
Smart Good Things (MLSGT) | Financial Analysis & Statements
Smart Good Things Holding S.A. | Small-cap | Consumer Defensive
Smart Good Things Holding S.A. | Small-cap | Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
24.3M
Total Liabilities
25.3M
Shareholders Equity
-1.1M
Cash Flow Metrics
Revenue & Profitability Trend
Smart Good Things Income Statement From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 4.8M | 12.3M | 21.4M |
Cost of Goods Sold | 23.5M | 15.1M | 21.7M |
Gross Profit | -18.7M | -2.8M | -293.6K |
Gross Margin % | -393.2% | -22.4% | -1.4% |
Operating Expenses | |||
Research & Development | - | - | - |
Selling, General & Administrative | - | - | - |
Other Operating Expenses | 2.7M | 56.1M | 172.3K |
Total Operating Expenses | 2.7M | 56.1M | 172.3K |
Operating Income | -22.8M | -60.6M | -1.1M |
Operating Margin % | -479.3% | -491.2% | -5.1% |
Non-Operating Items | |||
Interest Income | 214.8K | 771.9K | 107.6K |
Interest Expense | 1.3M | 471.8K | 135.4K |
Other Non-Operating Income | - | - | - |
Pre-tax Income | 10.1M | -60.3M | -1.1M |
Income Tax | 1.2M | - | - |
Effective Tax Rate % | 11.7% | 0.0% | 0.0% |
Net Income | 8.9M | -60.3M | -1.1M |
Net Margin % | 187.6% | -488.8% | -5.3% |
Key Metrics | |||
EBITDA | -22.5M | -59.7M | -799.3K |
EPS (Basic) | - | €-2.39 | €-0.05 |
EPS (Diluted) | - | €-2.39 | €-0.05 |
Basic Shares Outstanding | - | 25168080 | 23849580 |
Diluted Shares Outstanding | - | 25168080 | 23849580 |
Income Statement Trend
Smart Good Things Balance Sheet From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 1.2M | 1.9M | 187.1K | 509.0K |
Short-term Investments | 6.2M | 1.9M | 187.1K | - |
Accounts Receivable | 4.7M | 5.0M | 28.3M | - |
Inventory | - | 0 | - | - |
Other Current Assets | - | 58.1K | 116.2K | 174.3K |
Total Current Assets | 14.0M | 8.6M | 48.1M | 683.2K |
Non-Current Assets | ||||
Property, Plant & Equipment | 13.6K | 13.5K | - | - |
Goodwill | 11 | 11 | 11 | - |
Intangible Assets | 11 | 11 | 11 | - |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | - | - | - | - |
Total Non-Current Assets | 10.2M | 113.5K | 219.8K | 68.0K |
Total Assets | 24.3M | 8.8M | 48.3M | 751.2K |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 2.7M | 1.6M | 3.9M | 339.9K |
Short-term Debt | 130.9K | 11.9M | 917.3K | 215.2K |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 10.0K | 734.7K | 806.8K | - |
Total Current Liabilities | 7.9M | 18.8M | 12.7M | 555.1K |
Non-Current Liabilities | ||||
Long-term Debt | - | 7.1M | 4.3M | 352.8K |
Deferred Tax Liabilities | - | - | - | - |
Other Non-Current Liabilities | - | 1 | -1 | - |
Total Non-Current Liabilities | 17.4M | 1 | 4.3M | 352.8K |
Total Liabilities | 25.3M | 18.8M | 17.0M | 907.9K |
Equity | ||||
Common Stock | 1.1M | 1.3M | 1.2M | 10.0K |
Retained Earnings | -52.4M | -61.6M | -1.3M | -166.7K |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | -1.1M | -10.0M | 31.3M | -156.7K |
Key Metrics | ||||
Total Debt | 130.9K | 19.0M | 5.2M | 568.0K |
Working Capital | 6.1M | -10.1M | 35.4M | 128.1K |
Balance Sheet Composition
Smart Good Things Cash Flow Statement
No cash flow data available.
Smart Good Things Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.67
Price to Sales
12.62
Profitability Ratios
Profit Margin
187.53%
Operating Margin
-1,681.22%
Return on Equity
-830.87%
Return on Assets
-83.06%
Financial Health
Current Ratio
1.80
Debt to Equity
0.00
Beta
0.30
Per Share Data
EPS (TTM)
€0.42
Book Value per Share
€-0.05
Revenue per Share
€0.22
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mlsgt | 60.1M | 6.67 | - | -830.87% | 187.53% | 0.00 |
Danone S.A | 46.2B | 25.22 | 2.92 | 11.71% | 6.73% | 95.50 |
L.D.C. S.A | 3.2B | 13.00 | 1.39 | 11.12% | 3.85% | 26.16 |
Fleury Michon S.A | 106.2M | 7.94 | 0.53 | 7.40% | 5.92% | 106.78 |
Saint Jean Groupe | 62.3M | 30.32 | 0.84 | -1.36% | -0.88% | 78.41 |
Sapmer S.A | 43.9M | 6.27 | 1.04 | -2.86% | -0.85% | 120.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.