Groupe Crit S.A. | Mid-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 1.7B
Total Liabilities 906.2M
Shareholders Equity 751.9M
Debt to Equity 1.21

Cash Flow Metrics

Revenue & Profitability Trend

Groupe Crit S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.1B2.5B2.3B2.0B1.8B
Cost of Goods Sold i2.4B1.9B2.2B1.9B1.7B
Gross Profit i768.8M586.9M133.5M118.8M77.3M
Gross Margin % i24.6%23.1%5.7%5.8%4.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i9.6M3.9M2.9M9.6M14.8M
Total Operating Expenses i9.6M3.9M2.9M9.6M14.8M
Operating Income i96.6M96.9M101.3M75.3M22.0M
Operating Margin % i3.1%3.8%4.3%3.7%1.3%
Non-Operating Items
Interest Income i307.0K279.0K94.0K130.0K315.0K
Interest Expense i2.6M148.0K111.0K115.0K136.0K
Other Non-Operating Income-----
Pre-tax Income i109.0M109.1M106.7M74.9M17.0M
Income Tax i33.5M33.9M35.8M31.0M16.9M
Effective Tax Rate % i30.8%31.1%33.6%41.3%99.1%
Net Income i75.4M75.2M70.9M44.0M159.0K
Net Margin % i2.4%3.0%3.0%2.2%0.0%
Key Metrics
EBITDA i162.0M148.7M140.1M113.0M59.6M
EPS (Basic) i€6.90€6.56€6.12€3.97€0.14
EPS (Diluted) i€6.90€6.56€6.12€3.97€0.14
Basic Shares Outstanding i1058400011104028110990001110000011176000
Diluted Shares Outstanding i1058400011104028110990001110000011176000

Income Statement Trend

Groupe Crit S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i335.1M473.8M475.6M405.6M320.0M
Short-term Investments i-----
Accounts Receivable i645.2M498.2M492.4M431.2M379.3M
Inventory i3.4M2.8M2.3M2.1M2.3M
Other Current Assets-----
Total Current Assets i1.1B1.0B1.0B877.7M762.5M
Non-Current Assets
Property, Plant & Equipment i87.2M70.9M59.1M55.1M49.2M
Goodwill i645.7M357.1M377.8M334.3M330.1M
Intangible Assets i109.6M23.5M14.8M17.0M22.2M
Long-term Investments-----
Other Non-Current Assets--1.0K-1.0K--1.0K
Total Non-Current Assets i607.5M413.8M357.4M378.6M414.5M
Total Assets i1.7B1.4B1.4B1.3B1.2B
Liabilities
Current Liabilities
Accounts Payable i62.6M49.4M42.1M39.3M29.8M
Short-term Debt i130.3M75.2M58.0M52.6M54.9M
Current Portion of Long-term Debt-----
Other Current Liabilities88.6M65.5M60.8M58.8M55.4M
Total Current Liabilities i781.5M578.6M542.4M488.4M453.4M
Non-Current Liabilities
Long-term Debt i100.2M70.6M78.6M76.9M80.2M
Deferred Tax Liabilities i4.7M0---
Other Non-Current Liabilities-6.8M-1.0K1.0K-1.0K
Total Non-Current Liabilities i124.7M93.2M101.6M104.6M108.6M
Total Liabilities i906.2M671.8M644.0M593.0M561.9M
Equity
Common Stock i4.0M4.0M4.0M4.0M4.0M
Retained Earnings i775.0M752.6M718.6M669.1M630.6M
Treasury Stock i41.7M2.1M2.4M2.4M2.3M
Other Equity-----
Total Shareholders Equity i751.9M761.5M726.9M663.4M615.1M
Key Metrics
Total Debt i230.5M145.8M136.6M129.4M135.1M
Working Capital i269.1M441.0M471.2M389.3M309.2M

Balance Sheet Composition

Groupe Crit S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i75.4M75.2M70.9M44.0M159.0K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i11.9M-7.0M-44.4M-48.3M76.3M
Operating Cash Flow i77.6M56.5M27.8M-2.8M79.1M
Investing Activities
Capital Expenditures i-17.0M-14.3M-8.9M-4.1M-3.2M
Acquisitions i-163.7M0-19.4M0-7.0K
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-156.8M-68.7M-28.8M-3.7M-3.3M
Financing Activities
Share Repurchases i-39.6M----
Dividends Paid i-10.6M-39.4M-11.5M-5.7M-56.0K
Debt Issuance i25.3M7.8M5.2M285.0K4.4M
Debt Repayment i-52.3M-28.0M-25.7M-25.4M-25.6M
Financing Cash Flow i-127.8M-47.0M-31.9M-30.8M-21.3M
Free Cash Flow i95.6M94.2M121.0M116.8M115.1M
Net Change in Cash i-207.0M-59.3M-32.9M-37.3M54.6M

Cash Flow Trend

Groupe Crit S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.10
Forward P/E 7.87
Price to Book 0.89
Price to Sales 0.21
PEG Ratio 7.87

Profitability Ratios

Profit Margin 2.34%
Operating Margin 3.68%
Return on Equity 9.97%
Return on Assets 3.91%

Financial Health

Current Ratio 1.35
Debt to Equity 29.76
Beta 0.62

Per Share Data

EPS (TTM) €6.90
Book Value per Share €70.46
Revenue per Share €295.16

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cen661.6M9.100.899.97%2.34%29.76
Synergie S.A 772.8M12.311.089.74%1.98%15.61
Freelance.com 131.1M6.570.7811.27%1.72%77.01
D.L.S.I 28.5M56.500.490.71%0.23%24.08
Mare Nostrum S.A 5.3M--77.71%-8.26%-8.81
Umalis 2.1M---132.45%-6.87%-

Financial data is updated regularly. All figures are in the company's reporting currency.