Sapmer S.A. | Small-cap | Consumer Defensive

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 102.7M
Gross Profit 71.2M 69.29%
Operating Income 859.0K 0.84%
Net Income -876.0K -0.85%

Balance Sheet Metrics

Total Assets 131.3M
Total Liabilities 93.4M
Shareholders Equity 37.8M
Debt to Equity 2.47

Cash Flow Metrics

Operating Cash Flow 595.0K
Free Cash Flow -6.8M

Revenue & Profitability Trend

Sapmer S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue102.7M141.5M163.2M147.6M112.7M
Cost of Goods Sold31.5M49.3M45.5M45.7M34.2M
Gross Profit71.2M92.2M117.7M101.9M78.5M
Operating Expenses29.2M37.3M44.4M42.4M40.1M
Operating Income859.0K3.8M15.8M-1.1M-21.4M
Pre-tax Income-2.4M-31.0M7.9M-10.3M-22.8M
Income Tax-1.9M-962.0K2.1M-1.9M1.6M
Net Income-876.0K-30.8M5.8M-8.4M-24.5M
EPS (Diluted)--€8.79€1.66-€2.40-€7.00

Income Statement Trend

Sapmer S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets47.7M53.8M59.2M59.9M47.2M
Non-Current Assets83.5M92.7M153.2M158.8M199.5M
Total Assets131.3M146.5M212.4M218.8M246.7M
Liabilities
Current Liabilities33.7M67.3M63.8M60.5M61.9M
Non-Current Liabilities59.7M55.8M94.9M110.8M129.3M
Total Liabilities93.4M123.1M158.7M171.3M191.2M
Equity
Total Shareholders Equity37.8M23.4M53.6M47.4M55.5M

Balance Sheet Composition

Sapmer S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income-2.4M-31.0M7.9M-10.3M-22.8M
Operating Cash Flow595.0K-11.5M15.8M883.0K-22.1M
Investing Activities
Capital Expenditures1.6M-1.4M-11.3M-8.3M-8.4M
Investing Cash Flow1.6M-1.4M-11.3M-8.3M-8.4M
Financing Activities
Dividends Paid-----
Financing Cash Flow4.6M-14.8M-17.7M1.2M15.6M
Free Cash Flow-6.8M11.4M21.8M4.4M-9.3M

Cash Flow Trend

Sapmer S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 6.27
Price to Book 1.09
Price to Sales 0.45

Profitability Ratios

Profit Margin -0.85%
Operating Margin 9.46%
Return on Equity -2.86%
Return on Assets 0.39%

Financial Health

Current Ratio 1.42
Debt to Equity 120.51
Beta 0.17

Per Share Data

EPS (TTM) -€0.18
Book Value per Share €6.94
Revenue per Share €21.05

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
almer46.3M6.271.09-2.86%-0.85%120.51
Savencia S.A 800.2M7.700.476.64%1.50%60.83
Fleury Michon S.A 105.6M7.910.537.40%5.92%106.78
Smart Good Things 60.1M--602.24%187.53%-1.18
Saint Jean Groupe 62.9M31.430.832.67%1.72%76.98
Groupe Carnivor S.A 36.2M--59.75%32.64%0.76

Financial data is updated regularly. All figures are in the company's reporting currency.