TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2018

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 5.8B
Total Liabilities 1.6B
Shareholders Equity 4.2B
Debt to Equity 0.37

Cash Flow Metrics

Revenue & Profitability Trend

bioMérieux S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.0B3.7B3.6B3.4B3.1B
Cost of Goods Sold i1.8B1.6B1.6B1.4B1.4B
Gross Profit i2.2B2.1B2.0B2.0B1.8B
Gross Margin % i55.7%56.0%56.0%59.3%56.2%
Operating Expenses
Research & Development i491.5M460.1M446.6M385.8M398.8M
Selling, General & Administrative i1.1B1.0B954.7M815.6M789.3M
Other Operating Expenses i-29.5M-24.6M-30.4M-26.2M-30.0M
Total Operating Expenses i1.6B1.5B1.4B1.2B1.2B
Operating Income i637.9M568.9M625.7M844.0M612.4M
Operating Margin % i16.0%15.5%17.4%25.0%19.6%
Non-Operating Items
Interest Income i500.0K1.1M1.2M1.7M1.5M
Interest Expense i16.0M15.8M4.1M9.1M24.9M
Other Non-Operating Income-----
Pre-tax Income i579.3M437.5M580.5M774.5M524.4M
Income Tax i154.3M114.5M140.1M175.6M121.5M
Effective Tax Rate % i26.6%26.2%24.1%22.7%23.2%
Net Income i425.1M322.8M440.5M598.2M402.7M
Net Margin % i10.7%8.8%12.3%17.7%12.9%
Key Metrics
EBITDA i943.1M841.8M875.6M1.1B825.4M
EPS (Basic) i€3.67€3.03€3.84€5.08€3.42
EPS (Diluted) i€3.64€3.01€3.82€5.06€3.41
Basic Shares Outstanding i117765668118154233117946146118265377118146538
Diluted Shares Outstanding i117765668118154233117946146118265377118146538

Income Statement Trend

bioMérieux S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i449.8M352.4M552.6M803.5M389.2M
Short-term Investments i-----
Accounts Receivable i792.3M728.6M740.1M590.6M597.9M
Inventory i1.0B908.5M737.2M620.0M541.9M
Other Current Assets-----
Total Current Assets i2.5B2.2B2.2B2.2B1.7B
Non-Current Assets
Property, Plant & Equipment i1.7B1.6B1.4B1.3B1.2B
Goodwill i2.0B1.9B2.2B1.8B1.7B
Intangible Assets i492.0M528.7M624.9M411.5M430.8M
Long-term Investments-----
Other Non-Current Assets9.1M7.4M12.9M12.5M14.2M
Total Non-Current Assets i3.3B3.1B3.0B2.4B2.3B
Total Assets i5.8B5.3B5.2B4.6B3.9B
Liabilities
Current Liabilities
Accounts Payable i272.4M265.1M269.4M239.5M207.1M
Short-term Debt i141.0M163.5M187.0M99.7M128.9M
Current Portion of Long-term Debt-----
Other Current Liabilities109.3M105.8M122.5M95.9M96.2M
Total Current Liabilities i1.1B1.1B1.1B955.9M924.0M
Non-Current Liabilities
Long-term Debt i349.2M355.4M318.4M362.8M352.4M
Deferred Tax Liabilities i25.7M11.1M53.0M60.3M105.8M
Other Non-Current Liabilities500.0K-400.0K100.0K-100.0K-100.0K
Total Non-Current Liabilities i424.6M419.4M412.6M485.5M522.5M
Total Liabilities i1.6B1.5B1.5B1.4B1.4B
Equity
Common Stock i12.0M12.0M12.0M12.0M12.0M
Retained Earnings i432.2M357.6M452.4M601.1M404.4M
Treasury Stock i42.9M19.1M36.0M10.3M23.1M
Other Equity-----
Total Shareholders Equity i4.2B3.8B3.6B3.2B2.5B
Key Metrics
Total Debt i490.2M518.9M505.4M462.5M481.3M
Working Capital i1.4B1.1B1.1B1.2B737.6M

Balance Sheet Composition

bioMérieux S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i425.1M322.8M440.5M598.2M402.7M
Depreciation & Amortization i-----
Stock-Based Compensation i23.4M19.7M13.0M12.4M9.9M
Working Capital Changes i-50.4M-206.7M-165.8M-47.0M-85.4M
Operating Cash Flow i419.4M149.0M276.6M573.7M369.5M
Investing Activities
Capital Expenditures i-336.4M-331.9M-269.3M-270.1M-252.8M
Acquisitions i-13.4M-158.7M-43.3M-3.3M-6.3M
Investment Purchases i-1.2M--10.5M-400.0K-2.3M
Investment Sales i-1.8M---
Investing Cash Flow i-359.8M-488.8M-528.1M-307.3M-265.2M
Financing Activities
Share Repurchases i---157.2M-3.8M-18.4M
Dividends Paid i-100.2M-100.2M-101.2M-73.1M-22.5M
Debt Issuance i9.8M38.9M67.7M18.2M292.0M
Debt Repayment i-84.6M-73.7M-53.4M-68.3M-426.5M
Financing Cash Flow i-175.0M-135.0M-244.2M-127.0M-176.2M
Free Cash Flow i321.5M107.1M188.4M534.6M305.3M
Net Change in Cash i-115.4M-474.8M-495.7M139.4M-71.9M

Cash Flow Trend

bioMérieux S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 35.00
Forward P/E 27.88
Price to Book 3.57
Price to Sales 3.78

Profitability Ratios

Profit Margin 10.86%
Operating Margin 16.82%
Return on Equity 10.68%
Return on Assets 7.23%

Financial Health

Current Ratio 2.20
Debt to Equity 11.65
Beta 0.45

Per Share Data

EPS (TTM) €3.64
Book Value per Share €35.66
Revenue per Share €33.80

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bim15.0B35.003.5710.68%10.86%11.65
Eurofins Scientific 12.2B30.013.538.68%6.05%88.06
Lumibird S.A 400.6M70.002.022.91%2.71%81.34
Eurofins Cerep SAS 92.8M12.97-10.49%17.67%0.46
Klea Holding 64.5M17.872.275.35%8.14%21.13
Predilife S.A 12.3M---4,653.75%97.76%-1.16

Financial data is updated regularly. All figures are in the company's reporting currency.