TrilogiQ S.A. | Small-cap | Industrials

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 24.1M
Gross Profit 14.7M 61.23%
Operating Income 883.0K 3.67%
Net Income 1.6M 6.46%

Balance Sheet Metrics

Total Assets 41.9M
Total Liabilities 4.6M
Shareholders Equity 37.4M
Debt to Equity 0.12

Cash Flow Metrics

Operating Cash Flow 1.6M
Free Cash Flow 2.3M

Revenue & Profitability Trend

TrilogiQ S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue24.1M22.2M21.4M22.6M23.5M
Cost of Goods Sold9.3M9.3M8.6M8.4M9.1M
Gross Profit14.7M12.9M12.8M14.2M14.5M
Operating Expenses5.6M5.2M5.3M5.2M12.5M
Operating Income883.0K-425.0K158.0K5.1M-3.0M
Pre-tax Income1.7M-430.0K651.0K5.0M-3.1M
Income Tax186.0K217.0K165.0K552.0K52.0K
Net Income1.6M-646.0K486.0K-330.0K-2.9M
EPS (Diluted)--€0.17€0.13-€0.09-€0.78

Income Statement Trend

TrilogiQ S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets34.0M31.6M32.2M29.7M28.5M
Non-Current Assets7.9M8.2M9.1M10.6M12.2M
Total Assets41.9M39.8M41.3M40.3M40.8M
Liabilities
Current Liabilities4.1M2.1M3.0M2.2M3.0M
Non-Current Liabilities517.0K1.9M1.9M2.4M1.3M
Total Liabilities4.6M4.0M5.0M4.6M4.3M
Equity
Total Shareholders Equity37.4M35.8M36.3M35.7M36.4M

Balance Sheet Composition

TrilogiQ S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income1.6M-646.0K486.0K-330.0K-2.9M
Operating Cash Flow1.6M-646.0K486.0K1.0M612.0K
Investing Activities
Capital Expenditures-405.0K-259.0K487.0K-166.0K1.1M
Investing Cash Flow-404.0K-259.0K487.0K-232.0K1.1M
Financing Activities
Dividends Paid-----
Financing Cash Flow21.0K31.0K-371.0K-774.0K-1.4M
Free Cash Flow2.3M899.0K-957.0K2.5M2.8M

Cash Flow Trend

TrilogiQ S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.97
Forward P/E 17.43
Price to Book 0.60
Price to Sales 0.85
PEG Ratio 17.43

Profitability Ratios

Profit Margin 10.02%
Operating Margin 6.27%
Return on Equity 6.75%
Return on Assets 2.64%

Financial Health

Current Ratio 18.00
Debt to Equity 0.05
Beta 0.69

Per Share Data

EPS (TTM) €0.68
Book Value per Share €10.25
Revenue per Share €6.87

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
altri21.2M8.970.606.75%10.02%0.05
Exacompta 175.4M5.580.345.87%3.78%0.39
GEA Group AG 98.8M34.351.834.55%5.83%0.01
Fiducial Office 59.9M31.900.722.38%1.17%8.71
Media 6 S.A 21.0M221.250.720.31%0.11%46.37

Financial data is updated regularly. All figures are in the company's reporting currency.