Valeo S.A. | Large-cap | Consumer Cyclical

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 21.5B
Gross Profit 4.1B 18.99%
Operating Income 919.0M 4.28%
Net Income 234.0M 1.09%

Balance Sheet Metrics

Total Assets 21.7B
Total Liabilities 17.1B
Shareholders Equity 4.5B
Debt to Equity 3.80

Cash Flow Metrics

Operating Cash Flow 919.0M
Free Cash Flow 463.0M

Revenue & Profitability Trend

Valeo S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue21.5B22.0B20.0B17.3B16.4B
Cost of Goods Sold17.4B18.1B16.6B14.2B14.3B
Gross Profit4.1B4.0B3.4B3.0B2.2B
Operating Expenses3.2B3.1B2.8B2.3B2.5B
Operating Income919.0M838.0M635.0M699.0M-372.0M
Pre-tax Income333.0M454.0M509.0M442.0M-938.0M
Income Tax99.0M154.0M214.0M197.0M132.0M
Net Income234.0M300.0M295.0M245.0M-1.1B
EPS (Diluted)-€0.90€0.94€0.72-€4.55

Income Statement Trend

Valeo S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets8.9B9.4B9.5B7.5B7.9B
Non-Current Assets12.8B12.4B12.5B11.3B11.0B
Total Assets21.7B21.8B22.0B18.8B18.8B
Liabilities
Current Liabilities11.0B10.8B10.7B8.5B9.3B
Non-Current Liabilities6.2B6.5B6.7B5.9B5.5B
Total Liabilities17.1B17.4B17.4B14.3B14.8B
Equity
Total Shareholders Equity4.5B4.4B4.6B4.5B4.0B

Balance Sheet Composition

Valeo S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income234.0M300.0M295.0M245.0M-1.1B
Operating Cash Flow919.0M251.0M-146.0M200.0M-708.0M
Investing Activities
Capital Expenditures-1.1B-924.0M-777.0M-688.0M-853.0M
Investing Cash Flow-839.0M-858.0M-1.1B-702.0M-831.0M
Financing Activities
Dividends Paid-97.0M-92.0M-84.0M-72.0M-48.0M
Financing Cash Flow-175.0M-492.0M1.1B-513.0M1.2B
Free Cash Flow463.0M461.0M419.0M277.0M362.0M

Cash Flow Trend

Valeo S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.97
Forward P/E 4.58
Price to Book 0.56
Price to Sales 0.10
PEG Ratio 4.58

Profitability Ratios

Profit Margin 0.75%
Operating Margin 5.05%
Return on Equity 5.27%
Return on Assets 2.75%

Financial Health

Current Ratio 0.81
Debt to Equity 155.88
Beta 1.31

Per Share Data

EPS (TTM) €0.66
Book Value per Share €15.31
Revenue per Share €88.45

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fr2.1B12.970.565.27%0.75%155.88
Segro plc 13.9B7.64-4.93%78.67%0.39
Montepino Logística 816.9M23.751.054.38%99.68%-
Igis Neptune 1.5M---5.07%0.00%0.00
Compagnie de 67.6B43.42-0.00%0.00%-
Gecina S.A 6.9B22.250.652.94%36.69%65.29

Financial data is updated regularly. All figures are in the company's reporting currency.