Thales S.A. | Large-cap | Industrials

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 20.6B
Gross Profit 5.4B 26.12%
Operating Income 1.8B 8.83%
Net Income 1.3B 6.53%
EPS (Diluted) €6.89

Balance Sheet Metrics

Total Assets 40.0B
Total Liabilities 32.4B
Shareholders Equity 7.6B
Debt to Equity 4.29

Cash Flow Metrics

Operating Cash Flow 1.2B
Free Cash Flow 2.1B

Revenue & Profitability Trend

Thales S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue20.6B18.4B17.6B16.2B15.4B
Cost of Goods Sold15.2B13.7B13.1B12.2B11.8B
Gross Profit5.4B4.8B4.5B4.0B3.6B
Operating Expenses3.6B3.1B3.0B2.8B2.7B
Operating Income1.8B1.7B1.4B1.2B899.3M
Pre-tax Income1.2B1.2B1.3B1.2B514.1M
Income Tax247.3M252.2M225.1M147.7M64.5M
Net Income1.3B1.0B1.1B1.1B491.9M
EPS (Diluted)€6.89€4.89€5.28€5.11€2.27

Income Statement Trend

Thales S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets21.3B21.7B21.0B19.7B17.4B
Non-Current Assets18.7B17.1B13.4B13.1B14.4B
Total Assets40.0B38.8B34.4B32.8B31.8B
Liabilities
Current Liabilities25.7B24.2B20.7B18.6B17.2B
Non-Current Liabilities6.8B7.6B6.3B7.5B9.3B
Total Liabilities32.4B31.8B27.0B26.1B26.5B
Equity
Total Shareholders Equity7.6B7.0B7.4B6.7B5.3B

Balance Sheet Composition

Thales S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income932.3M928.6M1.1B1.0B449.6M
Operating Cash Flow1.2B552.5M1.6B1.6B858.7M
Investing Activities
Capital Expenditures-616.8M-621.5M-525.4M-445.9M-370.9M
Investing Cash Flow-300.6M-4.1B-914.3M-498.4M-371.3M
Financing Activities
Dividends Paid-708.4M-633.7M-563.4M-417.0M-85.1M
Financing Cash Flow-2.0B1.6B-1.6B-2.2B1.3B
Free Cash Flow2.1B885.8M2.5B2.3B776.0M

Cash Flow Trend

Thales S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 51.00
Forward P/E 26.28
Price to Book 6.81
Price to Sales 2.49
PEG Ratio 26.28

Profitability Ratios

Profit Margin 6.90%
Operating Margin 9.00%
Return on Equity 12.84%
Return on Assets 2.80%

Financial Health

Current Ratio 0.83
Debt to Equity 103.51
Beta 0.56

Per Share Data

EPS (TTM) €4.89
Book Value per Share €36.60
Revenue per Share €100.12

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ho51.2B51.006.8112.84%6.90%103.51
Safran S.A 111.2B64.1910.88-5.04%-2.41%47.35
H&K AG 4.3B143.5334.8828.28%8.65%69.34
Lisi S.A 1.5B27.671.515.70%3.02%67.60
Exail Technologies 1.5B-417.2912.63-2.17%-0.92%170.88
Figeac Aero 489.7M-8.185.48%0.83%483.02

Financial data is updated regularly. All figures are in the company's reporting currency.