
Groupe Crit S.A (CEN) | Financial Analysis & Statements
Groupe Crit S.A. | Mid-cap | Industrials
Groupe Crit S.A. | Mid-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
906.2M
Shareholders Equity
751.9M
Debt to Equity
1.21
Cash Flow Metrics
Revenue & Profitability Trend
Groupe Crit S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.1B | 2.5B | 2.3B | 2.0B | 1.8B |
Cost of Goods Sold | 2.4B | 1.9B | 2.2B | 1.9B | 1.7B |
Gross Profit | 768.8M | 586.9M | 133.5M | 118.8M | 77.3M |
Gross Margin % | 24.6% | 23.1% | 5.7% | 5.8% | 4.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 9.6M | 3.9M | 2.9M | 9.6M | 14.8M |
Total Operating Expenses | 9.6M | 3.9M | 2.9M | 9.6M | 14.8M |
Operating Income | 96.6M | 96.9M | 101.3M | 75.3M | 22.0M |
Operating Margin % | 3.1% | 3.8% | 4.3% | 3.7% | 1.3% |
Non-Operating Items | |||||
Interest Income | 307.0K | 279.0K | 94.0K | 130.0K | 315.0K |
Interest Expense | 2.6M | 148.0K | 111.0K | 115.0K | 136.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 109.0M | 109.1M | 106.7M | 74.9M | 17.0M |
Income Tax | 33.5M | 33.9M | 35.8M | 31.0M | 16.9M |
Effective Tax Rate % | 30.8% | 31.1% | 33.6% | 41.3% | 99.1% |
Net Income | 75.4M | 75.2M | 70.9M | 44.0M | 159.0K |
Net Margin % | 2.4% | 3.0% | 3.0% | 2.2% | 0.0% |
Key Metrics | |||||
EBITDA | 162.0M | 148.7M | 140.1M | 113.0M | 59.6M |
EPS (Basic) | €6.90 | €6.56 | €6.12 | €3.97 | €0.14 |
EPS (Diluted) | €6.90 | €6.56 | €6.12 | €3.97 | €0.14 |
Basic Shares Outstanding | 10584000 | 11104028 | 11099000 | 11100000 | 11176000 |
Diluted Shares Outstanding | 10584000 | 11104028 | 11099000 | 11100000 | 11176000 |
Income Statement Trend
Groupe Crit S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 335.1M | 473.8M | 475.6M | 405.6M | 320.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 645.2M | 498.2M | 492.4M | 431.2M | 379.3M |
Inventory | 3.4M | 2.8M | 2.3M | 2.1M | 2.3M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.1B | 1.0B | 1.0B | 877.7M | 762.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 87.2M | 70.9M | 59.1M | 55.1M | 49.2M |
Goodwill | 645.7M | 357.1M | 377.8M | 334.3M | 330.1M |
Intangible Assets | 109.6M | 23.5M | 14.8M | 17.0M | 22.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | -1.0K | -1.0K | - | -1.0K |
Total Non-Current Assets | 607.5M | 413.8M | 357.4M | 378.6M | 414.5M |
Total Assets | 1.7B | 1.4B | 1.4B | 1.3B | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 62.6M | 49.4M | 42.1M | 39.3M | 29.8M |
Short-term Debt | 130.3M | 75.2M | 58.0M | 52.6M | 54.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 88.6M | 65.5M | 60.8M | 58.8M | 55.4M |
Total Current Liabilities | 781.5M | 578.6M | 542.4M | 488.4M | 453.4M |
Non-Current Liabilities | |||||
Long-term Debt | 100.2M | 70.6M | 78.6M | 76.9M | 80.2M |
Deferred Tax Liabilities | 4.7M | 0 | - | - | - |
Other Non-Current Liabilities | -6.8M | -1.0K | 1.0K | - | 1.0K |
Total Non-Current Liabilities | 124.7M | 93.2M | 101.6M | 104.6M | 108.6M |
Total Liabilities | 906.2M | 671.8M | 644.0M | 593.0M | 561.9M |
Equity | |||||
Common Stock | 4.0M | 4.0M | 4.0M | 4.0M | 4.0M |
Retained Earnings | 775.0M | 752.6M | 718.6M | 669.1M | 630.6M |
Treasury Stock | 41.7M | 2.1M | 2.4M | 2.4M | 2.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 751.9M | 761.5M | 726.9M | 663.4M | 615.1M |
Key Metrics | |||||
Total Debt | 230.5M | 145.8M | 136.6M | 129.4M | 135.1M |
Working Capital | 269.1M | 441.0M | 471.2M | 389.3M | 309.2M |
Balance Sheet Composition
Groupe Crit S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 75.4M | 75.2M | 70.9M | 44.0M | 159.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 11.9M | -7.0M | -44.4M | -48.3M | 76.3M |
Operating Cash Flow | 77.6M | 56.5M | 27.8M | -2.8M | 79.1M |
Investing Activities | |||||
Capital Expenditures | -17.0M | -14.3M | -8.9M | -4.1M | -3.2M |
Acquisitions | -163.7M | 0 | -19.4M | 0 | -7.0K |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -156.8M | -68.7M | -28.8M | -3.7M | -3.3M |
Financing Activities | |||||
Share Repurchases | -39.6M | - | - | - | - |
Dividends Paid | -10.6M | -39.4M | -11.5M | -5.7M | -56.0K |
Debt Issuance | 25.3M | 7.8M | 5.2M | 285.0K | 4.4M |
Debt Repayment | -52.3M | -28.0M | -25.7M | -25.4M | -25.6M |
Financing Cash Flow | -127.8M | -47.0M | -31.9M | -30.8M | -21.3M |
Free Cash Flow | 95.6M | 94.2M | 121.0M | 116.8M | 115.1M |
Net Change in Cash | -207.0M | -59.3M | -32.9M | -37.3M | 54.6M |
Cash Flow Trend
Groupe Crit S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.10
Forward P/E
7.87
Price to Book
0.89
Price to Sales
0.21
PEG Ratio
7.87
Profitability Ratios
Profit Margin
2.34%
Operating Margin
3.68%
Return on Equity
9.97%
Return on Assets
3.91%
Financial Health
Current Ratio
1.35
Debt to Equity
29.76
Beta
0.62
Per Share Data
EPS (TTM)
€6.90
Book Value per Share
€70.46
Revenue per Share
€295.16
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cen | 661.6M | 9.10 | 0.89 | 9.97% | 2.34% | 29.76 |
Synergie S.A | 772.8M | 12.31 | 1.08 | 9.74% | 1.98% | 15.61 |
Freelance.com | 131.1M | 6.57 | 0.78 | 11.27% | 1.72% | 77.01 |
D.L.S.I | 28.5M | 56.50 | 0.49 | 0.71% | 0.23% | 24.08 |
Mare Nostrum S.A | 5.3M | - | - | 77.71% | -8.26% | -8.81 |
Umalis | 2.1M | - | - | -132.45% | -6.87% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.