Bolloré SE | Large-cap | Communication Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2018

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 27.7B
Total Liabilities 1.9B
Shareholders Equity 25.7B
Debt to Equity 0.07

Cash Flow Metrics

Operating Cash Flow 398.3M

Revenue & Profitability Trend

Bolloré SE Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.1B3.2B13.6B16.6B16.7B
Cost of Goods Sold i3.0B3.0B9.4B12.0B11.3B
Gross Profit i154.1M158.9M4.2B4.7B5.4B
Gross Margin % i4.9%5.0%30.8%28.1%32.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i74.1M19.2M-500.0K43.1M85.0M
Total Operating Expenses i74.1M19.2M-500.0K43.1M85.0M
Operating Income i-281.9M-97.0M476.5M358.5M495.0M
Operating Margin % i-9.0%-3.1%3.5%2.2%3.0%
Non-Operating Items
Interest Income i175.5M96.2M35.6M19.4M58.9M
Interest Expense i57.1M113.7M125.7M134.0M221.2M
Other Non-Operating Income-----
Pre-tax Income i186.0M19.8M-580.1M-176.6M600.2M
Income Tax i27.4M31.1M83.0M272.0M300.9M
Effective Tax Rate % i14.7%157.1%0.0%0.0%50.1%
Net Income i1.8B566.1M2.7B20.2B1.6B
Net Margin % i58.8%17.8%20.0%121.5%9.4%
Key Metrics
EBITDA i368.9M220.8M281.3M884.5M2.0B
EPS (Basic) i€0.64€0.09€1.16€2.07€0.15
EPS (Diluted) i€0.64€0.09€1.16€2.06€0.15
Basic Shares Outstanding i28349550442877102217293416295729321240362930886036
Diluted Shares Outstanding i28349550442877102217293416295729321240362930886036

Income Statement Trend

Bolloré SE Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i5.2B5.6B7.9B4.7B2.2B
Short-term Investments i720.5M332.4M143.0M627.6M264.1M
Accounts Receivable i553.8M5.0B5.0B5.5B4.7B
Inventory i213.9M1.3B605.0M596.2M634.9M
Other Current Assets12.9M385.6M461.1M415.4M894.7M
Total Current Assets i6.8B18.6B18.1B14.6B12.0B
Non-Current Assets
Property, Plant & Equipment i825.7M6.1B4.8B6.7B7.8B
Goodwill i335.2M25.9B19.3B22.6B37.0B
Intangible Assets i66.6M6.4B3.6B4.7B4.9B
Long-term Investments-----
Other Non-Current Assets-39.6M-100.0K18.2M18.3M
Total Non-Current Assets i20.8B44.6B39.2B43.0B45.8B
Total Assets i27.7B63.2B57.2B57.6B57.9B
Liabilities
Current Liabilities
Accounts Payable i583.2M6.1B5.5B5.6B4.9B
Short-term Debt i272.0M4.2B1.6B2.4B3.8B
Current Portion of Long-term Debt-----
Other Current Liabilities19.4M907.4M525.7M553.1M1.0B
Total Current Liabilities i1.5B18.3B12.2B13.3B17.4B
Non-Current Liabilities
Long-term Debt i123.8M3.2B5.2B6.1B7.6B
Deferred Tax Liabilities i51.4M1.4B1.2B1.1B2.7B
Other Non-Current Liabilities22.9M2.9B1.0B1.6B2.7B
Total Non-Current Liabilities i443.3M8.5B8.5B10.0B14.5B
Total Liabilities i1.9B26.8B20.7B23.2B31.9B
Equity
Common Stock i456.3M472.2M472.1M471.6M471.1M
Retained Earnings i-----
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i25.7B36.4B36.6B34.4B26.0B
Key Metrics
Total Debt i395.8M7.4B6.8B8.5B11.4B
Working Capital i5.4B285.6M5.9B1.3B-5.3B

Balance Sheet Composition

Bolloré SE Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i158.8M-11.2M-662.9M-448.7M299.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i80.0M2.6M65.4M-40.9M354.2M
Operating Cash Flow i-186.1M-175.3M-456.2M66.6M760.3M
Investing Activities
Capital Expenditures i-33.6M-28.3M-236.7M-335.6M-412.1M
Acquisitions i4.4B-196.9M4.0B-843.4M-500.0K
Investment Purchases i-639.4M-413.3M-172.6M-753.4M-1.4B
Investment Sales i4.1M12.3M780.8M352.4M294.5M
Investing Cash Flow i3.8B-626.3M4.4B-1.6B-1.5B
Financing Activities
Share Repurchases i-----
Dividends Paid i-198.4M-170.1M-176.0M-175.9M-175.7M
Debt Issuance i30.9M2.9M260.6M655.1M147.5M
Debt Repayment i-2.0B-806.8M-1.7B-2.8B-1.5B
Financing Cash Flow i-2.1B-1.4B-1.9B2.9B-871.3M
Free Cash Flow i103.3M108.1M800.2M836.9M1.6B
Net Change in Cash i1.5B-2.2B2.1B1.4B-1.6B

Cash Flow Trend

Bolloré SE Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 99.76
Forward P/E 33.25
Price to Book 0.55
Price to Sales 4.48

Profitability Ratios

Profit Margin 58.22%
Operating Margin 7.43%
Return on Equity 0.51%
Return on Assets -0.39%

Financial Health

Current Ratio 4.62
Debt to Equity 1.64
Beta 0.60

Per Share Data

EPS (TTM) €0.05
Book Value per Share €9.01
Revenue per Share €1.10

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bol14.0B99.760.550.51%58.22%1.64
Compagnie de l'Odet 6.2B114.990.470.40%31.39%4.24
Vivendi SE 2.9B7.390.63-1.43%28.96%41.37
Believe S.A 1.7B-573.334.820.16%-0.31%11.09
Eagle Football 309.5M-14.54--64.00%-30.22%15.42
Deezer S.A 145.9M0.46-10.72%-2.62%-0.11

Financial data is updated regularly. All figures are in the company's reporting currency.