Ease2pay N.V. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2016

Income Metrics

Operating Income -53.0K
Net Income -4.0K

Balance Sheet Metrics

Total Assets 8.1M
Total Liabilities 1.6M
Shareholders Equity 6.5M
Debt to Equity 0.25

Cash Flow Metrics

Operating Cash Flow 233.0K
Free Cash Flow -48.0K

Revenue & Profitability Trend

Ease2pay N.V Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.9M2.7M3.4M354.0K197.0K
Cost of Goods Sold i1.1M1.4M2.5M270.0K226.0K
Gross Profit i1.8M1.2M850.0K84.0K-29.0K
Gross Margin % i60.9%46.2%25.1%23.7%-14.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i318.0K350.0K1.1M327.0K110.0K
Other Operating Expenses i310.0K363.0K416.0K147.0K142.0K
Total Operating Expenses i628.0K713.0K1.5M474.0K252.0K
Operating Income i-908.0K-1.5M-2.7M-798.0K-716.0K
Operating Margin % i-31.5%-56.4%-78.6%-225.4%-363.5%
Non-Operating Items
Interest Income i105.0K41.0K0--
Interest Expense i-023.0K10.0K24.0K
Other Non-Operating Income-----
Pre-tax Income i-803.0K-1.5M-26.4M-808.0K-740.0K
Income Tax i00371.0K00
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-803.0K-1.5M-26.8M-808.0K-740.0K
Net Margin % i-27.8%-54.9%-792.9%-228.2%-375.6%
Key Metrics
EBITDA i46.0K-620.0K-1.8M-587.0K-529.0K
EPS (Basic) i-€-0.06€-1.17€-0.08€-0.08
EPS (Diluted) i-€-0.06€-1.17€-0.08€-0.08
Basic Shares Outstanding i-2354200022866000105250819239998
Diluted Shares Outstanding i-2354200022866000105250819239998

Income Statement Trend

Ease2pay N.V Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.7M2.7M3.4M2.0K0
Short-term Investments i-----
Accounts Receivable i1.3M1.3M1.0M352.0K351.0K
Inventory i-----
Other Current Assets-----
Total Current Assets i4.3M5.0M5.4M371.0K370.0K
Non-Current Assets
Property, Plant & Equipment i326.0K618.0K607.0K6.0K6.0K
Goodwill i5.0M5.7M6.4M1.8M1.4M
Intangible Assets i2.5M3.2M3.9M1.8M1.4M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i3.9M4.7M5.6M1.8M1.4M
Total Assets i8.1M9.7M11.0M2.2M1.7M
Liabilities
Current Liabilities
Accounts Payable i36.0K60.0K90.0K100.0K107.0K
Short-term Debt i--0509.0K677.0K
Current Portion of Long-term Debt-----
Other Current Liabilities188.0K484.0K999.0K253.0K85.0K
Total Current Liabilities i1.6M2.3M2.2M1.3M1.3M
Non-Current Liabilities
Long-term Debt i----0
Deferred Tax Liabilities i00572.0K0-
Other Non-Current Liabilities-----
Total Non-Current Liabilities i00572.0K00
Total Liabilities i1.6M2.3M2.8M1.3M1.3M
Equity
Common Stock i2.4M2.4M2.4M1.1M924.0K
Retained Earnings i-32.9M-32.1M-31.2M-4.4M-3.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i6.5M7.3M8.2M924.0K461.0K
Key Metrics
Total Debt i000509.0K677.0K
Working Capital i2.6M2.6M3.2M-897.0K-900.0K

Balance Sheet Composition

Ease2pay N.V Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-803.0K-1.5M-26.4M-808.0K-740.0K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i1.1M-47.0K-732.0K-11.0K20.0K
Operating Cash Flow i150.0K-1.6M-27.2M-809.0K-696.0K
Investing Activities
Capital Expenditures i-5.0K-11.0K-6.0K00
Acquisitions i126.0K0105.0K-671.0K0
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-131.0K-11.0K99.0K-671.0K0
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i--0500.0K372.0K
Debt Repayment i--0-650.0K0
Financing Cash Flow i-06.0M1.1M372.0K
Free Cash Flow i129.0K-709.0K-2.7M-448.0K-372.0K
Net Change in Cash i19.0K-1.6M-21.1M-359.0K-324.0K

Cash Flow Trend

Ease2pay N.V Key Financial Ratios

Valuation Ratios

Price to Book 1.39
Price to Sales 3.13

Profitability Ratios

Profit Margin -27.82%
Operating Margin -18.75%
Return on Equity -11.60%
Return on Assets -6.38%

Financial Health

Current Ratio 2.64
Debt to Equity 0.00
Beta 0.19

Per Share Data

EPS (TTM) €-0.03
Book Value per Share €0.28
Revenue per Share €0.12

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
eas2p9.0M-1.39-11.60%-27.82%0.00
Adyen N.V 46.5B46.519.9424.16%45.47%5.30
LS 1X Microsoft 0--0.00%0.00%-
ASML Holding N.V 254.1B26.8814.2158.25%29.27%21.00
ASM International 20.0B38.335.6415.11%16.16%1.05
BE Semiconductor 9.4B55.8726.3942.89%28.17%151.50

Financial data is updated regularly. All figures are in the company's reporting currency.