Ste. Ind. & Fin. de L'Artois S.A. | Large-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2018

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 2.5B
Total Liabilities 110.0M
Shareholders Equity 2.3B
Debt to Equity 0.05

Cash Flow Metrics

Revenue & Profitability Trend

Ste. Ind. & Fin. de Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i160.8M158.7M148.3M120.3M128.6M
Cost of Goods Sold i109.7M108.6M101.7M79.8M87.3M
Gross Profit i51.1M50.1M46.5M40.5M41.3M
Gross Margin % i31.8%31.6%31.4%33.7%32.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i655.0K437.0K366.0K715.0K1.6M
Total Operating Expenses i655.0K437.0K366.0K715.0K1.6M
Operating Income i-8.6M-6.6M-3.8M-9.9M-13.3M
Operating Margin % i-5.3%-4.2%-2.5%-8.2%-10.4%
Non-Operating Items
Interest Income i27.2M23.6M3.2M4.3M3.4M
Interest Expense i573.0K563.0K299.0K305.0K995.0K
Other Non-Operating Income-----
Pre-tax Income i25.7M33.4M20.5M14.5M54.8M
Income Tax i8.5M8.0M1.9M2.3M3.4M
Effective Tax Rate % i33.1%23.8%9.1%15.7%6.2%
Net Income i17.2M25.5M18.6M12.2M51.4M
Net Margin % i10.7%16.1%12.5%10.1%40.0%
Key Metrics
EBITDA i18.2M17.2M1.2M-5.6M31.7M
EPS (Basic) i-€113.89€78.49€65.84€162.67
EPS (Diluted) i-€113.89€78.49€65.84€162.67
Basic Shares Outstanding i-266200266200266200266200
Diluted Shares Outstanding i-266200266200266200266200

Income Statement Trend

Ste. Ind. & Fin. de Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i710.7M717.6M695.3M688.1M740.2M
Short-term Investments i-----
Accounts Receivable i40.5M46.6M35.2M29.1M29.1M
Inventory i27.2M30.3M29.7M22.5M18.3M
Other Current Assets4.2M4.1M3.9M3.5M3.1M
Total Current Assets i792.3M801.5M766.8M746.7M794.7M
Non-Current Assets
Property, Plant & Equipment i25.2M25.0M24.0M27.2M25.7M
Goodwill i16.9M14.1M12.7M10.8M9.9M
Intangible Assets i7.6M4.9M3.4M1.6M623.0K
Long-term Investments-----
Other Non-Current Assets1.0K----
Total Non-Current Assets i1.7B1.3B1.2B1.2B835.5M
Total Assets i2.5B2.1B1.9B1.9B1.6B
Liabilities
Current Liabilities
Accounts Payable i20.7M23.5M22.8M21.3M20.3M
Short-term Debt i53.9M57.7M41.4M38.3M95.9M
Current Portion of Long-term Debt-----
Other Current Liabilities1.0K-1.0K--2.0K
Total Current Liabilities i105.9M121.7M93.6M88.8M140.8M
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i114.0K139.0K582.0K1.2M2.2M
Other Non-Current Liabilities827.0K1.4M1.7M2.3M2.6M
Total Non-Current Liabilities i4.1M4.5M5.3M7.6M10.2M
Total Liabilities i110.0M126.1M98.9M96.4M151.0M
Equity
Common Stock i5.3M5.3M5.3M5.3M5.3M
Retained Earnings i---1.8B1.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.3B1.9B1.9B1.8B1.5B
Key Metrics
Total Debt i53.9M57.7M41.4M38.3M95.9M
Working Capital i686.4M679.8M673.2M658.0M653.9M

Balance Sheet Composition

Ste. Ind. & Fin. de Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i17.2M25.5M18.6M12.2M51.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i1.1M-6.5M-12.0M3.1M66.3M
Operating Cash Flow i-5.4M-2.3M4.4M12.4M115.4M
Investing Activities
Capital Expenditures i-810.0K-650.0K-1.1M-952.0K-8.8M
Acquisitions i-00--
Investment Purchases i-21.0K-20.0K-101.0K-44.0K-60.0K
Investment Sales i22.0K21.0K16.0K1.3M3.0K
Investing Cash Flow i-809.0K-649.0K-1.2M1.1M-4.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-18.1M-18.1M-9.1M-9.1M-9.1M
Debt Issuance i--965.0K1.0M250.0K
Debt Repayment i--1.4M-507.0K-250.0K-1.2M
Financing Cash Flow i15.7M753.0K1.5M-5.4M-8.8M
Free Cash Flow i-16.9M3.8M4.7M10.6M76.8M
Net Change in Cash i9.5M-2.2M4.7M8.1M101.8M

Cash Flow Trend

Ste. Ind. & Fin. de Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 119.05
Price to Book 1.04
Price to Sales 15.14

Profitability Ratios

Profit Margin 12.65%
Operating Margin -3.27%
Return on Equity 0.80%
Return on Assets -0.24%

Financial Health

Current Ratio 7.48
Debt to Equity 2.33
Beta 0.58

Per Share Data

EPS (TTM) €76.86
Book Value per Share €8,792.94
Revenue per Share €604.16

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
arto2.4B119.051.040.80%12.65%2.33
2CRSI S.A 230.2M-10.607.89-36.49%3.42%38.93
Embenion Sistemas 114.7M103.85-39.94%101.86%-
MGI Digital Graphic 94.7M8.580.688.39%14.59%7.49
Guillemot 77.3M66.000.771.17%0.94%6.86
Prodways Group S.A 42.6M23.000.811.14%0.92%38.11

Financial data is updated regularly. All figures are in the company's reporting currency.