Exacompta Clairefontaine S.A. | Mid-cap | Industrials

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 831.3M
Gross Profit 422.9M 50.88%
Operating Income 45.3M 5.44%
Net Income 31.5M 3.78%

Balance Sheet Metrics

Total Assets 951.5M
Total Liabilities 415.4M
Shareholders Equity 536.1M
Debt to Equity 0.77

Cash Flow Metrics

Operating Cash Flow 35.5M
Free Cash Flow 38.6M

Revenue & Profitability Trend

Exacompta Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue831.3M843.2M835.6M726.8M689.6M
Cost of Goods Sold408.3M406.3M420.5M348.0M320.7M
Gross Profit422.9M436.9M415.1M378.8M368.9M
Operating Expenses145.2M155.2M259.0M132.9M144.9M
Operating Income45.3M72.1M48.4M30.4M14.7M
Pre-tax Income43.3M56.9M38.1M29.6M12.8M
Income Tax11.8M13.7M11.1M8.2M1.2M
Net Income31.5M43.1M27.1M21.5M11.6M
EPS (Diluted)-€38.11€23.91€18.27€10.88

Income Statement Trend

Exacompta Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets593.5M574.6M562.3M539.3M534.5M
Non-Current Assets358.0M361.5M352.8M359.3M359.3M
Total Assets951.5M936.1M915.1M898.6M893.8M
Liabilities
Current Liabilities216.6M228.8M248.6M253.8M239.6M
Non-Current Liabilities198.8M194.8M195.2M199.7M230.1M
Total Liabilities415.4M423.6M443.7M453.5M469.7M
Equity
Total Shareholders Equity536.1M512.5M471.4M445.2M424.1M

Balance Sheet Composition

Exacompta Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income31.5M43.1M27.1M21.5M11.6M
Operating Cash Flow35.5M46.3M28.4M27.2M17.4M
Investing Activities
Capital Expenditures-47.0M-27.0M-29.3M-30.6M-34.0M
Investing Cash Flow-50.2M-31.2M-54.1M-37.9M-35.5M
Financing Activities
Dividends Paid-7.6M-5.0M-4.2M-3.4M-3.4M
Financing Cash Flow4.7M-10.3M-21.6M-33.4M-1.4M
Free Cash Flow38.6M73.5M-7.7M37.3M17.7M

Cash Flow Trend

Exacompta Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.58
Price to Book 0.34
Price to Sales 0.21

Profitability Ratios

Profit Margin 3.78%
Operating Margin 5.77%
Return on Equity 5.87%
Return on Assets 3.31%

Financial Health

Current Ratio 2.74
Debt to Equity 0.39
Beta 0.30

Per Share Data

EPS (TTM) €27.80
Book Value per Share €460.07

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alexa175.4M5.580.345.87%3.78%0.39
GEA Group AG 98.8M34.351.834.55%5.83%0.01
Fiducial Office 59.9M31.900.722.38%1.17%8.71
Media 6 S.A 21.0M221.250.720.31%0.11%46.37
TrilogiQ S.A 21.2M8.970.606.75%10.02%0.05

Financial data is updated regularly. All figures are in the company's reporting currency.