Koninklijke BAM Groep N.V. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2010

Income Metrics

Revenue 1.9B
Operating Income 52.3M 2.77%
Net Income 44.5M 2.36%

Balance Sheet Metrics

Total Assets 3.9B
Total Liabilities 3.0B
Shareholders Equity 895.5M
Debt to Equity 3.35

Cash Flow Metrics

Operating Cash Flow 2.3M
Free Cash Flow -6.9M

Revenue & Profitability Trend

Koninklijke BAM Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.5B6.3B6.6B7.3B6.8B
Cost of Goods Sold i4.7B4.6B4.9B5.4B5.1B
Gross Profit i1.8B1.7B1.7B1.9B1.7B
Gross Margin % i27.2%27.2%26.2%25.8%24.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i276.9M277.6M315.1M275.5M242.7M
Total Operating Expenses i276.9M277.6M315.1M275.5M242.7M
Operating Income i123.2M150.3M111.9M73.9M-136.4M
Operating Margin % i1.9%2.4%1.7%1.0%-2.0%
Non-Operating Items
Interest Income i23.4M23.3M8.8M3.9M2.4M
Interest Expense i14.9M10.4M6.6M16.1M22.4M
Other Non-Operating Income-----
Pre-tax Income i67.3M183.6M215.7M65.8M-236.9M
Income Tax i5.2M8.6M37.9M48.8M35.1M
Effective Tax Rate % i7.7%4.7%17.6%74.2%0.0%
Net Income i82.2M175.0M177.7M17.0M-122.4M
Net Margin % i1.3%2.8%2.7%0.2%-1.8%
Key Metrics
EBITDA i218.8M318.2M304.8M275.8M19.5M
EPS (Basic) i€0.31€0.65€0.66€0.07€-0.45
EPS (Diluted) i€0.30€0.64€0.65€0.07€-0.45
Basic Shares Outstanding i268969000269966000271783000273296000273296000
Diluted Shares Outstanding i268969000269966000271783000273296000273296000

Income Statement Trend

Koninklijke BAM Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i763.4M494.3M568.2M869.7M1.5B
Short-term Investments i-1.2M1.5M-2.0K568.0K
Accounts Receivable i1.3B637.5M582.2M556.2M734.0M
Inventory i464.6M463.1M482.0M430.1M517.6M
Other Current Assets-----
Total Current Assets i2.6B2.6B2.6B3.2B3.8B
Non-Current Assets
Property, Plant & Equipment i485.6M127.4M96.7M143.2M200.0M
Goodwill i348.2M646.6M642.0M676.6M653.4M
Intangible Assets i-9.1M9.1M16.1M15.6M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i1.3B1.4B1.2B1.3B1.4B
Total Assets i3.9B3.9B3.8B4.5B5.2B
Liabilities
Current Liabilities
Accounts Payable i2.4B507.3M499.7M2.9B898.6M
Short-term Debt i85.3M80.4M67.8M108.5M292.2M
Current Portion of Long-term Debt-----
Other Current Liabilities-64.5M64.2M84.3M97.4M
Total Current Liabilities i2.7B2.7B2.7B3.3B3.6B
Non-Current Liabilities
Long-term Debt i237.9M215.4M159.5M172.3M636.4M
Deferred Tax Liabilities i6.9M14.8M18.5M24.4M13.6M
Other Non-Current Liabilities---361.0K399.0K
Total Non-Current Liabilities i336.8M344.5M318.0M510.7M1.1B
Total Liabilities i3.0B3.0B3.0B3.8B4.6B
Equity
Common Stock i-839.3M839.3M27.9M27.9M
Retained Earnings i-141.5M41.9M-108.2M-156.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i895.5M920.8M808.5M653.4M584.7M
Key Metrics
Total Debt i323.2M295.8M227.3M280.8M928.5M
Working Capital i-59.0M-90.8M-117.4M-121.4M286.8M

Balance Sheet Composition

Koninklijke BAM Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i82.2M175.0M177.7M17.0M-122.4M
Depreciation & Amortization i-----
Stock-Based Compensation i2.7M4.9M3.7M034.0K
Working Capital Changes i41.9M-76.7M-659.0M141.8M503.4M
Operating Cash Flow i117.7M89.8M-478.5M171.1M388.2M
Investing Activities
Capital Expenditures i-68.1M-73.5M-76.8M-43.6M-40.3M
Acquisitions i02.0M-65.6M-99.7M45.3M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-95.3M-62.3M-132.4M-143.3M86.8M
Financing Activities
Share Repurchases i-65.5M-19.8M-14.3M00
Dividends Paid i-26.1M-22.0M---100.0K
Debt Issuance i12.5M25.2M39.1M35.0M435.9M
Debt Repayment i-7.3M-15.8M-50.6M-609.5M-38.7M
Financing Cash Flow i-86.4M-32.4M-25.8M-574.6M392.1M
Free Cash Flow i171.4M21.4M-290.4M250.8M553.6M
Net Change in Cash i-64.0M-4.9M-636.7M-546.8M867.1M

Cash Flow Trend

Koninklijke BAM Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.51
Forward P/E 11.43
Price to Book 2.35
Price to Sales 0.31
PEG Ratio 11.43

Profitability Ratios

Profit Margin 1.93%
Operating Margin 2.87%
Return on Equity 11.88%
Return on Assets 2.99%

Financial Health

Current Ratio 0.97
Debt to Equity 39.21
Beta 1.35

Per Share Data

EPS (TTM) €0.41
Book Value per Share €3.40
Revenue per Share €25.53

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bamnb2.1B19.512.3511.88%1.93%39.21
Arcadis N.V 3.7B15.603.4221.41%4.82%127.62
Koninklijke Heijmans 1.8B15.773.7225.34%4.18%24.90
London Tunnels PLC 85.3M-885.719.84-83.27%0.00%38.01
Ferrovial SE 103.5B14.582.370.00%22.55%-
Exor N.V 29.1B1.300.4941.13%95.30%10.85

Financial data is updated regularly. All figures are in the company's reporting currency.