
Biotalys N.V (BTLS) | Financial Analysis & Statements
Biotalys N.V. | Mid-cap | Basic Materials
Biotalys N.V. | Mid-cap | Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2021Income Metrics
Revenue
0
Operating Income
-4.4M
Net Income
-3.5M
Balance Sheet Metrics
Total Assets
36.7M
Total Liabilities
9.1M
Shareholders Equity
27.6M
Debt to Equity
0.33
Cash Flow Metrics
Operating Cash Flow
-4.1M
Free Cash Flow
-2.4M
Revenue & Profitability Trend
Biotalys N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 11.0M | 16.6M | 18.8M | 13.9M | 11.5M |
Selling, General & Administrative | 5.7M | 6.9M | 6.7M | 6.2M | 3.2M |
Other Operating Expenses | -1.4M | -1.5M | -1.5M | -981.0K | -930.0K |
Total Operating Expenses | 15.2M | 22.0M | 23.9M | 19.1M | 13.7M |
Operating Income | -13.5M | -20.9M | -22.5M | -18.1M | -13.3M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 534.0K | 655.0K | 23.0K | 5.0K | 1.0K |
Interest Expense | 157.0K | 161.0K | 247.0K | 246.0K | 86.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -13.1M | -20.5M | -22.8M | -16.9M | -10.7M |
Income Tax | 40.0K | 56.0K | -38.0K | 16.0K | 13.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -13.2M | -20.5M | -22.7M | -16.9M | -10.8M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -11.2M | -18.5M | -20.9M | -16.5M | -12.3M |
EPS (Basic) | - | €-0.65 | €-0.74 | €-1.10 | €-0.36 |
EPS (Diluted) | - | €-0.65 | €-0.74 | €-1.10 | €-0.36 |
Basic Shares Outstanding | - | 31587240 | 30898175 | 15427189 | 30020387 |
Diluted Shares Outstanding | - | 31587240 | 30898175 | 15427189 | 30020387 |
Income Statement Trend
Biotalys N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 22.6M | 21.6M | 34.1M | 56.1M | 23.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 522.0K | 490.0K | 746.0K | 279.0K | 76.0K |
Total Current Assets | 26.2M | 24.9M | 37.8M | 58.9M | 25.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 7.0M | 7.0M | 6.1M | 5.6M | 4.7M |
Goodwill | 574.0K | 642.0K | 597.0K | 665.0K | 791.0K |
Intangible Assets | 574.0K | 642.0K | 597.0K | 665.0K | 791.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 157.0K | 3.0K | 2.0K | - | 30.0K |
Total Non-Current Assets | 10.5M | 11.7M | 11.8M | 11.3M | 10.8M |
Total Assets | 36.7M | 36.6M | 49.5M | 70.3M | 36.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.2M | 1.3M | 2.7M | 1.9M | 2.5M |
Short-term Debt | 1.2M | 1.2M | 1.2M | 1.2M | 888.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.0K | 1.0K | 2.0K | 1.0K | - |
Total Current Liabilities | 4.8M | 5.5M | 6.0M | 5.2M | 6.1M |
Non-Current Liabilities | |||||
Long-term Debt | 3.7M | 4.8M | 5.3M | 6.0M | 4.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | -1.0K | - | - | - | - |
Total Non-Current Liabilities | 4.4M | 5.5M | 5.4M | 6.2M | 4.5M |
Total Liabilities | 9.1M | 11.0M | 11.4M | 11.4M | 10.6M |
Equity | |||||
Common Stock | 5.5M | 46.2M | 44.5M | 82.0M | 62.8M |
Retained Earnings | -11.7M | -40.2M | -19.7M | -55.9M | -34.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 27.6M | 25.6M | 38.1M | 58.9M | 25.6M |
Key Metrics | |||||
Total Debt | 4.8M | 6.1M | 6.5M | 7.2M | 5.2M |
Working Capital | 21.5M | 19.4M | 31.8M | 53.7M | 19.4M |
Balance Sheet Composition
Biotalys N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -13.5M | -20.9M | -22.5M | -18.1M | -13.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 658.0K | 1.0M | 1.7M | 511.0K | 550.0K |
Working Capital Changes | -968.0K | 2.0M | -1.0M | -144.0K | 875.0K |
Operating Cash Flow | -13.8M | -17.7M | -21.8M | -17.7M | -11.8M |
Investing Activities | |||||
Capital Expenditures | -107.0K | -312.0K | -707.0K | -1.3M | -3.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -10.0K | 0 | 0 | 0 | -2.1M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -118.0K | -311.0K | -707.0K | -1.3M | -5.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 2.8M | 1.2M |
Debt Repayment | -1.3M | -1.3M | -1.2M | -1.1M | -1.0M |
Financing Cash Flow | 13.3M | 5.7M | -997.0K | 51.3M | 15.3M |
Free Cash Flow | -12.8M | -18.7M | -20.8M | -18.1M | -13.5M |
Net Change in Cash | -584.0K | -12.4M | -23.5M | 32.3M | -2.4M |
Cash Flow Trend
Biotalys N.V Key Financial Ratios
Valuation Ratios
Forward P/E
-11.12
Price to Book
6.04
Price to Sales
52.45
PEG Ratio
-11.12
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-217.37%
Return on Equity
-49.60%
Return on Assets
-23.00%
Financial Health
Current Ratio
5.50
Debt to Equity
17.56
Beta
0.95
Per Share Data
EPS (TTM)
€-0.40
Book Value per Share
€0.74
Revenue per Share
€0.10
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
btls | 168.5M | - | 6.04 | -49.60% | 0.00% | 17.56 |
Tessenderlo Group NV | 1.5B | 37.21 | 0.86 | -1.40% | -0.99% | 14.34 |
Syneos Health | 7.4B | 377.86 | 1.19 | -1.20% | -1.30% | 45.57 |
Azelis Group NV | 3.1B | 17.67 | 1.12 | 6.41% | 4.01% | 77.22 |
Solvay SA | 2.9B | 20.70 | 2.49 | 11.13% | 2.81% | 185.12 |
Titan Cement | 2.7B | 13.11 | 1.51 | 12.28% | 7.88% | 36.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.