Belysse Group NV | Small-cap | Consumer Cyclical

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 280.4M
Gross Profit 170.5M 60.82%
Operating Income 22.0M 7.83%
Net Income 10.6M 3.77%

Balance Sheet Metrics

Total Assets 320.3M
Total Liabilities 224.8M
Shareholders Equity 95.5M
Debt to Equity 2.35

Cash Flow Metrics

Operating Cash Flow 30.4M
Free Cash Flow 29.9M

Revenue & Profitability Trend

Belysse Group NV Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue280.4M300.9M337.4M276.8M258.4M
Cost of Goods Sold109.8M135.2M151.9M104.9M100.6M
Gross Profit170.5M165.7M185.5M172.0M157.8M
Operating Expenses52.5M78.3M72.4M47.3M45.5M
Operating Income22.0M12.9M16.4M25.2M20.4M
Pre-tax Income12.9M-7.7M-4.3M-8.4M-12.4M
Income Tax2.3M3.4M9.0M8.2M4.5M
Net Income10.6M-11.1M-67.7M-129.2M-12.6M
EPS (Diluted)--€0.31-€1.88-€3.60-€0.35

Income Statement Trend

Belysse Group NV Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets106.3M117.5M139.7M467.9M282.3M
Non-Current Assets214.0M210.1M220.7M219.0M521.3M
Total Assets320.3M327.6M360.4M687.0M803.6M
Liabilities
Current Liabilities59.6M205.0M86.0M302.3M224.1M
Non-Current Liabilities165.2M44.8M181.0M288.7M353.0M
Total Liabilities224.8M249.8M267.0M591.0M577.1M
Equity
Total Shareholders Equity95.5M77.7M93.4M96.0M226.5M

Balance Sheet Composition

Belysse Group NV Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income10.6M-11.1M-13.3M-16.5M-17.0M
Operating Cash Flow30.4M24.3M-7.9M-5.7M14.3M
Investing Activities
Capital Expenditures-9.3M-10.5M-11.8M-10.6M-10.2M
Investing Cash Flow-9.3M-10.5M151.9M-10.5M-10.1M
Financing Activities
Dividends Paid-----
Financing Cash Flow-7.1M-7.9M-163.5M-17.9M46.6M
Free Cash Flow29.9M19.3M16.0M9.1M19.3M

Cash Flow Trend

Belysse Group NV Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 2.43
Forward P/E 7.83
Price to Book 0.27
Price to Sales 0.09
PEG Ratio 7.83

Profitability Ratios

Profit Margin 3.77%
Operating Margin 8.10%
Return on Equity 12.21%
Return on Assets 4.38%

Financial Health

Current Ratio 1.78
Debt to Equity 174.31
Beta 1.27

Per Share Data

EPS (TTM) €0.29
Book Value per Share €2.66
Revenue per Share €7.80

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
belys25.3M2.430.2712.21%3.77%174.31
D'Ieteren Group NV 9.3B25.44-24.88%4.56%-5.98
Ageas N.V 10.8B9.281.3315.14%13.14%72.84
Elia Group SA/NV 10.2B17.261.378.77%11.96%240.04
Retail Estates N.V 908.9M11.490.749.02%75.93%72.39
Recticel S.A 586.1M34.971.293.70%2.97%13.11

Financial data is updated regularly. All figures are in the company's reporting currency.