
Koninklijke Heijmans (HEIJM) | Financial Analysis & Statements
Koninklijke Heijmans N.V. | Large-cap | Industrials
Koninklijke Heijmans N.V. | Large-cap | Industrials
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
2.6B
Gross Profit
338.4M
13.09%
Operating Income
110.3M
4.27%
Net Income
90.0M
3.48%
EPS (Diluted)
€3.31
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
905.6M
Shareholders Equity
463.0M
Debt to Equity
1.96
Cash Flow Metrics
Operating Cash Flow
220.1M
Free Cash Flow
218.8M
Revenue & Profitability Trend
Koninklijke Heijmans Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.6B | 2.1B | 1.8B | 1.7B | 1.7B |
Cost of Goods Sold | 2.2B | 1.8B | 1.6B | 1.5B | 1.5B |
Gross Profit | 338.4M | 288.7M | 234.3M | 247.6M | 199.3M |
Operating Expenses | 230.8M | 218.8M | 179.4M | 158.5M | 145.7M |
Operating Income | 110.3M | 67.0M | 51.1M | 89.0M | 54.3M |
Pre-tax Income | 117.0M | 81.1M | 73.1M | 55.0M | 40.0M |
Income Tax | 27.0M | 21.4M | 13.5M | 4.7M | -110.0K |
Net Income | 90.0M | 59.7M | 59.6M | 50.3M | 40.1M |
EPS (Diluted) | €3.31 | €2.39 | €2.56 | €2.24 | €1.85 |
Income Statement Trend
Koninklijke Heijmans Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 790.1M | 798.2M | 744.9M | 648.2M | 597.9M |
Non-Current Assets | 578.5M | 537.4M | 338.5M | 343.2M | 332.8M |
Total Assets | 1.4B | 1.3B | 1.1B | 991.4M | 930.6M |
Liabilities | |||||
Current Liabilities | 738.0M | 727.2M | 647.5M | 540.0M | 547.0M |
Non-Current Liabilities | 167.6M | 224.8M | 118.9M | 183.9M | 157.3M |
Total Liabilities | 905.6M | 952.0M | 766.4M | 723.8M | 704.2M |
Equity | |||||
Total Shareholders Equity | 463.0M | 383.6M | 317.0M | 267.6M | 226.4M |
Balance Sheet Composition
Koninklijke Heijmans Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 111.0M | 81.0M | 70.9M | 55.2M | 55.7M |
Operating Cash Flow | 220.1M | 55.8M | 101.0M | 55.2M | 55.7M |
Investing Activities | |||||
Capital Expenditures | -24.3M | -42.1M | -21.4M | -23.2M | -15.1M |
Investing Cash Flow | -45.2M | -311.9M | -26.8M | -35.7M | -34.6M |
Financing Activities | |||||
Dividends Paid | -10.6M | -12.8M | -10.1M | -7.6M | - |
Financing Cash Flow | -90.5M | 61.8M | -41.3M | -19.2M | -3.2M |
Free Cash Flow | 218.8M | 39.3M | 85.5M | 83.2M | 111.8M |
Cash Flow Trend
Koninklijke Heijmans Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.77
Forward P/E
12.64
Price to Book
3.10
Price to Sales
0.56
PEG Ratio
12.64
Profitability Ratios
Profit Margin
3.48%
Operating Margin
4.56%
Return on Equity
21.26%
Return on Assets
5.10%
Financial Health
Current Ratio
1.07
Debt to Equity
24.88
Beta
1.29
Per Share Data
EPS (TTM)
€3.31
Book Value per Share
€16.85
Revenue per Share
€94.97
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
heijm | 1.4B | 15.77 | 3.10 | 21.26% | 3.48% | 24.88 |
Arcadis N.V | 3.8B | 15.93 | 3.12 | 21.13% | 4.86% | 90.81 |
Koninklijke BAM | 1.9B | 31.15 | 2.11 | 6.85% | 1.27% | 36.09 |
Wolters Kluwer N.V | 32.7B | 31.57 | 21.40 | 65.51% | 18.24% | 264.73 |
Exor N.V | 27.9B | 1.22 | 0.46 | 41.13% | 95.30% | 10.85 |
InPost S.A | 6.9B | 25.04 | 2.51 | 54.68% | 10.28% | 283.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.