
Exacompta (ALEXA) | Financial Analysis & Statements
Exacompta Clairefontaine S.A. | Mid-cap | Industrials
Exacompta Clairefontaine S.A. | Mid-cap | Industrials
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
831.3M
Gross Profit
422.9M
50.88%
Operating Income
45.3M
5.44%
Net Income
31.5M
3.78%
Balance Sheet Metrics
Total Assets
951.5M
Total Liabilities
415.4M
Shareholders Equity
536.1M
Debt to Equity
0.77
Cash Flow Metrics
Operating Cash Flow
35.5M
Free Cash Flow
38.6M
Revenue & Profitability Trend
Exacompta Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 831.3M | 843.2M | 835.6M | 726.8M | 689.6M |
Cost of Goods Sold | 408.3M | 406.3M | 420.5M | 348.0M | 320.7M |
Gross Profit | 422.9M | 436.9M | 415.1M | 378.8M | 368.9M |
Operating Expenses | 145.2M | 155.2M | 259.0M | 132.9M | 144.9M |
Operating Income | 45.3M | 72.1M | 48.4M | 30.4M | 14.7M |
Pre-tax Income | 43.3M | 56.9M | 38.1M | 29.6M | 12.8M |
Income Tax | 11.8M | 13.7M | 11.1M | 8.2M | 1.2M |
Net Income | 31.5M | 43.1M | 27.1M | 21.5M | 11.6M |
EPS (Diluted) | - | €38.11 | €23.91 | €18.27 | €10.88 |
Income Statement Trend
Exacompta Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 593.5M | 574.6M | 562.3M | 539.3M | 534.5M |
Non-Current Assets | 358.0M | 361.5M | 352.8M | 359.3M | 359.3M |
Total Assets | 951.5M | 936.1M | 915.1M | 898.6M | 893.8M |
Liabilities | |||||
Current Liabilities | 216.6M | 228.8M | 248.6M | 253.8M | 239.6M |
Non-Current Liabilities | 198.8M | 194.8M | 195.2M | 199.7M | 230.1M |
Total Liabilities | 415.4M | 423.6M | 443.7M | 453.5M | 469.7M |
Equity | |||||
Total Shareholders Equity | 536.1M | 512.5M | 471.4M | 445.2M | 424.1M |
Balance Sheet Composition
Exacompta Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 31.5M | 43.1M | 27.1M | 21.5M | 11.6M |
Operating Cash Flow | 35.5M | 46.3M | 28.4M | 27.2M | 17.4M |
Investing Activities | |||||
Capital Expenditures | -47.0M | -27.0M | -29.3M | -30.6M | -34.0M |
Investing Cash Flow | -50.2M | -31.2M | -54.1M | -37.9M | -35.5M |
Financing Activities | |||||
Dividends Paid | -7.6M | -5.0M | -4.2M | -3.4M | -3.4M |
Financing Cash Flow | 4.7M | -10.3M | -21.6M | -33.4M | -1.4M |
Free Cash Flow | 38.6M | 73.5M | -7.7M | 37.3M | 17.7M |
Cash Flow Trend
Exacompta Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.58
Price to Book
0.34
Price to Sales
0.21
Profitability Ratios
Profit Margin
3.78%
Operating Margin
5.77%
Return on Equity
5.87%
Return on Assets
3.31%
Financial Health
Current Ratio
2.74
Debt to Equity
0.39
Beta
0.30
Per Share Data
EPS (TTM)
€27.80
Book Value per Share
€460.07
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alexa | 175.4M | 5.58 | 0.34 | 5.87% | 3.78% | 0.39 |
GEA Group AG | 98.8M | 34.35 | 1.83 | 4.55% | 5.83% | 0.01 |
Fiducial Office | 59.9M | 31.90 | 0.72 | 2.38% | 1.17% | 8.71 |
Media 6 S.A | 21.0M | 221.25 | 0.72 | 0.31% | 0.11% | 46.37 |
TrilogiQ S.A | 21.2M | 8.97 | 0.60 | 6.75% | 10.02% | 0.05 |
Financial data is updated regularly. All figures are in the company's reporting currency.