TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 33.7M
Total Liabilities 19.4M
Shareholders Equity 14.3M
Debt to Equity 1.36

Cash Flow Metrics

Revenue & Profitability Trend

Haffner Energy S.A Income Statement From 2022 to 2025

Metric2025202420232022
Revenue i457.0K-88.0K329.0K1.4M
Cost of Goods Sold i1.4M2.1M813.0K591.0K
Gross Profit i-936.0K-2.1M-484.0K806.0K
Gross Margin % i-204.8%0.0%-147.1%57.7%
Operating Expenses
Research & Development i----
Selling, General & Administrative i36.0K53.0K95.0K59.0K
Other Operating Expenses i2.4M2.6M4.8M2.5M
Total Operating Expenses i2.5M2.6M4.9M2.5M
Operating Income i-11.0M-9.2M-12.7M-4.7M
Operating Margin % i-2,414.2%0.0%-3,872.0%-339.4%
Non-Operating Items
Interest Income i67.0K425.0K81.0K0
Interest Expense i86.0K84.0K71.0K78.0K
Other Non-Operating Income----
Pre-tax Income i-12.3M-9.9M-16.5M-4.8M
Income Tax i11.0K6.0K-13.0K4.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%
Net Income i-12.3M-9.9M-16.5M-4.8M
Net Margin % i-2,693.9%0.0%-5,003.3%-344.1%
Key Metrics
EBITDA i-9.2M-6.2M-12.1M-4.5M
EPS (Basic) i----
EPS (Diluted) i----
Basic Shares Outstanding i----
Diluted Shares Outstanding i----

Income Statement Trend

Haffner Energy S.A Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i559.0K11.0M35.5M61.4M
Short-term Investments i----
Accounts Receivable i1.8M1.8M87.0K654.0K
Inventory i13.4M10.1M250.0K0
Other Current Assets3.1M5.6M9.3M393.0K
Total Current Assets i22.5M34.8M48.0M64.1M
Non-Current Assets
Property, Plant & Equipment i2.0M2.0M476.0K376.0K
Goodwill i8.1M8.8M8.0M2.9M
Intangible Assets i8.1M7.8M8.0M2.9M
Long-term Investments----
Other Non-Current Assets-7.0K-2.0K-1.0K-
Total Non-Current Assets i11.2M10.9M8.9M3.6M
Total Assets i33.7M45.7M56.9M67.7M
Liabilities
Current Liabilities
Accounts Payable i2.9M3.0M4.4M1.6M
Short-term Debt i1.2M2.2M1.7M1.2M
Current Portion of Long-term Debt----
Other Current Liabilities2.4M1.2M204.0K3.0K
Total Current Liabilities i13.6M12.8M15.9M5.6M
Non-Current Liabilities
Long-term Debt i4.2M2.5M3.5M4.9M
Deferred Tax Liabilities i----
Other Non-Current Liabilities-1.0K3.5M630.0K631.0K
Total Non-Current Liabilities i5.8M6.1M4.2M7.9M
Total Liabilities i19.4M19.0M20.0M13.5M
Equity
Common Stock i4.5M4.5M4.5M4.5M
Retained Earnings i-12.3M-9.9M-27.1M-8.9M
Treasury Stock i----
Other Equity----
Total Shareholders Equity i14.3M26.8M36.9M54.3M
Key Metrics
Total Debt i5.4M4.8M5.1M6.2M
Working Capital i8.9M21.9M32.1M58.5M

Balance Sheet Composition

Haffner Energy S.A Cash Flow Statement From 2022 to 2025

Metric2025202420232022
Operating Activities
Net Income i-12.3M-9.9M-16.5M-4.8M
Depreciation & Amortization i----
Stock-Based Compensation i-199.0K-130.0K773.0K0
Working Capital Changes i896.0K-9.3M-9.5M-340.0K
Operating Cash Flow i-10.7M-24.9M-21.6M-3.3M
Investing Activities
Capital Expenditures i-955.0K-3.4M-6.0M-865.0K
Acquisitions i----
Investment Purchases i-0-108.0K-32.0K
Investment Sales i38.0K36.0K01.0K
Investing Cash Flow i-917.0K-2.4M-6.1M-896.0K
Financing Activities
Share Repurchases i--53.0K-1.7M-
Dividends Paid i----
Debt Issuance i565.0K590.0K81.0K1.0M
Debt Repayment i-2.0M-2.1M-1.3M-1.1M
Financing Cash Flow i-1.5M-1.6M-2.9M59.1M
Free Cash Flow i-9.0M-23.8M-22.8M-923.0K
Net Change in Cash i-13.1M-28.9M-30.6M55.0M

Cash Flow Trend

Haffner Energy S.A Key Financial Ratios

Valuation Ratios

Price to Sales 5.41

Profitability Ratios

Profit Margin -204.81%
Operating Margin -2,672.65%
Return on Equity -86.09%
Return on Assets -36.52%

Financial Health

Current Ratio 1.65
Debt to Equity 0.38

Per Share Data

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hafbs2.5M---86.09%-204.81%0.38
74software S.A 800.5M19.101.6210.42%10.84%30.67
Makheia 405.9M-133.00--7.24%78.81%0.16
CGG SA 384.7M4.320.380.37%1.20%122.22
Fonciere Atland 204.1M9.05-24.79%39.27%3.71
Societe Marseillaise 173.4M11.81-17.61%90.64%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.