
Gascogne S.A (ALBI) | Financial Analysis & Statements
Gascogne S.A. | Small-cap | Consumer Cyclical
Gascogne S.A. | Small-cap | Consumer Cyclical
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
391.2M
Gross Profit
199.3M
50.96%
Operating Income
4.6M
1.16%
Net Income
-625.0K
-0.16%
Balance Sheet Metrics
Total Assets
647.8M
Total Liabilities
433.4M
Shareholders Equity
214.4M
Debt to Equity
2.02
Cash Flow Metrics
Operating Cash Flow
-12.2M
Free Cash Flow
-42.8M
Revenue & Profitability Trend
Gascogne S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 391.2M | 411.2M | 460.2M | 398.8M | 358.8M |
Cost of Goods Sold | 191.9M | 210.1M | 221.6M | 195.2M | 169.8M |
Gross Profit | 199.3M | 201.1M | 238.6M | 203.7M | 189.1M |
Operating Expenses | 106.8M | 99.0M | 224.0M | 202.0M | 170.6M |
Operating Income | 4.6M | 17.3M | 35.2M | 14.5M | 16.1M |
Pre-tax Income | -610.0K | 10.7M | 25.4M | 13.8M | 8.4M |
Income Tax | 15.0K | 1.0M | 2.9M | 959.0K | 182.0K |
Net Income | -625.0K | 9.7M | 22.5M | 12.9M | 8.3M |
EPS (Diluted) | - | €0.33 | €0.76 | €0.43 | €0.28 |
Income Statement Trend
Gascogne S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 317.3M | 245.2M | 253.7M | 213.6M | 219.3M |
Non-Current Assets | 330.6M | 286.9M | 212.8M | 187.9M | 176.6M |
Total Assets | 647.8M | 532.0M | 466.5M | 401.5M | 396.0M |
Liabilities | |||||
Current Liabilities | 177.1M | 166.6M | 183.8M | 185.0M | 145.6M |
Non-Current Liabilities | 256.4M | 172.2M | 97.9M | 58.5M | 106.8M |
Total Liabilities | 433.4M | 338.8M | 281.7M | 243.5M | 252.5M |
Equity | |||||
Total Shareholders Equity | 214.4M | 193.2M | 184.8M | 158.0M | 143.5M |
Balance Sheet Composition
Gascogne S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -625.0K | 9.7M | 22.5M | 12.9M | 8.4M |
Operating Cash Flow | -12.2M | 38.9M | 4.4M | 15.9M | 14.3M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Investing Cash Flow | 6.2M | 2.6M | -279.0K | -132.0K | 815.0K |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | 94.4M | 57.3M | 11.0M | -18.1M | 12.6M |
Free Cash Flow | -42.8M | -48.0M | -8.2M | 9.4M | 8.2M |
Cash Flow Trend
Gascogne S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.21
Price to Book
0.43
Price to Sales
0.25
Profitability Ratios
Profit Margin
-0.16%
Operating Margin
3.81%
Return on Equity
-0.31%
Return on Assets
0.52%
Financial Health
Current Ratio
1.79
Debt to Equity
127.87
Beta
0.88
Per Share Data
EPS (TTM)
-€0.02
Book Value per Share
€5.70
Revenue per Share
€10.39
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
albi | 99.2M | 8.21 | 0.43 | -0.31% | -0.16% | 127.87 |
Groupe Guillin | 551.2M | 8.92 | 0.84 | 9.83% | 6.86% | 14.02 |
TFF | 481.3M | 12.07 | 0.97 | 8.11% | 8.61% | 73.32 |
Augros Cosmetic | 10.0M | 15.35 | 16.28 | -139.28% | -17.68% | 696.58 |
Sodexo S.A | 7.6B | 11.39 | 1.90 | 16.24% | 2.80% | 139.45 |
Verallia S.A | 3.3B | 14.08 | 3.33 | 23.56% | 6.82% | 213.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.