
Eutelsat (ETL) | Financial Analysis & Statements
Eutelsat Communications S.A. | Large-cap | Technology
Eutelsat Communications S.A. | Large-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
7.0B
Total Liabilities
4.3B
Shareholders Equity
2.7B
Debt to Equity
1.63
Cash Flow Metrics
Revenue & Profitability Trend
Eutelsat Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.2B | 1.2B | 1.1B | 1.2B | 1.2B |
Cost of Goods Sold | 241.8M | 205.3M | 103.3M | 93.2M | 94.7M |
Gross Profit | 1.0B | 1.0B | 1.0B | 1.1B | 1.1B |
Gross Margin % | 80.6% | 83.1% | 90.9% | 91.9% | 92.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 325.7M | 288.8M | 202.7M | 196.8M | 217.3M |
Other Operating Expenses | 780.2M | 218.6M | 161.6M | 63.1M | 27.3M |
Total Operating Expenses | 1.1B | 507.4M | 364.3M | 259.9M | 244.6M |
Operating Income | -909.2M | -191.4M | 573.2M | 424.9M | 388.2M |
Operating Margin % | -73.1% | -15.8% | 50.7% | 36.9% | 31.5% |
Non-Operating Items | |||||
Interest Income | 4.6M | 12.2M | 1.6M | 7.0M | 200.0K |
Interest Expense | 165.0M | 122.6M | 62.9M | 60.1M | 65.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -1.1B | -315.2M | 482.2M | 359.9M | 252.3M |
Income Tax | -6.7M | -28.3M | 66.5M | 48.6M | 24.2M |
Effective Tax Rate % | 0.0% | 0.0% | 13.8% | 13.5% | 9.6% |
Net Income | -1.1B | -309.7M | 328.3M | 239.8M | 228.1M |
Net Margin % | -88.9% | -25.5% | 29.0% | 20.8% | 18.5% |
Key Metrics | |||||
EBITDA | 597.5M | 599.7M | 1.1B | 913.5M | 866.3M |
EPS (Basic) | €-2.28 | €-0.74 | €1.27 | €1.00 | €0.93 |
EPS (Diluted) | €-2.28 | €-0.74 | €1.27 | €1.00 | €0.93 |
Basic Shares Outstanding | 474767029 | 418174999 | 248570264 | 230322045 | 230196636 |
Diluted Shares Outstanding | 474767029 | 418174999 | 248570264 | 230322045 | 230196636 |
Income Statement Trend
Eutelsat Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 517.8M | 837.4M | 482.2M | 680.5M | 861.1M |
Short-term Investments | 56.8M | 6.5M | 388.8M | 65.1M | 27.0M |
Accounts Receivable | 327.4M | 273.7M | 207.5M | 247.0M | 244.5M |
Inventory | 116.1M | 39.4M | 13.0M | 12.9M | 8.1M |
Other Current Assets | 76.6M | 127.4M | 38.9M | 32.6M | 42.8M |
Total Current Assets | 1.6B | 1.3B | 1.2B | 1.1B | 1.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.5B | 9.1B | 7.3B | 7.4B | 7.1B |
Goodwill | 1.7B | 3.1B | 2.9B | 3.0B | 2.9B |
Intangible Assets | 382.0M | 472.9M | 302.0M | 377.4M | 440.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -300.0K | 300.0K | 900.0K | -200.0K | -200.0K |
Total Non-Current Assets | 5.4B | 7.2B | 6.2B | 6.5B | 6.1B |
Total Assets | 7.0B | 8.5B | 7.4B | 7.6B | 7.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 117.1M | 170.7M | 93.5M | 78.3M | 84.9M |
Short-term Debt | 531.4M | 210.8M | 144.5M | 398.3M | 69.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 100.0K | - | -100.0K | - | - |
Total Current Liabilities | 1.1B | 761.3M | 712.5M | 1.0B | 403.3M |
Non-Current Liabilities | |||||
Long-term Debt | 2.6B | 3.2B | 3.1B | 3.1B | 3.5B |
Deferred Tax Liabilities | 102.9M | 133.6M | 157.9M | 184.8M | 197.9M |
Other Non-Current Liabilities | -100.0K | - | -100.0K | 300.0K | -200.0K |
Total Non-Current Liabilities | 3.2B | 3.8B | 3.6B | 3.7B | 4.2B |
Total Liabilities | 4.3B | 4.6B | 4.3B | 4.7B | 4.6B |
Equity | |||||
Common Stock | 475.2M | 475.2M | 248.9M | 230.5M | 230.5M |
Retained Earnings | - | - | - | - | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.7B | 3.9B | 3.1B | 2.9B | 2.7B |
Key Metrics | |||||
Total Debt | 3.2B | 3.4B | 3.3B | 3.5B | 3.6B |
Working Capital | 439.7M | 555.1M | 471.8M | 48.4M | 824.2M |
Balance Sheet Composition
Eutelsat Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.1B | -309.7M | 328.3M | 239.8M | 228.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -152.2M | -59.1M | -229.7M | 40.6M | 100.0M |
Operating Cash Flow | -1.3B | -368.8M | 98.6M | 280.4M | 328.1M |
Investing Activities | |||||
Capital Expenditures | -388.7M | -463.2M | -201.0M | -177.2M | -183.4M |
Acquisitions | -22.9M | 198.4M | -122.1M | -491.9M | -6.5M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -410.1M | 90.4M | -332.9M | -583.0M | -183.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | 0 |
Dividends Paid | - | -1.0M | -80.6M | -221.5M | -204.9M |
Debt Issuance | 2.3M | 870.9M | 0 | 0 | 1.2B |
Debt Repayment | -9.1M | -909.0M | -314.9M | -88.2M | -1.5B |
Financing Cash Flow | -53.2M | -36.8M | -448.1M | -316.5M | -493.4M |
Free Cash Flow | -5.6M | 42.4M | 533.9M | 623.7M | 705.6M |
Net Change in Cash | -1.7B | -315.2M | -682.4M | -619.1M | -348.6M |
Cash Flow Trend
Eutelsat Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.46
Forward P/E
-45.43
Price to Book
0.58
Price to Sales
1.21
PEG Ratio
-45.43
Profitability Ratios
Profit Margin
-86.99%
Operating Margin
-5.21%
Return on Equity
-33.47%
Return on Assets
-1.12%
Financial Health
Current Ratio
1.38
Debt to Equity
118.99
Beta
-0.22
Per Share Data
EPS (TTM)
€-2.28
Book Value per Share
€5.46
Revenue per Share
€2.62
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
etl | 1.5B | 7.46 | 0.58 | -33.47% | -86.99% | 118.99 |
Nokia Oyj | 21.0B | 23.98 | 1.05 | 4.47% | 5.30% | 20.69 |
Parrot S.A | 246.8M | -26.47 | 9.66 | -36.94% | -16.75% | 30.12 |
Cogelectr | 238.0M | 42.21 | 19.34 | 62.50% | 7.52% | 185.80 |
Ekinops S.A | 88.7M | 7.09 | 0.75 | -7.69% | -7.64% | 35.05 |
Ateme S.A | 68.5M | -12.04 | 1.94 | -15.01% | -5.75% | 109.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.