
Bolloré SE (BOL) | Financial Analysis & Statements
Bolloré SE | Large-cap | Communication Services
Bolloré SE | Large-cap | Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2018Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
27.7B
Total Liabilities
1.9B
Shareholders Equity
25.7B
Debt to Equity
0.07
Cash Flow Metrics
Operating Cash Flow
398.3M
Revenue & Profitability Trend
Bolloré SE Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.1B | 3.2B | 13.6B | 16.6B | 16.7B |
Cost of Goods Sold | 3.0B | 3.0B | 9.4B | 12.0B | 11.3B |
Gross Profit | 154.1M | 158.9M | 4.2B | 4.7B | 5.4B |
Gross Margin % | 4.9% | 5.0% | 30.8% | 28.1% | 32.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 74.1M | 19.2M | -500.0K | 43.1M | 85.0M |
Total Operating Expenses | 74.1M | 19.2M | -500.0K | 43.1M | 85.0M |
Operating Income | -281.9M | -97.0M | 476.5M | 358.5M | 495.0M |
Operating Margin % | -9.0% | -3.1% | 3.5% | 2.2% | 3.0% |
Non-Operating Items | |||||
Interest Income | 175.5M | 96.2M | 35.6M | 19.4M | 58.9M |
Interest Expense | 57.1M | 113.7M | 125.7M | 134.0M | 221.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 186.0M | 19.8M | -580.1M | -176.6M | 600.2M |
Income Tax | 27.4M | 31.1M | 83.0M | 272.0M | 300.9M |
Effective Tax Rate % | 14.7% | 157.1% | 0.0% | 0.0% | 50.1% |
Net Income | 1.8B | 566.1M | 2.7B | 20.2B | 1.6B |
Net Margin % | 58.8% | 17.8% | 20.0% | 121.5% | 9.4% |
Key Metrics | |||||
EBITDA | 368.9M | 220.8M | 281.3M | 884.5M | 2.0B |
EPS (Basic) | €0.64 | €0.09 | €1.16 | €2.07 | €0.15 |
EPS (Diluted) | €0.64 | €0.09 | €1.16 | €2.06 | €0.15 |
Basic Shares Outstanding | 2834955044 | 2877102217 | 2934162957 | 2932124036 | 2930886036 |
Diluted Shares Outstanding | 2834955044 | 2877102217 | 2934162957 | 2932124036 | 2930886036 |
Income Statement Trend
Bolloré SE Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.2B | 5.6B | 7.9B | 4.7B | 2.2B |
Short-term Investments | 720.5M | 332.4M | 143.0M | 627.6M | 264.1M |
Accounts Receivable | 553.8M | 5.0B | 5.0B | 5.5B | 4.7B |
Inventory | 213.9M | 1.3B | 605.0M | 596.2M | 634.9M |
Other Current Assets | 12.9M | 385.6M | 461.1M | 415.4M | 894.7M |
Total Current Assets | 6.8B | 18.6B | 18.1B | 14.6B | 12.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 825.7M | 6.1B | 4.8B | 6.7B | 7.8B |
Goodwill | 335.2M | 25.9B | 19.3B | 22.6B | 37.0B |
Intangible Assets | 66.6M | 6.4B | 3.6B | 4.7B | 4.9B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 39.6M | -100.0K | 18.2M | 18.3M |
Total Non-Current Assets | 20.8B | 44.6B | 39.2B | 43.0B | 45.8B |
Total Assets | 27.7B | 63.2B | 57.2B | 57.6B | 57.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 583.2M | 6.1B | 5.5B | 5.6B | 4.9B |
Short-term Debt | 272.0M | 4.2B | 1.6B | 2.4B | 3.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 19.4M | 907.4M | 525.7M | 553.1M | 1.0B |
Total Current Liabilities | 1.5B | 18.3B | 12.2B | 13.3B | 17.4B |
Non-Current Liabilities | |||||
Long-term Debt | 123.8M | 3.2B | 5.2B | 6.1B | 7.6B |
Deferred Tax Liabilities | 51.4M | 1.4B | 1.2B | 1.1B | 2.7B |
Other Non-Current Liabilities | 22.9M | 2.9B | 1.0B | 1.6B | 2.7B |
Total Non-Current Liabilities | 443.3M | 8.5B | 8.5B | 10.0B | 14.5B |
Total Liabilities | 1.9B | 26.8B | 20.7B | 23.2B | 31.9B |
Equity | |||||
Common Stock | 456.3M | 472.2M | 472.1M | 471.6M | 471.1M |
Retained Earnings | - | - | - | - | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 25.7B | 36.4B | 36.6B | 34.4B | 26.0B |
Key Metrics | |||||
Total Debt | 395.8M | 7.4B | 6.8B | 8.5B | 11.4B |
Working Capital | 5.4B | 285.6M | 5.9B | 1.3B | -5.3B |
Balance Sheet Composition
Bolloré SE Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 158.8M | -11.2M | -662.9M | -448.7M | 299.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 80.0M | 2.6M | 65.4M | -40.9M | 354.2M |
Operating Cash Flow | -186.1M | -175.3M | -456.2M | 66.6M | 760.3M |
Investing Activities | |||||
Capital Expenditures | -33.6M | -28.3M | -236.7M | -335.6M | -412.1M |
Acquisitions | 4.4B | -196.9M | 4.0B | -843.4M | -500.0K |
Investment Purchases | -639.4M | -413.3M | -172.6M | -753.4M | -1.4B |
Investment Sales | 4.1M | 12.3M | 780.8M | 352.4M | 294.5M |
Investing Cash Flow | 3.8B | -626.3M | 4.4B | -1.6B | -1.5B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -198.4M | -170.1M | -176.0M | -175.9M | -175.7M |
Debt Issuance | 30.9M | 2.9M | 260.6M | 655.1M | 147.5M |
Debt Repayment | -2.0B | -806.8M | -1.7B | -2.8B | -1.5B |
Financing Cash Flow | -2.1B | -1.4B | -1.9B | 2.9B | -871.3M |
Free Cash Flow | 103.3M | 108.1M | 800.2M | 836.9M | 1.6B |
Net Change in Cash | 1.5B | -2.2B | 2.1B | 1.4B | -1.6B |
Cash Flow Trend
Bolloré SE Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
99.76
Forward P/E
33.25
Price to Book
0.55
Price to Sales
4.48
Profitability Ratios
Profit Margin
58.22%
Operating Margin
7.43%
Return on Equity
0.51%
Return on Assets
-0.39%
Financial Health
Current Ratio
4.62
Debt to Equity
1.64
Beta
0.60
Per Share Data
EPS (TTM)
€0.05
Book Value per Share
€9.01
Revenue per Share
€1.10
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bol | 14.0B | 99.76 | 0.55 | 0.51% | 58.22% | 1.64 |
Compagnie de l'Odet | 6.2B | 114.99 | 0.47 | 0.40% | 31.39% | 4.24 |
Vivendi SE | 2.9B | 7.39 | 0.63 | -1.43% | 28.96% | 41.37 |
Believe S.A | 1.7B | -573.33 | 4.82 | 0.16% | -0.31% | 11.09 |
Eagle Football | 309.5M | -14.54 | - | -64.00% | -30.22% | 15.42 |
Deezer S.A | 145.9M | 0.46 | - | 10.72% | -2.62% | -0.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.