Gascogne S.A. | Small-cap | Consumer Cyclical

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 391.2M
Gross Profit 199.3M 50.96%
Operating Income 4.6M 1.16%
Net Income -625.0K -0.16%

Balance Sheet Metrics

Total Assets 647.8M
Total Liabilities 433.4M
Shareholders Equity 214.4M
Debt to Equity 2.02

Cash Flow Metrics

Operating Cash Flow -12.2M
Free Cash Flow -42.8M

Revenue & Profitability Trend

Gascogne S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue391.2M411.2M460.2M398.8M358.8M
Cost of Goods Sold191.9M210.1M221.6M195.2M169.8M
Gross Profit199.3M201.1M238.6M203.7M189.1M
Operating Expenses106.8M99.0M224.0M202.0M170.6M
Operating Income4.6M17.3M35.2M14.5M16.1M
Pre-tax Income-610.0K10.7M25.4M13.8M8.4M
Income Tax15.0K1.0M2.9M959.0K182.0K
Net Income-625.0K9.7M22.5M12.9M8.3M
EPS (Diluted)-€0.33€0.76€0.43€0.28

Income Statement Trend

Gascogne S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets317.3M245.2M253.7M213.6M219.3M
Non-Current Assets330.6M286.9M212.8M187.9M176.6M
Total Assets647.8M532.0M466.5M401.5M396.0M
Liabilities
Current Liabilities177.1M166.6M183.8M185.0M145.6M
Non-Current Liabilities256.4M172.2M97.9M58.5M106.8M
Total Liabilities433.4M338.8M281.7M243.5M252.5M
Equity
Total Shareholders Equity214.4M193.2M184.8M158.0M143.5M

Balance Sheet Composition

Gascogne S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income-625.0K9.7M22.5M12.9M8.4M
Operating Cash Flow-12.2M38.9M4.4M15.9M14.3M
Investing Activities
Capital Expenditures-----
Investing Cash Flow6.2M2.6M-279.0K-132.0K815.0K
Financing Activities
Dividends Paid-----
Financing Cash Flow94.4M57.3M11.0M-18.1M12.6M
Free Cash Flow-42.8M-48.0M-8.2M9.4M8.2M

Cash Flow Trend

Gascogne S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.21
Price to Book 0.43
Price to Sales 0.25

Profitability Ratios

Profit Margin -0.16%
Operating Margin 3.81%
Return on Equity -0.31%
Return on Assets 0.52%

Financial Health

Current Ratio 1.79
Debt to Equity 127.87
Beta 0.88

Per Share Data

EPS (TTM) -€0.02
Book Value per Share €5.70
Revenue per Share €10.39

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
albi99.2M8.210.43-0.31%-0.16%127.87
Groupe Guillin 551.2M8.920.849.83%6.86%14.02
TFF 481.3M12.070.978.11%8.61%73.32
Augros Cosmetic 10.0M15.3516.28-139.28%-17.68%696.58
Sodexo S.A 7.6B11.391.9016.24%2.80%139.45
Verallia S.A 3.3B14.083.3323.56%6.82%213.62

Financial data is updated regularly. All figures are in the company's reporting currency.