
Ease2pay N.V (EAS2P) | Financial Analysis & Statements
Ease2pay N.V. | Small-cap | Technology
Ease2pay N.V. | Small-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2016Income Metrics
Operating Income
-53.0K
Net Income
-4.0K
Balance Sheet Metrics
Total Assets
8.1M
Total Liabilities
1.6M
Shareholders Equity
6.5M
Debt to Equity
0.25
Cash Flow Metrics
Operating Cash Flow
233.0K
Free Cash Flow
-48.0K
Revenue & Profitability Trend
Ease2pay N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.9M | 2.7M | 3.4M | 354.0K | 197.0K |
Cost of Goods Sold | 1.1M | 1.4M | 2.5M | 270.0K | 226.0K |
Gross Profit | 1.8M | 1.2M | 850.0K | 84.0K | -29.0K |
Gross Margin % | 60.9% | 46.2% | 25.1% | 23.7% | -14.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 318.0K | 350.0K | 1.1M | 327.0K | 110.0K |
Other Operating Expenses | 310.0K | 363.0K | 416.0K | 147.0K | 142.0K |
Total Operating Expenses | 628.0K | 713.0K | 1.5M | 474.0K | 252.0K |
Operating Income | -908.0K | -1.5M | -2.7M | -798.0K | -716.0K |
Operating Margin % | -31.5% | -56.4% | -78.6% | -225.4% | -363.5% |
Non-Operating Items | |||||
Interest Income | 105.0K | 41.0K | 0 | - | - |
Interest Expense | - | 0 | 23.0K | 10.0K | 24.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -803.0K | -1.5M | -26.4M | -808.0K | -740.0K |
Income Tax | 0 | 0 | 371.0K | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -803.0K | -1.5M | -26.8M | -808.0K | -740.0K |
Net Margin % | -27.8% | -54.9% | -792.9% | -228.2% | -375.6% |
Key Metrics | |||||
EBITDA | 46.0K | -620.0K | -1.8M | -587.0K | -529.0K |
EPS (Basic) | - | €-0.06 | €-1.17 | €-0.08 | €-0.08 |
EPS (Diluted) | - | €-0.06 | €-1.17 | €-0.08 | €-0.08 |
Basic Shares Outstanding | - | 23542000 | 22866000 | 10525081 | 9239998 |
Diluted Shares Outstanding | - | 23542000 | 22866000 | 10525081 | 9239998 |
Income Statement Trend
Ease2pay N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.7M | 2.7M | 3.4M | 2.0K | 0 |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.3M | 1.3M | 1.0M | 352.0K | 351.0K |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 4.3M | 5.0M | 5.4M | 371.0K | 370.0K |
Non-Current Assets | |||||
Property, Plant & Equipment | 326.0K | 618.0K | 607.0K | 6.0K | 6.0K |
Goodwill | 5.0M | 5.7M | 6.4M | 1.8M | 1.4M |
Intangible Assets | 2.5M | 3.2M | 3.9M | 1.8M | 1.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 3.9M | 4.7M | 5.6M | 1.8M | 1.4M |
Total Assets | 8.1M | 9.7M | 11.0M | 2.2M | 1.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 36.0K | 60.0K | 90.0K | 100.0K | 107.0K |
Short-term Debt | - | - | 0 | 509.0K | 677.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 188.0K | 484.0K | 999.0K | 253.0K | 85.0K |
Total Current Liabilities | 1.6M | 2.3M | 2.2M | 1.3M | 1.3M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | 0 |
Deferred Tax Liabilities | 0 | 0 | 572.0K | 0 | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 0 | 0 | 572.0K | 0 | 0 |
Total Liabilities | 1.6M | 2.3M | 2.8M | 1.3M | 1.3M |
Equity | |||||
Common Stock | 2.4M | 2.4M | 2.4M | 1.1M | 924.0K |
Retained Earnings | -32.9M | -32.1M | -31.2M | -4.4M | -3.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.5M | 7.3M | 8.2M | 924.0K | 461.0K |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 509.0K | 677.0K |
Working Capital | 2.6M | 2.6M | 3.2M | -897.0K | -900.0K |
Balance Sheet Composition
Ease2pay N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -803.0K | -1.5M | -26.4M | -808.0K | -740.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.1M | -47.0K | -732.0K | -11.0K | 20.0K |
Operating Cash Flow | 150.0K | -1.6M | -27.2M | -809.0K | -696.0K |
Investing Activities | |||||
Capital Expenditures | -5.0K | -11.0K | -6.0K | 0 | 0 |
Acquisitions | 126.0K | 0 | 105.0K | -671.0K | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -131.0K | -11.0K | 99.0K | -671.0K | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 500.0K | 372.0K |
Debt Repayment | - | - | 0 | -650.0K | 0 |
Financing Cash Flow | - | 0 | 6.0M | 1.1M | 372.0K |
Free Cash Flow | 129.0K | -709.0K | -2.7M | -448.0K | -372.0K |
Net Change in Cash | 19.0K | -1.6M | -21.1M | -359.0K | -324.0K |
Cash Flow Trend
Ease2pay N.V Key Financial Ratios
Valuation Ratios
Price to Book
1.39
Price to Sales
3.13
Profitability Ratios
Profit Margin
-27.82%
Operating Margin
-18.75%
Return on Equity
-11.60%
Return on Assets
-6.38%
Financial Health
Current Ratio
2.64
Debt to Equity
0.00
Beta
0.19
Per Share Data
EPS (TTM)
€-0.03
Book Value per Share
€0.28
Revenue per Share
€0.12
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
eas2p | 9.0M | - | 1.39 | -11.60% | -27.82% | 0.00 |
Adyen N.V | 46.5B | 46.51 | 9.94 | 24.16% | 45.47% | 5.30 |
LS 1X Microsoft | 0 | - | - | 0.00% | 0.00% | - |
ASML Holding N.V | 254.1B | 26.88 | 14.21 | 58.25% | 29.27% | 21.00 |
ASM International | 20.0B | 38.33 | 5.64 | 15.11% | 16.16% | 1.05 |
BE Semiconductor | 9.4B | 55.87 | 26.39 | 42.89% | 28.17% | 151.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.