Casino Guichard-Perrachon S.A. | Mid-cap | Consumer Defensive

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2019

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 8.3B
Total Liabilities 7.1B
Shareholders Equity 1.2B
Debt to Equity 5.97

Cash Flow Metrics

Revenue & Profitability Trend

Casino Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i8.6B9.1B9.7B31.1B32.5B
Cost of Goods Sold i6.2B6.5B6.9B23.4B24.3B
Gross Profit i2.4B2.6B2.8B7.6B8.2B
Gross Margin % i27.9%28.5%28.5%24.5%25.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i832.0M833.0M769.0M2.3B2.4B
Other Operating Expenses i82.0M91.0M1.0M51.0M19.0M
Total Operating Expenses i914.0M924.0M770.0M2.4B2.4B
Operating Income i-130.0M33.0M315.0M1.1B1.4B
Operating Margin % i-1.5%0.4%3.3%3.7%4.3%
Non-Operating Items
Interest Income i19.0M8.0M2.0M27.0M16.0M
Interest Expense i394.0M716.0M345.0M762.0M693.0M
Other Non-Operating Income-----
Pre-tax Income i2.3B-1.8B-12.0M-283.0M-125.0M
Income Tax i75.0M778.0M188.0M-86.0M80.0M
Effective Tax Rate % i3.3%0.0%0.0%0.0%0.0%
Net Income i-360.0M-7.1B-345.0M-402.0M-664.0M
Net Margin % i-4.2%-78.7%-3.6%-1.3%-2.0%
Key Metrics
EBITDA i26.0M624.0M1.5B2.4B2.5B
EPS (Basic) i-€-5,286.74€-336.00€-5.29€-8.58
EPS (Diluted) i-€-5,286.74€-336.00€-5.29€-8.58
Basic Shares Outstanding i-10810451081083107905160107677458
Diluted Shares Outstanding i-10810451081083107905160107677458

Income Statement Trend

Casino Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i763.0M1.1B2.5B2.3B2.7B
Short-term Investments i67.0M49.0M107.0M100.0M13.0M
Accounts Receivable i457.0M689.0M854.0M772.0M941.0M
Inventory i770.0M875.0M3.6B3.2B3.2B
Other Current Assets1.0M17.0M15.0M2.0B1.8B
Total Current Assets i3.0B11.9B8.9B9.5B9.8B
Non-Current Assets
Property, Plant & Equipment i2.7B2.9B7.3B9.4B9.2B
Goodwill i4.2B5.2B15.9B15.3B15.4B
Intangible Assets i1.0B1.1B2.1B2.0B2.0B
Long-term Investments0085.0M29.0M77.0M
Other Non-Current Assets-26.0M-7.0M6.0M1.2B1.2B
Total Non-Current Assets i5.2B6.4B22.4B20.7B20.7B
Total Assets i8.3B18.3B31.3B30.2B30.5B
Liabilities
Current Liabilities
Accounts Payable i1.3B2.6B6.5B6.1B6.2B
Short-term Debt i573.0M7.8B2.6B718.0M705.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-1.6B405.0M3.2B3.1B
Total Current Liabilities i3.7B18.4B12.6B11.9B11.9B
Non-Current Liabilities
Long-term Debt i3.1B1.3B4.4B4.2B4.3B
Deferred Tax Liabilities i12.0M10.0M90.0M67.0M508.0M
Other Non-Current Liabilities2.0M35.0M65.0M225.0M200.0M
Total Non-Current Liabilities i3.4B1.7B13.0B12.6B12.4B
Total Liabilities i7.1B20.1B25.5B24.6B24.3B
Equity
Common Stock i4.0M166.0M166.0M166.0M166.0M
Retained Earnings i-----
Treasury Stock i-02.0M14.0M-
Other Equity-----
Total Shareholders Equity i1.2B-1.8B5.7B5.6B6.2B
Key Metrics
Total Debt i3.7B9.1B7.0B4.9B5.0B
Working Capital i-645.0M-6.5B-3.6B-2.5B-2.2B

Balance Sheet Composition

Casino Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-1.0M-1.0M-363.0M-613.0M-587.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-1.0M4.0M14.0M12.0M
Working Capital Changes i-91.0M91.0M-81.0M-199.0M-24.0M
Operating Cash Flow i-3.2B788.0M-836.0M-22.0M346.0M
Investing Activities
Capital Expenditures i256.0M75.0M-341.0M-966.0M-504.0M
Acquisitions i1.0M-32.0M881.0M-14.0M94.0M
Investment Purchases i-37.0M-161.0M-231.0M-174.0M-942.0M
Investment Sales i108.0M96.0M710.0M163.0M461.0M
Investing Cash Flow i1.4B214.0M121.0M-1.1B-438.0M
Financing Activities
Share Repurchases i--00-1.0M
Dividends Paid i--42.0M-42.0M-35.0M-36.0M
Debt Issuance i75.0M2.3B345.0M4.2B2.1B
Debt Repayment i-1.3B-483.0M-1.1B-3.5B-2.6B
Financing Cash Flow i-368.0M890.0M-530.0M629.0M-752.0M
Free Cash Flow i-1.4B-1.0B634.0M397.0M1.3B
Net Change in Cash i-2.1B1.9B-1.2B-464.0M-844.0M

Cash Flow Trend

Casino Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 0.08
Forward P/E 0.24
Price to Book 0.24
Price to Sales 0.03

Profitability Ratios

Profit Margin -6.44%
Operating Margin -0.44%
Return on Equity -46.71%
Return on Assets -0.10%

Financial Health

Current Ratio 0.76
Debt to Equity 358.60
Beta 1.22

Per Share Data

EPS (TTM) €-5.93
Book Value per Share €2.43
Revenue per Share €21.05

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
co228.6M0.080.24-46.71%-6.44%358.60
Carrefour S.A 9.0B27.200.883.64%0.34%207.54
Rallye S.A 2.3M0.00-78.14%100.00%-0.65
L'Oréal S.A 217.1B35.596.9620.16%13.96%28.31
Danone S.A 46.2B25.222.9211.71%6.73%95.50
Pernod Ricard S.A 25.9B23.621.576.48%9.81%79.07

Financial data is updated regularly. All figures are in the company's reporting currency.