9.1M
Non-Current Assets
Property, Plant & Equipment i4.5M4.4M3.2M3.2M3.0M
Goodwill i63.6M61.2M7.8M6.2M11.7M
Intangible Assets i27.2M24.8M7.8M6.2M11.7M
Long-term Investments-----
Other Non-Current Assets-100.0K100.0K-100.0K-100.0K-100.0K
Total Non-Current Assets i61.4M58.4M18.1M18.9M31.3M
Total Assets i77.2M68.4M25.2M25.9M40.4M
Liabilities
Current Liabilities
Accounts Payable i6.1M4.3M2.7M8.2M7.3M
Short-term Debt i10.7M5.9M600.0K500.0K300.0K
Current Portion of Long-term Debt-----
Other Current Liabilities4.6M3.6M4.6M4.4M6.3M
Total Current Liabilities i21.9M13.8M7.9M13.6M13.9M
Non-Current Liabilities
Long-term Debt i43.3M34.9M8.7M6.3M1.6M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities13.8M9.9M800.0K800.0K700.0K
Total Non-Current Liabilities i57.1M44.8M9.5M8.0M2.3M
Total Liabilities i79.0M58.6M17.4M21.6M16.2M
Equity
Common Stock i4.6M4.4M3.8M3.1M3.0M
Retained Earnings i--13.5M-9.5M-23.8M-11.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-1.9M9.7M7.8M4.4M24.2M
Key Metrics
Total Debt i54.0M40.8M9.3M6.8M1.9M
Working Capital i-6.1M-3.8M-800.0K-6.6M-4.8M

Balance Sheet Composition

Atari SA Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-12.6M-10.0M-9.5M-23.8M-11.9M
Depreciation & Amortization i-----
Stock-Based Compensation i100.0K200.0K800.0K800.0K800.0K
Working Capital Changes i0-1.4M-900.0K2.2M-4.7M
Operating Cash Flow i-11.0M-16.6M-9.3M-21.0M-18.4M
Investing Activities
Capital Expenditures i--000
Acquisitions i-----
Investment Purchases i-1.7M-14.3M0-100.0K-100.0K
Investment Sales i---01.7M
Investing Cash Flow i-1.7M-14.3M001.5M
Financing Activities
Share Repurchases i----0
Dividends Paid i-----
Debt Issuance i14.1M49.0M2.7M5.1M0
Debt Repayment i-2.1M-16.8M0--600.0K
Financing Cash Flow i11.7M38.7M14.7M7.6M7.8M
Free Cash Flow i-8.1M-19.4M-14.5M-10.0M-9.2M
Net Change in Cash i-1.0M7.8M5.4M-13.4M-9.1M

Cash Flow Trend

Atari SA Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -4.88
Price to Sales 2.26

Profitability Ratios

Profit Margin -37.50%
Operating Margin 14.07%
Return on Equity -323.08%
Return on Assets 1.12%

Financial Health

Current Ratio 0.72
Debt to Equity -28.27
Beta 0.12

Per Share Data

EPS (TTM) €-0.03
Book Value per Share €0.00
Revenue per Share €0.08

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alata75.9M-4.88--323.08%-37.50%-28.27
Ubisoft 1.2B11.000.68-8.64%-8.37%120.49
Pullup Entertainment 188.8M9.381.1713.66%4.96%85.58
Nacon S.A 101.5M3.290.36-0.49%-0.80%50.46
Focus Home 57.8M10.530.44-2.92%-2.61%92.85
Dont Nod 12.3M310.000.23-74.46%-268.68%3.04

Financial data is updated regularly. All figures are in the company's reporting currency.