
Photonike Capital (MLPHO) | Financial Analysis & Statements
Photonike Capital S.A. | Small-cap | Financial Services
Photonike Capital S.A. | Small-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
No financial overview data available.
Photonike Capital Income Statement From 2017 to 2021
Metric | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | - | - | 960 | 379 | 868 |
Gross Profit | - | - | -960 | -379 | -868 |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | 868 |
Other Operating Expenses | 38.4K | 15.2K | 156 | 85.2K | 25.0K |
Total Operating Expenses | 38.4K | 15.2K | 156 | 85.2K | 25.9K |
Operating Income | -38.4K | -15.2K | 20.5K | -85.6K | 1.8M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 3.7K | - | - | - | - |
Interest Expense | 415.1K | 35.9K | 2.0M | 2.8K | 475.1K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -449.7K | -51.1K | -2.0M | -88.5K | -16.7K |
Income Tax | - | 1.4K | 13.1K | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -449.7K | -52.4K | -2.0M | -88.5K | -16.7K |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -34.6K | -15.2K | 20.5K | -85.6K | 1.8M |
EPS (Basic) | - | - | - | - | - |
EPS (Diluted) | - | - | - | - | - |
Basic Shares Outstanding | - | - | - | - | - |
Diluted Shares Outstanding | - | - | - | - | - |
Income Statement Trend
Photonike Capital Balance Sheet From 2017 to 2021
Metric | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 17.2K | 79.4K | 63.7K | 63.9K | 154.6K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | 10.0K | 5.0M | 5.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 5.0M | 5.1M | 5.2M | 5.2M | 5.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 80.0M | 70.2M | 118.4M | 111.9M | 114.2M |
Total Assets | 85.0M | 75.4M | 123.6M | 117.1M | 119.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 718 | - | - | - | - |
Short-term Debt | - | - | - | 8.2M | 8.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 136.7K | 40.0K | 40.8K | 8.2M | 8.2M |
Non-Current Liabilities | |||||
Long-term Debt | 18.2M | 8.2M | 8.2M | - | 8.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 18.2M | 8.2M | 8.2M | 0 | 0 |
Total Liabilities | 18.3M | 8.2M | 8.2M | 8.2M | 8.2M |
Equity | |||||
Common Stock | 69.1M | 69.1M | 69.1M | 11.3M | 11.3M |
Retained Earnings | -3.3M | -2.9M | -2.8M | -839.8K | -751.3K |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 66.7M | 67.1M | 115.4M | 108.9M | 111.3M |
Key Metrics | |||||
Total Debt | 18.2M | 8.2M | 8.2M | 8.2M | 16.4M |
Working Capital | 4.9M | 5.1M | 5.1M | -3.0M | -2.9M |
Balance Sheet Composition
Photonike Capital Cash Flow Statement
No cash flow data available.
Photonike Capital Key Financial Ratios
Valuation Ratios
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-0.67%
Return on Assets
-0.53%
Financial Health
Per Share Data
EPS (TTM)
€0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mlpho | 16.4M | - | - | -0.67% | 0.00% | - |
Viel & Cie | 1.1B | 8.78 | 1.96 | 25.37% | 10.22% | 85.35 |
Bourse Direct S.A | 210.6M | 11.66 | 2.69 | 24.56% | 25.07% | 69.57 |
One Experience | 10.6M | -0.01 | 1.22 | -18.23% | -31.30% | 33.37 |
Euroland Corporate | 9.4M | 13.58 | - | 23.83% | 45.29% | - |
Ucapital Global PLC | 10.6K | 7.00 | - | -3.43% | 32.01% | -2.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.