
Casino (CO) | Financial Analysis & Statements
Casino Guichard-Perrachon S.A. | Mid-cap | Consumer Defensive
Casino Guichard-Perrachon S.A. | Mid-cap | Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2019Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
8.3B
Total Liabilities
7.1B
Shareholders Equity
1.2B
Debt to Equity
5.97
Cash Flow Metrics
Revenue & Profitability Trend
Casino Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 8.6B | 9.1B | 9.7B | 31.1B | 32.5B |
Cost of Goods Sold | 6.2B | 6.5B | 6.9B | 23.4B | 24.3B |
Gross Profit | 2.4B | 2.6B | 2.8B | 7.6B | 8.2B |
Gross Margin % | 27.9% | 28.5% | 28.5% | 24.5% | 25.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 832.0M | 833.0M | 769.0M | 2.3B | 2.4B |
Other Operating Expenses | 82.0M | 91.0M | 1.0M | 51.0M | 19.0M |
Total Operating Expenses | 914.0M | 924.0M | 770.0M | 2.4B | 2.4B |
Operating Income | -130.0M | 33.0M | 315.0M | 1.1B | 1.4B |
Operating Margin % | -1.5% | 0.4% | 3.3% | 3.7% | 4.3% |
Non-Operating Items | |||||
Interest Income | 19.0M | 8.0M | 2.0M | 27.0M | 16.0M |
Interest Expense | 394.0M | 716.0M | 345.0M | 762.0M | 693.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.3B | -1.8B | -12.0M | -283.0M | -125.0M |
Income Tax | 75.0M | 778.0M | 188.0M | -86.0M | 80.0M |
Effective Tax Rate % | 3.3% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -360.0M | -7.1B | -345.0M | -402.0M | -664.0M |
Net Margin % | -4.2% | -78.7% | -3.6% | -1.3% | -2.0% |
Key Metrics | |||||
EBITDA | 26.0M | 624.0M | 1.5B | 2.4B | 2.5B |
EPS (Basic) | - | €-5,286.74 | €-336.00 | €-5.29 | €-8.58 |
EPS (Diluted) | - | €-5,286.74 | €-336.00 | €-5.29 | €-8.58 |
Basic Shares Outstanding | - | 1081045 | 1081083 | 107905160 | 107677458 |
Diluted Shares Outstanding | - | 1081045 | 1081083 | 107905160 | 107677458 |
Income Statement Trend
Casino Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 763.0M | 1.1B | 2.5B | 2.3B | 2.7B |
Short-term Investments | 67.0M | 49.0M | 107.0M | 100.0M | 13.0M |
Accounts Receivable | 457.0M | 689.0M | 854.0M | 772.0M | 941.0M |
Inventory | 770.0M | 875.0M | 3.6B | 3.2B | 3.2B |
Other Current Assets | 1.0M | 17.0M | 15.0M | 2.0B | 1.8B |
Total Current Assets | 3.0B | 11.9B | 8.9B | 9.5B | 9.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.7B | 2.9B | 7.3B | 9.4B | 9.2B |
Goodwill | 4.2B | 5.2B | 15.9B | 15.3B | 15.4B |
Intangible Assets | 1.0B | 1.1B | 2.1B | 2.0B | 2.0B |
Long-term Investments | 0 | 0 | 85.0M | 29.0M | 77.0M |
Other Non-Current Assets | -26.0M | -7.0M | 6.0M | 1.2B | 1.2B |
Total Non-Current Assets | 5.2B | 6.4B | 22.4B | 20.7B | 20.7B |
Total Assets | 8.3B | 18.3B | 31.3B | 30.2B | 30.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.3B | 2.6B | 6.5B | 6.1B | 6.2B |
Short-term Debt | 573.0M | 7.8B | 2.6B | 718.0M | 705.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 1.6B | 405.0M | 3.2B | 3.1B |
Total Current Liabilities | 3.7B | 18.4B | 12.6B | 11.9B | 11.9B |
Non-Current Liabilities | |||||
Long-term Debt | 3.1B | 1.3B | 4.4B | 4.2B | 4.3B |
Deferred Tax Liabilities | 12.0M | 10.0M | 90.0M | 67.0M | 508.0M |
Other Non-Current Liabilities | 2.0M | 35.0M | 65.0M | 225.0M | 200.0M |
Total Non-Current Liabilities | 3.4B | 1.7B | 13.0B | 12.6B | 12.4B |
Total Liabilities | 7.1B | 20.1B | 25.5B | 24.6B | 24.3B |
Equity | |||||
Common Stock | 4.0M | 166.0M | 166.0M | 166.0M | 166.0M |
Retained Earnings | - | - | - | - | - |
Treasury Stock | - | 0 | 2.0M | 14.0M | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.2B | -1.8B | 5.7B | 5.6B | 6.2B |
Key Metrics | |||||
Total Debt | 3.7B | 9.1B | 7.0B | 4.9B | 5.0B |
Working Capital | -645.0M | -6.5B | -3.6B | -2.5B | -2.2B |
Balance Sheet Composition
Casino Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.0M | -1.0M | -363.0M | -613.0M | -587.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | 1.0M | 4.0M | 14.0M | 12.0M |
Working Capital Changes | -91.0M | 91.0M | -81.0M | -199.0M | -24.0M |
Operating Cash Flow | -3.2B | 788.0M | -836.0M | -22.0M | 346.0M |
Investing Activities | |||||
Capital Expenditures | 256.0M | 75.0M | -341.0M | -966.0M | -504.0M |
Acquisitions | 1.0M | -32.0M | 881.0M | -14.0M | 94.0M |
Investment Purchases | -37.0M | -161.0M | -231.0M | -174.0M | -942.0M |
Investment Sales | 108.0M | 96.0M | 710.0M | 163.0M | 461.0M |
Investing Cash Flow | 1.4B | 214.0M | 121.0M | -1.1B | -438.0M |
Financing Activities | |||||
Share Repurchases | - | - | 0 | 0 | -1.0M |
Dividends Paid | - | -42.0M | -42.0M | -35.0M | -36.0M |
Debt Issuance | 75.0M | 2.3B | 345.0M | 4.2B | 2.1B |
Debt Repayment | -1.3B | -483.0M | -1.1B | -3.5B | -2.6B |
Financing Cash Flow | -368.0M | 890.0M | -530.0M | 629.0M | -752.0M |
Free Cash Flow | -1.4B | -1.0B | 634.0M | 397.0M | 1.3B |
Net Change in Cash | -2.1B | 1.9B | -1.2B | -464.0M | -844.0M |
Cash Flow Trend
Casino Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
0.08
Forward P/E
0.24
Price to Book
0.24
Price to Sales
0.03
Profitability Ratios
Profit Margin
-6.44%
Operating Margin
-0.44%
Return on Equity
-46.71%
Return on Assets
-0.10%
Financial Health
Current Ratio
0.76
Debt to Equity
358.60
Beta
1.22
Per Share Data
EPS (TTM)
€-5.93
Book Value per Share
€2.43
Revenue per Share
€21.05
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
co | 228.6M | 0.08 | 0.24 | -46.71% | -6.44% | 358.60 |
Carrefour S.A | 9.0B | 27.20 | 0.88 | 3.64% | 0.34% | 207.54 |
Rallye S.A | 2.3M | 0.00 | - | 78.14% | 100.00% | -0.65 |
L'Oréal S.A | 217.1B | 35.59 | 6.96 | 20.16% | 13.96% | 28.31 |
Danone S.A | 46.2B | 25.22 | 2.92 | 11.71% | 6.73% | 95.50 |
Pernod Ricard S.A | 25.9B | 23.62 | 1.57 | 6.48% | 9.81% | 79.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.