
Groupe JAJ (GJAJ) | Financial Analysis & Statements
Groupe JAJ | Small-cap | Consumer Cyclical
Groupe JAJ | Small-cap | Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2018Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
26.9M
Total Liabilities
20.8M
Shareholders Equity
6.1M
Debt to Equity
3.41
Cash Flow Metrics
Revenue & Profitability Trend
Groupe JAJ Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 31.6M | 24.2M | 19.2M | 20.2M | 22.7M |
Cost of Goods Sold | 24.9M | 19.1M | 15.0M | 16.2M | 18.6M |
Gross Profit | 6.7M | 5.1M | 4.2M | 4.0M | 4.1M |
Gross Margin % | 21.1% | 21.2% | 22.1% | 19.7% | 18.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | 16.5M |
Other Operating Expenses | 2.1M | 1.2M | 1.0M | 1.0M | 593.9K |
Total Operating Expenses | 2.1M | 1.2M | 1.0M | 1.0M | 17.1M |
Operating Income | 928.7K | 905.9K | 117.4K | 81.1K | -26.4K |
Operating Margin % | 2.9% | 3.7% | 0.6% | 0.4% | -0.1% |
Non-Operating Items | |||||
Interest Income | - | - | - | 43 | 2 |
Interest Expense | 109.4K | 51.8K | 4.3K | 132.5K | 185.6K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 848.3K | 763.2K | 181.1K | -66.5K | 10.7K |
Income Tax | - | -140.0K | 79.1K | - | -140.0K |
Effective Tax Rate % | 0.0% | -18.3% | 43.7% | 0.0% | -1,309.9% |
Net Income | 512.9K | 242.8K | 2.3M | -169.0K | 167.5K |
Net Margin % | 1.6% | 1.0% | 12.0% | -0.8% | 0.7% |
Key Metrics | |||||
EBITDA | 1.1M | 997.4K | 307.1K | 194.0K | 400.8K |
EPS (Basic) | €0.14 | €0.07 | €0.64 | €-0.05 | €0.05 |
EPS (Diluted) | €0.14 | €0.07 | €0.64 | €-0.05 | €0.05 |
Basic Shares Outstanding | 3663486 | 3469700 | 3585191 | 3379900 | 3349040 |
Diluted Shares Outstanding | 3663486 | 3469700 | 3585191 | 3379900 | 3349040 |
Income Statement Trend
Groupe JAJ Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 173.1K | 269.4K | 728.7K | 47.9K | 81.0K |
Short-term Investments | - | - | - | 120.0K | 120.0K |
Accounts Receivable | 7.6M | 7.4M | 7.3M | 6.6M | 4.2M |
Inventory | 10.9M | 7.9M | 7.6M | 6.9M | 6.0M |
Other Current Assets | 17.7K | 146.8K | - | 78.9K | 67.1K |
Total Current Assets | 21.5M | 18.5M | 18.0M | 15.8M | 13.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.9M | 264.3K | 228.5K | 276.2K | 316.9K |
Goodwill | 1.2M | 1.2M | 534.1K | 444.1K | 440.2K |
Intangible Assets | 53.1K | 73.9K | 94.1K | 4.1K | 217 |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | 1 | -2 | -1 |
Total Non-Current Assets | 1.0M | 1.1M | 692.8K | 711.3K | 813.7K |
Total Assets | 22.5M | 19.5M | 18.7M | 16.5M | 14.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.8M | 7.6M | 6.7M | 7.7M | 7.0M |
Short-term Debt | 1.1M | 90.1K | - | 228.1K | 258.4K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 305.0K | 346.6K | 934.1K | 1.2M | 103.7K |
Total Current Liabilities | 13.0M | 10.1M | 10.5M | 11.3M | 9.2M |
Non-Current Liabilities | |||||
Long-term Debt | 3.5M | 4.0M | 3.0M | 2.2M | 2.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | -1 | -1 | -2 | 1 |
Total Non-Current Liabilities | 3.6M | 4.1M | 3.1M | 2.3M | 2.1M |
Total Liabilities | 16.6M | 14.2M | 13.6M | 13.6M | 11.3M |
Equity | |||||
Common Stock | 3.6M | 3.6M | 3.6M | 3.6M | 3.6M |
Retained Earnings | 512.9K | 242.9K | 1.2M | -1.1M | -924.9K |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.9M | 5.4M | 5.2M | 2.9M | 3.0M |
Key Metrics | |||||
Total Debt | 4.6M | 4.1M | 3.0M | 2.4M | 2.3M |
Working Capital | 8.5M | 8.4M | 7.5M | 4.5M | 4.3M |
Balance Sheet Composition
Groupe JAJ Cash Flow Statement
No cash flow data available.
Groupe JAJ Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.50
Price to Book
0.65
Price to Sales
0.15
PEG Ratio
0.20
Profitability Ratios
Profit Margin
0.72%
Operating Margin
1.05%
Return on Equity
3.25%
Return on Assets
0.83%
Financial Health
Current Ratio
1.45
Debt to Equity
55.23
Beta
0.30
Per Share Data
EPS (TTM)
€0.06
Book Value per Share
€1.81
Revenue per Share
€8.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gjaj | 4.2M | 19.50 | 0.65 | 3.25% | 0.72% | 55.23 |
Devernois S.A | 3.1M | 0.84 | 0.29 | -1.71% | -0.93% | 83.28 |
Intexa S.A | 2.6M | 15.29 | 0.82 | -15.96% | -198.22% | 0.93 |
Barbara Bui | 2.5M | 10.32 | 2.04 | 18.64% | 1.99% | 213.01 |
Body One | 1.2M | - | 0.46 | 33.60% | 5.17% | - |
Smalto SAS | 439.0K | -0.12 | 0.01 | 21.91% | 151.84% | 213.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.