
Valeo S.A (FR) | Financial Analysis & Statements
Valeo S.A. | Large-cap | Consumer Cyclical
Valeo S.A. | Large-cap | Consumer Cyclical
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
21.5B
Gross Profit
4.1B
18.99%
Operating Income
919.0M
4.28%
Net Income
234.0M
1.09%
Balance Sheet Metrics
Total Assets
21.7B
Total Liabilities
17.1B
Shareholders Equity
4.5B
Debt to Equity
3.80
Cash Flow Metrics
Operating Cash Flow
919.0M
Free Cash Flow
463.0M
Revenue & Profitability Trend
Valeo S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 21.5B | 22.0B | 20.0B | 17.3B | 16.4B |
Cost of Goods Sold | 17.4B | 18.1B | 16.6B | 14.2B | 14.3B |
Gross Profit | 4.1B | 4.0B | 3.4B | 3.0B | 2.2B |
Operating Expenses | 3.2B | 3.1B | 2.8B | 2.3B | 2.5B |
Operating Income | 919.0M | 838.0M | 635.0M | 699.0M | -372.0M |
Pre-tax Income | 333.0M | 454.0M | 509.0M | 442.0M | -938.0M |
Income Tax | 99.0M | 154.0M | 214.0M | 197.0M | 132.0M |
Net Income | 234.0M | 300.0M | 295.0M | 245.0M | -1.1B |
EPS (Diluted) | - | €0.90 | €0.94 | €0.72 | -€4.55 |
Income Statement Trend
Valeo S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 8.9B | 9.4B | 9.5B | 7.5B | 7.9B |
Non-Current Assets | 12.8B | 12.4B | 12.5B | 11.3B | 11.0B |
Total Assets | 21.7B | 21.8B | 22.0B | 18.8B | 18.8B |
Liabilities | |||||
Current Liabilities | 11.0B | 10.8B | 10.7B | 8.5B | 9.3B |
Non-Current Liabilities | 6.2B | 6.5B | 6.7B | 5.9B | 5.5B |
Total Liabilities | 17.1B | 17.4B | 17.4B | 14.3B | 14.8B |
Equity | |||||
Total Shareholders Equity | 4.5B | 4.4B | 4.6B | 4.5B | 4.0B |
Balance Sheet Composition
Valeo S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 234.0M | 300.0M | 295.0M | 245.0M | -1.1B |
Operating Cash Flow | 919.0M | 251.0M | -146.0M | 200.0M | -708.0M |
Investing Activities | |||||
Capital Expenditures | -1.1B | -924.0M | -777.0M | -688.0M | -853.0M |
Investing Cash Flow | -839.0M | -858.0M | -1.1B | -702.0M | -831.0M |
Financing Activities | |||||
Dividends Paid | -97.0M | -92.0M | -84.0M | -72.0M | -48.0M |
Financing Cash Flow | -175.0M | -492.0M | 1.1B | -513.0M | 1.2B |
Free Cash Flow | 463.0M | 461.0M | 419.0M | 277.0M | 362.0M |
Cash Flow Trend
Valeo S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.97
Forward P/E
4.58
Price to Book
0.56
Price to Sales
0.10
PEG Ratio
4.58
Profitability Ratios
Profit Margin
0.75%
Operating Margin
5.05%
Return on Equity
5.27%
Return on Assets
2.75%
Financial Health
Current Ratio
0.81
Debt to Equity
155.88
Beta
1.31
Per Share Data
EPS (TTM)
€0.66
Book Value per Share
€15.31
Revenue per Share
€88.45
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fr | 2.1B | 12.97 | 0.56 | 5.27% | 0.75% | 155.88 |
Segro plc | 13.9B | 7.64 | - | 4.93% | 78.67% | 0.39 |
Montepino Logística | 816.9M | 23.75 | 1.05 | 4.38% | 99.68% | - |
Igis Neptune | 1.5M | - | - | -5.07% | 0.00% | 0.00 |
Compagnie de | 67.6B | 43.42 | - | 0.00% | 0.00% | - |
Gecina S.A | 6.9B | 22.25 | 0.65 | 2.94% | 36.69% | 65.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.