Smart Good Things Holding S.A. | Small-cap | Consumer Defensive

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 24.3M
Total Liabilities 25.3M
Shareholders Equity -1.1M

Cash Flow Metrics

Revenue & Profitability Trend

Smart Good Things Income Statement From 2022 to 2024

Metric202420232022
Revenue i4.8M12.3M21.4M
Cost of Goods Sold i23.5M15.1M21.7M
Gross Profit i-18.7M-2.8M-293.6K
Gross Margin % i-393.2%-22.4%-1.4%
Operating Expenses
Research & Development i---
Selling, General & Administrative i---
Other Operating Expenses i2.7M56.1M172.3K
Total Operating Expenses i2.7M56.1M172.3K
Operating Income i-22.8M-60.6M-1.1M
Operating Margin % i-479.3%-491.2%-5.1%
Non-Operating Items
Interest Income i214.8K771.9K107.6K
Interest Expense i1.3M471.8K135.4K
Other Non-Operating Income---
Pre-tax Income i10.1M-60.3M-1.1M
Income Tax i1.2M--
Effective Tax Rate % i11.7%0.0%0.0%
Net Income i8.9M-60.3M-1.1M
Net Margin % i187.6%-488.8%-5.3%
Key Metrics
EBITDA i-22.5M-59.7M-799.3K
EPS (Basic) i-€-2.39€-0.05
EPS (Diluted) i-€-2.39€-0.05
Basic Shares Outstanding i-2516808023849580
Diluted Shares Outstanding i-2516808023849580

Income Statement Trend

Smart Good Things Balance Sheet From 2021 to 2024

Metric2024202320222021
Assets
Current Assets
Cash & Equivalents i1.2M1.9M187.1K509.0K
Short-term Investments i6.2M1.9M187.1K-
Accounts Receivable i4.7M5.0M28.3M-
Inventory i-0--
Other Current Assets-58.1K116.2K174.3K
Total Current Assets i14.0M8.6M48.1M683.2K
Non-Current Assets
Property, Plant & Equipment i13.6K13.5K--
Goodwill i111111-
Intangible Assets i111111-
Long-term Investments----
Other Non-Current Assets----
Total Non-Current Assets i10.2M113.5K219.8K68.0K
Total Assets i24.3M8.8M48.3M751.2K
Liabilities
Current Liabilities
Accounts Payable i2.7M1.6M3.9M339.9K
Short-term Debt i130.9K11.9M917.3K215.2K
Current Portion of Long-term Debt----
Other Current Liabilities10.0K734.7K806.8K-
Total Current Liabilities i7.9M18.8M12.7M555.1K
Non-Current Liabilities
Long-term Debt i-7.1M4.3M352.8K
Deferred Tax Liabilities i----
Other Non-Current Liabilities-1-1-
Total Non-Current Liabilities i17.4M14.3M352.8K
Total Liabilities i25.3M18.8M17.0M907.9K
Equity
Common Stock i1.1M1.3M1.2M10.0K
Retained Earnings i-52.4M-61.6M-1.3M-166.7K
Treasury Stock i----
Other Equity----
Total Shareholders Equity i-1.1M-10.0M31.3M-156.7K
Key Metrics
Total Debt i130.9K19.0M5.2M568.0K
Working Capital i6.1M-10.1M35.4M128.1K

Balance Sheet Composition

Smart Good Things Cash Flow Statement

No cash flow data available.

Smart Good Things Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 6.67
Price to Sales 12.62

Profitability Ratios

Profit Margin 187.53%
Operating Margin -1,681.22%
Return on Equity -830.87%
Return on Assets -83.06%

Financial Health

Current Ratio 1.80
Debt to Equity 0.00
Beta 0.30

Per Share Data

EPS (TTM) €0.42
Book Value per Share €-0.05
Revenue per Share €0.22

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mlsgt60.1M6.67--830.87%187.53%0.00
Danone S.A 46.2B25.222.9211.71%6.73%95.50
L.D.C. S.A 3.2B13.001.3911.12%3.85%26.16
Fleury Michon S.A 106.2M7.940.537.40%5.92%106.78
Saint Jean Groupe 62.3M30.320.84-1.36%-0.88%78.41
Sapmer S.A 43.9M6.271.04-2.86%-0.85%120.51

Financial data is updated regularly. All figures are in the company's reporting currency.