Focus Home Interactive SA | Small_cap | Communication Services

Financial Overview

Latest Annual: 2023

Income Metrics

Revenue 194.2M
Gross Profit 71.3M 36.70%
Operating Income 18.3M 9.40%
Net Income 10.3M 5.29%
EPS (Diluted) €1.14

Balance Sheet Metrics

Total Assets 307.1M
Total Liabilities 161.1M
Shareholders Equity 146.0M
Debt to Equity 1.10

Cash Flow Metrics

Operating Cash Flow 26.1M
Free Cash Flow 1.7M

Revenue & Profitability Trend

Focus Home Income Statement From 2021 to 2023

Metric202320222021
Revenue194.2M143.5M171.7M
Cost of Goods Sold122.9M101.2M120.6M
Gross Profit71.3M42.2M51.1M
Operating Expenses26.4M13.9M11.8M
Operating Income18.3M9.1M25.0M
Pre-tax Income14.7M6.1M20.1M
Income Tax4.4M3.0M6.8M
Net Income10.3M3.1M13.3M
EPS (Diluted)€1.14€0.47€2.38

Income Statement Trend

Focus Home Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets115.1M99.2M43.1M88.8M70.4M
Non-Current Assets192.0M151.9M76.0M985.0K862.0K
Total Assets307.1M251.0M119.2M89.8M71.2M
Liabilities
Current Liabilities81.4M51.5M38.7M34.1M5.6M
Non-Current Liabilities79.8M64.3M11.9M1.0M639.0K
Total Liabilities161.1M115.8M50.6M35.2M6.2M
Equity
Total Shareholders Equity146.0M135.3M68.5M54.7M14.3M

Balance Sheet Composition

Focus Home Cash Flow Statement From 2021 to 2023

Metric202320222021
Operating Activities
Net Income10.3M3.1M13.3M
Operating Cash Flow26.1M-5.6M11.1M
Investing Activities
Capital Expenditures-65.5M-36.8M-40.5M
Investing Cash Flow-71.0M-95.6M-47.8M
Financing Activities
Dividends Paid---
Financing Cash Flow13.4M110.9M11.0M
Free Cash Flow1.7M-9.0M-3.6M

Cash Flow Trend

Focus Home Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.53
Forward P/E 4.80
Price to Book 0.44
Price to Sales 0.27
PEG Ratio 4.80

Profitability Ratios

Profit Margin -2.61%
Operating Margin -9.81%
Return on Equity -2.92%
Return on Assets 0.82%

Financial Health

Current Ratio 1.44
Debt to Equity 92.85
Beta 0.70

Per Share Data

EPS (TTM) -€0.95
Book Value per Share €20.95
Revenue per Share €34.28

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alfoc57.8M10.530.44-2.92%-2.61%92.85
Pullup Entertainment 154.3M7.940.9113.70%4.97%85.59
Atari SA 77.4M-5.40169.00-264.35%-54.48%16,166.67
Nacon S.A 71.1M3.290.256.65%-0.77%0.54
Dont Nod 13.0M310.000.24-74.46%-268.68%3.04
Ubisoft 1.2B11.000.68-8.64%-8.37%120.49

Financial data is updated regularly. All figures are in the company's reporting currency.