
Thales S.A (HO) | Financial Analysis & Statements
Thales S.A. | Large-cap | Industrials
Thales S.A. | Large-cap | Industrials
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
20.6B
Gross Profit
5.4B
26.12%
Operating Income
1.8B
8.83%
Net Income
1.3B
6.53%
EPS (Diluted)
€6.89
Balance Sheet Metrics
Total Assets
40.0B
Total Liabilities
32.4B
Shareholders Equity
7.6B
Debt to Equity
4.29
Cash Flow Metrics
Operating Cash Flow
1.2B
Free Cash Flow
2.1B
Revenue & Profitability Trend
Thales S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 20.6B | 18.4B | 17.6B | 16.2B | 15.4B |
Cost of Goods Sold | 15.2B | 13.7B | 13.1B | 12.2B | 11.8B |
Gross Profit | 5.4B | 4.8B | 4.5B | 4.0B | 3.6B |
Operating Expenses | 3.6B | 3.1B | 3.0B | 2.8B | 2.7B |
Operating Income | 1.8B | 1.7B | 1.4B | 1.2B | 899.3M |
Pre-tax Income | 1.2B | 1.2B | 1.3B | 1.2B | 514.1M |
Income Tax | 247.3M | 252.2M | 225.1M | 147.7M | 64.5M |
Net Income | 1.3B | 1.0B | 1.1B | 1.1B | 491.9M |
EPS (Diluted) | €6.89 | €4.89 | €5.28 | €5.11 | €2.27 |
Income Statement Trend
Thales S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 21.3B | 21.7B | 21.0B | 19.7B | 17.4B |
Non-Current Assets | 18.7B | 17.1B | 13.4B | 13.1B | 14.4B |
Total Assets | 40.0B | 38.8B | 34.4B | 32.8B | 31.8B |
Liabilities | |||||
Current Liabilities | 25.7B | 24.2B | 20.7B | 18.6B | 17.2B |
Non-Current Liabilities | 6.8B | 7.6B | 6.3B | 7.5B | 9.3B |
Total Liabilities | 32.4B | 31.8B | 27.0B | 26.1B | 26.5B |
Equity | |||||
Total Shareholders Equity | 7.6B | 7.0B | 7.4B | 6.7B | 5.3B |
Balance Sheet Composition
Thales S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 932.3M | 928.6M | 1.1B | 1.0B | 449.6M |
Operating Cash Flow | 1.2B | 552.5M | 1.6B | 1.6B | 858.7M |
Investing Activities | |||||
Capital Expenditures | -616.8M | -621.5M | -525.4M | -445.9M | -370.9M |
Investing Cash Flow | -300.6M | -4.1B | -914.3M | -498.4M | -371.3M |
Financing Activities | |||||
Dividends Paid | -708.4M | -633.7M | -563.4M | -417.0M | -85.1M |
Financing Cash Flow | -2.0B | 1.6B | -1.6B | -2.2B | 1.3B |
Free Cash Flow | 2.1B | 885.8M | 2.5B | 2.3B | 776.0M |
Cash Flow Trend
Thales S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
51.00
Forward P/E
26.28
Price to Book
6.81
Price to Sales
2.49
PEG Ratio
26.28
Profitability Ratios
Profit Margin
6.90%
Operating Margin
9.00%
Return on Equity
12.84%
Return on Assets
2.80%
Financial Health
Current Ratio
0.83
Debt to Equity
103.51
Beta
0.56
Per Share Data
EPS (TTM)
€4.89
Book Value per Share
€36.60
Revenue per Share
€100.12
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ho | 51.2B | 51.00 | 6.81 | 12.84% | 6.90% | 103.51 |
Safran S.A | 111.2B | 64.19 | 10.88 | -5.04% | -2.41% | 47.35 |
H&K AG | 4.3B | 143.53 | 34.88 | 28.28% | 8.65% | 69.34 |
Lisi S.A | 1.5B | 27.67 | 1.51 | 5.70% | 3.02% | 67.60 |
Exail Technologies | 1.5B | -417.29 | 12.63 | -2.17% | -0.92% | 170.88 |
Figeac Aero | 489.7M | - | 8.18 | 5.48% | 0.83% | 483.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.