
TrilogiQ S.A (ALTRI) | Financial Analysis & Statements
TrilogiQ S.A. | Small-cap | Industrials
TrilogiQ S.A. | Small-cap | Industrials
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
24.1M
Gross Profit
14.7M
61.23%
Operating Income
883.0K
3.67%
Net Income
1.6M
6.46%
Balance Sheet Metrics
Total Assets
41.9M
Total Liabilities
4.6M
Shareholders Equity
37.4M
Debt to Equity
0.12
Cash Flow Metrics
Operating Cash Flow
1.6M
Free Cash Flow
2.3M
Revenue & Profitability Trend
TrilogiQ S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 24.1M | 22.2M | 21.4M | 22.6M | 23.5M |
Cost of Goods Sold | 9.3M | 9.3M | 8.6M | 8.4M | 9.1M |
Gross Profit | 14.7M | 12.9M | 12.8M | 14.2M | 14.5M |
Operating Expenses | 5.6M | 5.2M | 5.3M | 5.2M | 12.5M |
Operating Income | 883.0K | -425.0K | 158.0K | 5.1M | -3.0M |
Pre-tax Income | 1.7M | -430.0K | 651.0K | 5.0M | -3.1M |
Income Tax | 186.0K | 217.0K | 165.0K | 552.0K | 52.0K |
Net Income | 1.6M | -646.0K | 486.0K | -330.0K | -2.9M |
EPS (Diluted) | - | -€0.17 | €0.13 | -€0.09 | -€0.78 |
Income Statement Trend
TrilogiQ S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 34.0M | 31.6M | 32.2M | 29.7M | 28.5M |
Non-Current Assets | 7.9M | 8.2M | 9.1M | 10.6M | 12.2M |
Total Assets | 41.9M | 39.8M | 41.3M | 40.3M | 40.8M |
Liabilities | |||||
Current Liabilities | 4.1M | 2.1M | 3.0M | 2.2M | 3.0M |
Non-Current Liabilities | 517.0K | 1.9M | 1.9M | 2.4M | 1.3M |
Total Liabilities | 4.6M | 4.0M | 5.0M | 4.6M | 4.3M |
Equity | |||||
Total Shareholders Equity | 37.4M | 35.8M | 36.3M | 35.7M | 36.4M |
Balance Sheet Composition
TrilogiQ S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.6M | -646.0K | 486.0K | -330.0K | -2.9M |
Operating Cash Flow | 1.6M | -646.0K | 486.0K | 1.0M | 612.0K |
Investing Activities | |||||
Capital Expenditures | -405.0K | -259.0K | 487.0K | -166.0K | 1.1M |
Investing Cash Flow | -404.0K | -259.0K | 487.0K | -232.0K | 1.1M |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | 21.0K | 31.0K | -371.0K | -774.0K | -1.4M |
Free Cash Flow | 2.3M | 899.0K | -957.0K | 2.5M | 2.8M |
Cash Flow Trend
TrilogiQ S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.97
Forward P/E
17.43
Price to Book
0.60
Price to Sales
0.85
PEG Ratio
17.43
Profitability Ratios
Profit Margin
10.02%
Operating Margin
6.27%
Return on Equity
6.75%
Return on Assets
2.64%
Financial Health
Current Ratio
18.00
Debt to Equity
0.05
Beta
0.69
Per Share Data
EPS (TTM)
€0.68
Book Value per Share
€10.25
Revenue per Share
€6.87
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
altri | 21.2M | 8.97 | 0.60 | 6.75% | 10.02% | 0.05 |
Exacompta | 175.4M | 5.58 | 0.34 | 5.87% | 3.78% | 0.39 |
GEA Group AG | 98.8M | 34.35 | 1.83 | 4.55% | 5.83% | 0.01 |
Fiducial Office | 59.9M | 31.90 | 0.72 | 2.38% | 1.17% | 8.71 |
Media 6 S.A | 21.0M | 221.25 | 0.72 | 0.31% | 0.11% | 46.37 |
Financial data is updated regularly. All figures are in the company's reporting currency.