
Belysse Group NV (BELYS) | Financial Analysis & Statements
Belysse Group NV | Small-cap | Consumer Cyclical
Belysse Group NV | Small-cap | Consumer Cyclical
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
280.4M
Gross Profit
170.5M
60.82%
Operating Income
22.0M
7.83%
Net Income
10.6M
3.77%
Balance Sheet Metrics
Total Assets
320.3M
Total Liabilities
224.8M
Shareholders Equity
95.5M
Debt to Equity
2.35
Cash Flow Metrics
Operating Cash Flow
30.4M
Free Cash Flow
29.9M
Revenue & Profitability Trend
Belysse Group NV Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 280.4M | 300.9M | 337.4M | 276.8M | 258.4M |
Cost of Goods Sold | 109.8M | 135.2M | 151.9M | 104.9M | 100.6M |
Gross Profit | 170.5M | 165.7M | 185.5M | 172.0M | 157.8M |
Operating Expenses | 52.5M | 78.3M | 72.4M | 47.3M | 45.5M |
Operating Income | 22.0M | 12.9M | 16.4M | 25.2M | 20.4M |
Pre-tax Income | 12.9M | -7.7M | -4.3M | -8.4M | -12.4M |
Income Tax | 2.3M | 3.4M | 9.0M | 8.2M | 4.5M |
Net Income | 10.6M | -11.1M | -67.7M | -129.2M | -12.6M |
EPS (Diluted) | - | -€0.31 | -€1.88 | -€3.60 | -€0.35 |
Income Statement Trend
Belysse Group NV Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 106.3M | 117.5M | 139.7M | 467.9M | 282.3M |
Non-Current Assets | 214.0M | 210.1M | 220.7M | 219.0M | 521.3M |
Total Assets | 320.3M | 327.6M | 360.4M | 687.0M | 803.6M |
Liabilities | |||||
Current Liabilities | 59.6M | 205.0M | 86.0M | 302.3M | 224.1M |
Non-Current Liabilities | 165.2M | 44.8M | 181.0M | 288.7M | 353.0M |
Total Liabilities | 224.8M | 249.8M | 267.0M | 591.0M | 577.1M |
Equity | |||||
Total Shareholders Equity | 95.5M | 77.7M | 93.4M | 96.0M | 226.5M |
Balance Sheet Composition
Belysse Group NV Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 10.6M | -11.1M | -13.3M | -16.5M | -17.0M |
Operating Cash Flow | 30.4M | 24.3M | -7.9M | -5.7M | 14.3M |
Investing Activities | |||||
Capital Expenditures | -9.3M | -10.5M | -11.8M | -10.6M | -10.2M |
Investing Cash Flow | -9.3M | -10.5M | 151.9M | -10.5M | -10.1M |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | -7.1M | -7.9M | -163.5M | -17.9M | 46.6M |
Free Cash Flow | 29.9M | 19.3M | 16.0M | 9.1M | 19.3M |
Cash Flow Trend
Belysse Group NV Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.43
Forward P/E
7.83
Price to Book
0.27
Price to Sales
0.09
PEG Ratio
7.83
Profitability Ratios
Profit Margin
3.77%
Operating Margin
8.10%
Return on Equity
12.21%
Return on Assets
4.38%
Financial Health
Current Ratio
1.78
Debt to Equity
174.31
Beta
1.27
Per Share Data
EPS (TTM)
€0.29
Book Value per Share
€2.66
Revenue per Share
€7.80
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
belys | 25.3M | 2.43 | 0.27 | 12.21% | 3.77% | 174.31 |
D'Ieteren Group NV | 9.3B | 25.44 | - | 24.88% | 4.56% | -5.98 |
Ageas N.V | 10.8B | 9.28 | 1.33 | 15.14% | 13.14% | 72.84 |
Elia Group SA/NV | 10.2B | 17.26 | 1.37 | 8.77% | 11.96% | 240.04 |
Retail Estates N.V | 908.9M | 11.49 | 0.74 | 9.02% | 75.93% | 72.39 |
Recticel S.A | 586.1M | 34.97 | 1.29 | 3.70% | 2.97% | 13.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.