
Ste. Ind. & Fin. de (ARTO) | Financial Analysis & Statements
Ste. Ind. & Fin. de L'Artois S.A. | Large-cap | Technology
Ste. Ind. & Fin. de L'Artois S.A. | Large-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2018Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
2.5B
Total Liabilities
110.0M
Shareholders Equity
2.3B
Debt to Equity
0.05
Cash Flow Metrics
Revenue & Profitability Trend
Ste. Ind. & Fin. de Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 160.8M | 158.7M | 148.3M | 120.3M | 128.6M |
Cost of Goods Sold | 109.7M | 108.6M | 101.7M | 79.8M | 87.3M |
Gross Profit | 51.1M | 50.1M | 46.5M | 40.5M | 41.3M |
Gross Margin % | 31.8% | 31.6% | 31.4% | 33.7% | 32.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 655.0K | 437.0K | 366.0K | 715.0K | 1.6M |
Total Operating Expenses | 655.0K | 437.0K | 366.0K | 715.0K | 1.6M |
Operating Income | -8.6M | -6.6M | -3.8M | -9.9M | -13.3M |
Operating Margin % | -5.3% | -4.2% | -2.5% | -8.2% | -10.4% |
Non-Operating Items | |||||
Interest Income | 27.2M | 23.6M | 3.2M | 4.3M | 3.4M |
Interest Expense | 573.0K | 563.0K | 299.0K | 305.0K | 995.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 25.7M | 33.4M | 20.5M | 14.5M | 54.8M |
Income Tax | 8.5M | 8.0M | 1.9M | 2.3M | 3.4M |
Effective Tax Rate % | 33.1% | 23.8% | 9.1% | 15.7% | 6.2% |
Net Income | 17.2M | 25.5M | 18.6M | 12.2M | 51.4M |
Net Margin % | 10.7% | 16.1% | 12.5% | 10.1% | 40.0% |
Key Metrics | |||||
EBITDA | 18.2M | 17.2M | 1.2M | -5.6M | 31.7M |
EPS (Basic) | - | €113.89 | €78.49 | €65.84 | €162.67 |
EPS (Diluted) | - | €113.89 | €78.49 | €65.84 | €162.67 |
Basic Shares Outstanding | - | 266200 | 266200 | 266200 | 266200 |
Diluted Shares Outstanding | - | 266200 | 266200 | 266200 | 266200 |
Income Statement Trend
Ste. Ind. & Fin. de Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 710.7M | 717.6M | 695.3M | 688.1M | 740.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 40.5M | 46.6M | 35.2M | 29.1M | 29.1M |
Inventory | 27.2M | 30.3M | 29.7M | 22.5M | 18.3M |
Other Current Assets | 4.2M | 4.1M | 3.9M | 3.5M | 3.1M |
Total Current Assets | 792.3M | 801.5M | 766.8M | 746.7M | 794.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 25.2M | 25.0M | 24.0M | 27.2M | 25.7M |
Goodwill | 16.9M | 14.1M | 12.7M | 10.8M | 9.9M |
Intangible Assets | 7.6M | 4.9M | 3.4M | 1.6M | 623.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.0K | - | - | - | - |
Total Non-Current Assets | 1.7B | 1.3B | 1.2B | 1.2B | 835.5M |
Total Assets | 2.5B | 2.1B | 1.9B | 1.9B | 1.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 20.7M | 23.5M | 22.8M | 21.3M | 20.3M |
Short-term Debt | 53.9M | 57.7M | 41.4M | 38.3M | 95.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.0K | - | 1.0K | - | -2.0K |
Total Current Liabilities | 105.9M | 121.7M | 93.6M | 88.8M | 140.8M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 114.0K | 139.0K | 582.0K | 1.2M | 2.2M |
Other Non-Current Liabilities | 827.0K | 1.4M | 1.7M | 2.3M | 2.6M |
Total Non-Current Liabilities | 4.1M | 4.5M | 5.3M | 7.6M | 10.2M |
Total Liabilities | 110.0M | 126.1M | 98.9M | 96.4M | 151.0M |
Equity | |||||
Common Stock | 5.3M | 5.3M | 5.3M | 5.3M | 5.3M |
Retained Earnings | - | - | - | 1.8B | 1.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.3B | 1.9B | 1.9B | 1.8B | 1.5B |
Key Metrics | |||||
Total Debt | 53.9M | 57.7M | 41.4M | 38.3M | 95.9M |
Working Capital | 686.4M | 679.8M | 673.2M | 658.0M | 653.9M |
Balance Sheet Composition
Ste. Ind. & Fin. de Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 17.2M | 25.5M | 18.6M | 12.2M | 51.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.1M | -6.5M | -12.0M | 3.1M | 66.3M |
Operating Cash Flow | -5.4M | -2.3M | 4.4M | 12.4M | 115.4M |
Investing Activities | |||||
Capital Expenditures | -810.0K | -650.0K | -1.1M | -952.0K | -8.8M |
Acquisitions | - | 0 | 0 | - | - |
Investment Purchases | -21.0K | -20.0K | -101.0K | -44.0K | -60.0K |
Investment Sales | 22.0K | 21.0K | 16.0K | 1.3M | 3.0K |
Investing Cash Flow | -809.0K | -649.0K | -1.2M | 1.1M | -4.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -18.1M | -18.1M | -9.1M | -9.1M | -9.1M |
Debt Issuance | - | - | 965.0K | 1.0M | 250.0K |
Debt Repayment | - | -1.4M | -507.0K | -250.0K | -1.2M |
Financing Cash Flow | 15.7M | 753.0K | 1.5M | -5.4M | -8.8M |
Free Cash Flow | -16.9M | 3.8M | 4.7M | 10.6M | 76.8M |
Net Change in Cash | 9.5M | -2.2M | 4.7M | 8.1M | 101.8M |
Cash Flow Trend
Ste. Ind. & Fin. de Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
119.05
Price to Book
1.04
Price to Sales
15.14
Profitability Ratios
Profit Margin
12.65%
Operating Margin
-3.27%
Return on Equity
0.80%
Return on Assets
-0.24%
Financial Health
Current Ratio
7.48
Debt to Equity
2.33
Beta
0.58
Per Share Data
EPS (TTM)
€76.86
Book Value per Share
€8,792.94
Revenue per Share
€604.16
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
arto | 2.4B | 119.05 | 1.04 | 0.80% | 12.65% | 2.33 |
2CRSI S.A | 230.2M | -10.60 | 7.89 | -36.49% | 3.42% | 38.93 |
Embenion Sistemas | 114.7M | 103.85 | - | 39.94% | 101.86% | - |
MGI Digital Graphic | 94.7M | 8.58 | 0.68 | 8.39% | 14.59% | 7.49 |
Guillemot | 77.3M | 66.00 | 0.77 | 1.17% | 0.94% | 6.86 |
Prodways Group S.A | 42.6M | 23.00 | 0.81 | 1.14% | 0.92% | 38.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.