
Koninklijke BAM (BAMNB) | Financial Analysis & Statements
Koninklijke BAM Groep N.V. | Large-cap | Industrials
Koninklijke BAM Groep N.V. | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2010Income Metrics
Revenue
1.9B
Operating Income
52.3M
2.77%
Net Income
44.5M
2.36%
Balance Sheet Metrics
Total Assets
3.9B
Total Liabilities
3.0B
Shareholders Equity
895.5M
Debt to Equity
3.35
Cash Flow Metrics
Operating Cash Flow
2.3M
Free Cash Flow
-6.9M
Revenue & Profitability Trend
Koninklijke BAM Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.5B | 6.3B | 6.6B | 7.3B | 6.8B |
Cost of Goods Sold | 4.7B | 4.6B | 4.9B | 5.4B | 5.1B |
Gross Profit | 1.8B | 1.7B | 1.7B | 1.9B | 1.7B |
Gross Margin % | 27.2% | 27.2% | 26.2% | 25.8% | 24.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 276.9M | 277.6M | 315.1M | 275.5M | 242.7M |
Total Operating Expenses | 276.9M | 277.6M | 315.1M | 275.5M | 242.7M |
Operating Income | 123.2M | 150.3M | 111.9M | 73.9M | -136.4M |
Operating Margin % | 1.9% | 2.4% | 1.7% | 1.0% | -2.0% |
Non-Operating Items | |||||
Interest Income | 23.4M | 23.3M | 8.8M | 3.9M | 2.4M |
Interest Expense | 14.9M | 10.4M | 6.6M | 16.1M | 22.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 67.3M | 183.6M | 215.7M | 65.8M | -236.9M |
Income Tax | 5.2M | 8.6M | 37.9M | 48.8M | 35.1M |
Effective Tax Rate % | 7.7% | 4.7% | 17.6% | 74.2% | 0.0% |
Net Income | 82.2M | 175.0M | 177.7M | 17.0M | -122.4M |
Net Margin % | 1.3% | 2.8% | 2.7% | 0.2% | -1.8% |
Key Metrics | |||||
EBITDA | 218.8M | 318.2M | 304.8M | 275.8M | 19.5M |
EPS (Basic) | €0.31 | €0.65 | €0.66 | €0.07 | €-0.45 |
EPS (Diluted) | €0.30 | €0.64 | €0.65 | €0.07 | €-0.45 |
Basic Shares Outstanding | 268969000 | 269966000 | 271783000 | 273296000 | 273296000 |
Diluted Shares Outstanding | 268969000 | 269966000 | 271783000 | 273296000 | 273296000 |
Income Statement Trend
Koninklijke BAM Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 763.4M | 494.3M | 568.2M | 869.7M | 1.5B |
Short-term Investments | - | 1.2M | 1.5M | -2.0K | 568.0K |
Accounts Receivable | 1.3B | 637.5M | 582.2M | 556.2M | 734.0M |
Inventory | 464.6M | 463.1M | 482.0M | 430.1M | 517.6M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 2.6B | 2.6B | 2.6B | 3.2B | 3.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 485.6M | 127.4M | 96.7M | 143.2M | 200.0M |
Goodwill | 348.2M | 646.6M | 642.0M | 676.6M | 653.4M |
Intangible Assets | - | 9.1M | 9.1M | 16.1M | 15.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 1.3B | 1.4B | 1.2B | 1.3B | 1.4B |
Total Assets | 3.9B | 3.9B | 3.8B | 4.5B | 5.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.4B | 507.3M | 499.7M | 2.9B | 898.6M |
Short-term Debt | 85.3M | 80.4M | 67.8M | 108.5M | 292.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 64.5M | 64.2M | 84.3M | 97.4M |
Total Current Liabilities | 2.7B | 2.7B | 2.7B | 3.3B | 3.6B |
Non-Current Liabilities | |||||
Long-term Debt | 237.9M | 215.4M | 159.5M | 172.3M | 636.4M |
Deferred Tax Liabilities | 6.9M | 14.8M | 18.5M | 24.4M | 13.6M |
Other Non-Current Liabilities | - | - | - | 361.0K | 399.0K |
Total Non-Current Liabilities | 336.8M | 344.5M | 318.0M | 510.7M | 1.1B |
Total Liabilities | 3.0B | 3.0B | 3.0B | 3.8B | 4.6B |
Equity | |||||
Common Stock | - | 839.3M | 839.3M | 27.9M | 27.9M |
Retained Earnings | - | 141.5M | 41.9M | -108.2M | -156.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 895.5M | 920.8M | 808.5M | 653.4M | 584.7M |
Key Metrics | |||||
Total Debt | 323.2M | 295.8M | 227.3M | 280.8M | 928.5M |
Working Capital | -59.0M | -90.8M | -117.4M | -121.4M | 286.8M |
Balance Sheet Composition
Koninklijke BAM Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 82.2M | 175.0M | 177.7M | 17.0M | -122.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 2.7M | 4.9M | 3.7M | 0 | 34.0K |
Working Capital Changes | 41.9M | -76.7M | -659.0M | 141.8M | 503.4M |
Operating Cash Flow | 117.7M | 89.8M | -478.5M | 171.1M | 388.2M |
Investing Activities | |||||
Capital Expenditures | -68.1M | -73.5M | -76.8M | -43.6M | -40.3M |
Acquisitions | 0 | 2.0M | -65.6M | -99.7M | 45.3M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -95.3M | -62.3M | -132.4M | -143.3M | 86.8M |
Financing Activities | |||||
Share Repurchases | -65.5M | -19.8M | -14.3M | 0 | 0 |
Dividends Paid | -26.1M | -22.0M | - | - | -100.0K |
Debt Issuance | 12.5M | 25.2M | 39.1M | 35.0M | 435.9M |
Debt Repayment | -7.3M | -15.8M | -50.6M | -609.5M | -38.7M |
Financing Cash Flow | -86.4M | -32.4M | -25.8M | -574.6M | 392.1M |
Free Cash Flow | 171.4M | 21.4M | -290.4M | 250.8M | 553.6M |
Net Change in Cash | -64.0M | -4.9M | -636.7M | -546.8M | 867.1M |
Cash Flow Trend
Koninklijke BAM Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.51
Forward P/E
11.43
Price to Book
2.35
Price to Sales
0.31
PEG Ratio
11.43
Profitability Ratios
Profit Margin
1.93%
Operating Margin
2.87%
Return on Equity
11.88%
Return on Assets
2.99%
Financial Health
Current Ratio
0.97
Debt to Equity
39.21
Beta
1.35
Per Share Data
EPS (TTM)
€0.41
Book Value per Share
€3.40
Revenue per Share
€25.53
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bamnb | 2.1B | 19.51 | 2.35 | 11.88% | 1.93% | 39.21 |
Arcadis N.V | 3.7B | 15.60 | 3.42 | 21.41% | 4.82% | 127.62 |
Koninklijke Heijmans | 1.8B | 15.77 | 3.72 | 25.34% | 4.18% | 24.90 |
London Tunnels PLC | 85.3M | -885.71 | 9.84 | -83.27% | 0.00% | 38.01 |
Ferrovial SE | 103.5B | 14.58 | 2.37 | 0.00% | 22.55% | - |
Exor N.V | 29.1B | 1.30 | 0.49 | 41.13% | 95.30% | 10.85 |
Financial data is updated regularly. All figures are in the company's reporting currency.