ArcelorMittal | Large-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 13.6B
Operating Income 63.1M 0.46%
Net Income 1.6B 11.48%

Balance Sheet Metrics

Total Assets 84.3B
Total Liabilities 36.1B
Shareholders Equity 48.1B
Debt to Equity 0.75

Cash Flow Metrics

Operating Cash Flow 945.1M
Free Cash Flow 451.7M

Revenue & Profitability Trend

ArcelorMittal Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i53.2B68.3B79.8B76.6B53.3B
Cost of Goods Sold i48.3B63.5B67.3B57.3B49.1B
Gross Profit i4.9B4.7B12.5B19.2B4.1B
Gross Margin % i9.3%6.9%15.7%25.1%7.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.1B2.4B2.3B2.3B2.0B
Other Operating Expenses i172.1M243.0M51.0M164.0M325.0M
Total Operating Expenses i2.3B2.6B2.3B2.4B2.3B
Operating Income i2.6B2.1B10.2B16.8B1.8B
Operating Margin % i5.0%3.1%12.8%22.0%3.4%
Non-Operating Items
Interest Income i340.9M570.0M188.0M79.0M56.0M
Interest Expense i434.6M715.0M401.0M357.0M477.0M
Other Non-Operating Income182.4M-269.0M1.5B1.7B78.0M
Pre-tax Income i2.5B1.3B11.3B18.0B1.1B
Income Tax i1.3B238.0M1.7B2.5B1.7B
Effective Tax Rate % i52.7%18.9%15.3%13.6%153.1%
Net Income i1.2B1.0B9.5B15.6B-578.0M
Net Margin % i2.2%1.5%11.9%20.3%-1.1%
Key Metrics
EBITDA i5.6B6.1B13.9B21.3B4.9B
EPS (Basic) i€1.70€1.09€10.21€13.53€-0.64
EPS (Diluted) i€1.69€1.09€10.18€13.49€-0.64
Basic Shares Outstanding i67153357691186916093540386811346007401170538320
Diluted Shares Outstanding i67153357691186916093540386811346007401170538320

Income Statement Trend

ArcelorMittal Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i5.5B7.7B9.3B4.2B5.6B
Short-term Investments i-----
Accounts Receivable i2.9B3.7B3.8B5.1B3.1B
Inventory i14.1B18.8B20.1B19.9B12.3B
Other Current Assets371.6M201.0M666.0M641.0M324.0M
Total Current Assets i25.0B33.2B37.1B34.9B28.0B
Non-Current Assets
Property, Plant & Equipment i10.5B13.1B11.5B11.9B12.3B
Goodwill i6.9B9.0B8.7B8.4B8.3B
Intangible Assets i722.7M1.2B1.1B494.0M320.0M
Long-term Investments113.3M163.0M835.0M318.0M324.0M
Other Non-Current Assets8.7B11.0B9.5B9.2B8.9B
Total Non-Current Assets i51.1B60.7B57.4B55.6B54.1B
Total Assets i76.2B93.9B94.5B90.5B82.1B
Liabilities
Current Liabilities
Accounts Payable i10.8B13.2B13.2B14.7B11.5B
Short-term Debt i2.3B2.3B2.6B1.9B2.5B
Current Portion of Long-term Debt-----
Other Current Liabilities278.7M360.0M558.0M568.0M3.2B
Total Current Liabilities i18.6B21.8B22.4B24.2B22.7B
Non-Current Liabilities
Long-term Debt i7.5B8.4B9.1B6.5B9.8B
Deferred Tax Liabilities i2.0B2.4B2.7B2.4B1.8B
Other Non-Current Liabilities282.1M401.0M279.0M363.0M479.0M
Total Non-Current Liabilities i13.9B16.1B16.6B15.0B19.1B
Total Liabilities i32.5B37.8B39.0B39.2B41.8B
Equity
Common Stock i258.2M303.0M312.0M350.0M393.0M
Retained Earnings i40.3B46.3B45.4B36.7B22.1B
Treasury Stock i1.8B849.0M1.9B2.2B538.0M
Other Equity-----
Total Shareholders Equity i43.7B56.1B55.6B51.3B40.2B
Key Metrics
Total Debt i9.9B10.7B11.6B8.4B12.3B
Working Capital i6.4B11.5B14.7B10.8B5.3B

Balance Sheet Composition

ArcelorMittal Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.2B1.0B9.5B15.6B-578.0M
Depreciation & Amortization i2.2B2.7B2.6B2.5B3.0B
Stock-Based Compensation i-----
Working Capital Changes i-157.7M2.0B-615.0M-7.1B932.0M
Operating Cash Flow i4.3B5.8B12.7B13.4B5.5B
Investing Activities
Capital Expenditures i-3.3B-3.9B-3.4B-2.9B-2.4B
Acquisitions i-1.2B-2.3B-939.0M-43.0M358.0M
Investment Purchases i---32.0M-80.0M-
Investment Sales i-560.0M02.7B59.0M
Investing Cash Flow i-4.4B-5.8B-4.5B-340.0M-2.0B
Financing Activities
Share Repurchases i-1.1B-1.2B-2.9B-5.2B-500.0M
Dividends Paid i-334.9M-369.0M-332.0M-312.0M-181.0M
Debt Issuance i1.9B134.0M3.9B147.0M1.6B
Debt Repayment i-1.2B-2.3B-1.2B-5.4B-3.4B
Financing Cash Flow i-1.6B-5.3B-1.5B-12.6B-3.0B
Free Cash Flow i380.9M3.0B6.7B6.9B1.6B
Net Change in Cash i-1.7B-5.4B6.7B452.0M411.0M

Cash Flow Trend

ArcelorMittal Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.83
Forward P/E 7.51
Price to Book 0.42
Price to Sales 0.38
PEG Ratio 7.51

Profitability Ratios

Profit Margin 4.11%
Operating Margin 0.47%
Return on Equity 4.60%
Return on Assets 1.46%

Financial Health

Current Ratio 1.40
Debt to Equity 24.32
Beta 1.68

Per Share Data

EPS (TTM) €2.78
Book Value per Share €71.50
Revenue per Share €78.80

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mt23.4B10.830.424.60%4.11%24.32
DSM-Firmenich AG 20.0B27.460.923.52%5.52%25.24
Akzo Nobel N.V 10.4B25.452.5010.16%3.94%133.32
IMCD N.V 5.5B20.082.7414.31%5.51%87.66
OCI N.V 1.0B27.050.46-7.87%510.59%35.77

Financial data is updated regularly. All figures are in the company's reporting currency.