TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 36.6M
Total Liabilities 11.8M
Shareholders Equity 24.7M
Debt to Equity 0.48

Cash Flow Metrics

Revenue & Profitability Trend

Visiomed Group SA Income Statement From 2020 to 2023

Metric2023202220212020
Revenue i13.7M14.4M7.2M19.0M
Cost of Goods Sold i7.4M11.2M7.9M22.7M
Gross Profit i6.3M3.2M-715.0K-3.8M
Gross Margin % i46.0%22.2%-10.0%-19.8%
Operating Expenses
Research & Development i----
Selling, General & Administrative i----
Other Operating Expenses i23.0K801.0K832.0K-786.0K
Total Operating Expenses i23.0K801.0K832.0K-786.0K
Operating Income i952.0K-3.9M-3.7M-6.6M
Operating Margin % i6.9%-27.1%-51.3%-34.8%
Non-Operating Items
Interest Income i112.0K4.0K12.0K-
Interest Expense i1.2M182.0K618.0K382.0K
Other Non-Operating Income----
Pre-tax Income i1.5M-5.1M-4.2M-5.2M
Income Tax i-37.0K113.0K142.0K-164.0K
Effective Tax Rate % i-2.4%0.0%0.0%0.0%
Net Income i902.0K-5.3M-4.5M-5.2M
Net Margin % i6.6%-36.5%-62.1%-27.1%
Key Metrics
EBITDA i4.2M-1.2M-2.9M-6.7M
EPS (Basic) i€0.00€-0.02€-0.03€-0.20
EPS (Diluted) i€0.00€-0.02€-0.03€-0.20
Basic Shares Outstanding i29435641926385000013808738925382874
Diluted Shares Outstanding i29435641926385000013808738925382874

Income Statement Trend

Visiomed Group SA Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets
Cash & Equivalents i3.0M2.4M6.6M779.0K-
Short-term Investments i--7.0K31.0K415.0K
Accounts Receivable i1.2M1.8M4.6M252.0K-
Inventory i0658.0K1.4M1.3M-
Other Current Assets-410.0K203.0K330.0K-1.0K
Total Current Assets i5.3M7.0M16.0M5.1M-
Non-Current Assets
Property, Plant & Equipment i7.3M13.0M8.5M1.0M-
Goodwill i49.5M38.3M44.1M541.0K-
Intangible Assets i356.0K374.0K90.0K97.0K-
Long-term Investments-----
Other Non-Current Assets1.0K-1.0K-101.0K1.0K-
Total Non-Current Assets i31.3M29.1M28.1M832.0K-
Total Assets i36.6M36.1M44.1M5.9M-
Liabilities
Current Liabilities
Accounts Payable i2.1M3.0M17.3M5.2M-
Short-term Debt i287.0K127.0K02.0K-
Current Portion of Long-term Debt-----
Other Current Liabilities-310.0K13.0M69.0K38.0K
Total Current Liabilities i3.4M5.5M19.3M8.8M-
Non-Current Liabilities
Long-term Debt i7.6M5.5M5.0M13.0K-
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-1.0K-1.0K1.2M406.0K-
Total Non-Current Liabilities i8.5M6.3M10.7M1.5M-
Total Liabilities i11.8M11.8M30.0M10.3M-
Equity
Common Stock i2.9M2.9M1.4M20.3M-
Retained Earnings i902.0K-5.3M-4.5M-36.7M-
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i24.7M24.3M14.1M-4.4M-
Key Metrics
Total Debt i7.9M5.6M5.0M15.0K0
Working Capital i1.9M1.5M-3.3M-3.7M0

Balance Sheet Composition

Visiomed Group SA Cash Flow Statement From 2020 to 2023

Metric2023202220212020
Operating Activities
Net Income i902.0K-5.3M-4.5M-5.2M
Depreciation & Amortization i----
Stock-Based Compensation i----
Working Capital Changes i0000
Operating Cash Flow i-1.3M-5.3M-4.5M-5.2M
Investing Activities
Capital Expenditures i-1.8M-5.5M-171.0K3.1M
Acquisitions i----
Investment Purchases i----
Investment Sales i----
Investing Cash Flow i-1.6M-17.5M-15.0M3.1M
Financing Activities
Share Repurchases i----
Dividends Paid i----
Debt Issuance i2.4M12.2M26.0M1.6M
Debt Repayment i-1.3M-650.0K-713.0K-1.6M
Financing Cash Flow i1.0M14.8M27.2M0
Free Cash Flow i-1.5M-7.3M-6.7M-11.1M
Net Change in Cash i-1.8M-8.0M7.7M-2.1M

Cash Flow Trend

Visiomed Group SA Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 57.80
Forward P/E 5.75
Price to Book 2.10
Price to Sales 3.88
PEG Ratio 5.75

Profitability Ratios

Profit Margin 6.58%
Operating Margin 6.76%
Return on Equity 3.68%
Return on Assets 0.68%

Financial Health

Current Ratio 0.49
Debt to Equity 32.03
Beta -0.62

Per Share Data

EPS (TTM) €0.00
Book Value per Share €0.08
Revenue per Share €0.05

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alvmg53.2M57.802.103.68%6.58%32.03
EssilorLuxottica 123.5B51.903.266.44%8.74%36.58
Sartorius Stedim 17.3B76.844.405.69%7.78%73.51
Crossject S.A 85.4M--478.68%0.00%-7.88
Bonyf N.V 7.8M-17.50-1.38%8.02%0.00
Spineway S.A 4.5M0.020.18-8.42%-16.10%6.46

Financial data is updated regularly. All figures are in the company's reporting currency.