Nokia Oyj | Large-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 4.4B
Gross Profit 1.8B 41.55%
Operating Income -48.0M -1.09%
Net Income -60.0M -1.37%
EPS (Diluted) €-0.01

Balance Sheet Metrics

Total Assets 39.3B
Total Liabilities 18.4B
Shareholders Equity 20.8B
Debt to Equity 0.89

Cash Flow Metrics

Operating Cash Flow 976.0M
Free Cash Flow 721.0M

Revenue & Profitability Trend

Nokia Oyj Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i19.2B22.3B24.9B22.2B21.9B
Cost of Goods Sold i10.4B13.6B14.7B13.4B13.7B
Gross Profit i8.9B8.7B10.2B8.8B8.2B
Gross Margin % i46.1%39.0%41.0%39.8%37.5%
Operating Expenses
Research & Development i4.5B4.3B4.6B4.2B4.1B
Selling, General & Administrative i2.9B2.9B3.0B2.8B2.9B
Other Operating Expenses i12.0M-69.0M89.0M75.0M21.0M
Total Operating Expenses i7.4B7.2B7.7B7.1B7.0B
Operating Income i1.6B1.5B2.5B1.8B1.0B
Operating Margin % i8.2%6.7%9.9%8.0%4.6%
Non-Operating Items
Interest Income i478.0M407.0M174.0M75.0M68.0M
Interest Expense i327.0M358.0M222.0M206.0M244.0M
Other Non-Operating Income447.0M-38.0M-154.0M338.0M-121.0M
Pre-tax Income i2.1B1.5B2.2B1.9B743.0M
Income Tax i380.0M825.0M-2.0B272.0M3.3B
Effective Tax Rate % i18.2%55.0%-92.8%14.1%438.2%
Net Income i1.3B679.0M4.3B1.6B-2.5B
Net Margin % i6.7%3.1%17.1%7.4%-11.5%
Key Metrics
EBITDA i3.0B2.9B3.7B2.9B2.3B
EPS (Basic) i€0.23€0.12€0.76€0.29€-0.43
EPS (Diluted) i€0.23€0.12€0.75€0.29€-0.43
Basic Shares Outstanding i54758170005549468000561418200056300250005612418000
Diluted Shares Outstanding i54758170005549468000561418200056300250005612418000

Income Statement Trend

Nokia Oyj Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i6.6B6.2B5.5B6.7B6.9B
Short-term Investments i2.3B2.0B3.7B2.9B1.3B
Accounts Receivable i5.2B4.9B5.5B5.4B5.5B
Inventory i2.2B2.7B3.3B2.4B2.2B
Other Current Assets-----
Total Current Assets i18.0B18.2B20.3B19.6B18.2B
Non-Current Assets
Property, Plant & Equipment i286.0M275.0M241.0M223.0M180.0M
Goodwill i12.3B12.1B12.6B12.5B12.1B
Intangible Assets i802.0M1.1B1.3B1.6B2.0B
Long-term Investments-----
Other Non-Current Assets3.8B4.1B4.1B1.5B2.0B
Total Non-Current Assets i21.2B21.7B22.7B20.5B18.0B
Total Assets i39.1B39.9B42.9B40.0B36.2B
Liabilities
Current Liabilities
Accounts Payable i3.2B3.4B4.7B3.7B3.2B
Short-term Debt i1.2B752.0M412.0M301.0M750.0M
Current Portion of Long-term Debt-----
Other Current Liabilities2.5B1.3B1.7B1.4B1.4B
Total Current Liabilities i11.4B10.9B12.8B12.1B11.8B
Non-Current Liabilities
Long-term Debt i3.6B4.4B5.1B5.4B5.7B
Deferred Tax Liabilities i562.0M725.0M332.0M282.0M260.0M
Other Non-Current Liabilities87.0M69.0M57.0M85.0M36.0M
Total Non-Current Liabilities i7.0B8.3B8.7B10.5B11.9B
Total Liabilities i18.4B19.2B21.5B22.6B23.6B
Equity
Common Stock i246.0M246.0M246.0M246.0M246.0M
Retained Earnings i2.0B1.4B1.4B-2.5B-4.1B
Treasury Stock i431.0M352.0M352.0M352.0M352.0M
Other Equity-----
Total Shareholders Equity i20.7B20.6B21.4B17.5B12.5B
Key Metrics
Total Debt i4.8B5.2B5.5B5.7B6.5B
Working Capital i6.6B7.2B7.5B7.5B6.5B

Balance Sheet Composition

Nokia Oyj Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.3B679.0M4.3B1.6B-2.5B
Depreciation & Amortization i1.0B1.1B1.1B1.1B1.1B
Stock-Based Compensation i241.0M202.0M149.0M108.0M76.0M
Working Capital Changes i-569.0M-1.3B-1.8B-268.0M-710.0M
Operating Cash Flow i2.7B2.0B1.9B3.3B1.9B
Investing Activities
Capital Expenditures i-375.0M-463.0M-568.0M-457.0M-466.0M
Acquisitions i193.0M-2.0M-20.0M-33.0M-104.0M
Investment Purchases i-1.2B-1.9B-3.7B-1.9B-1.2B
Investment Sales i1.2B3.4B2.4B675.0M245.0M
Investing Cash Flow i-117.0M1.0B-1.9B-1.8B-1.4B
Financing Activities
Share Repurchases i-680.0M-300.0M-300.0M00
Dividends Paid i-723.0M-621.0M-353.0M-9.0M-149.0M
Debt Issuance i101.0M496.0M8.0M17.0M1.6B
Debt Repayment i-695.0M-1.0B-219.0M-1.2B-480.0M
Financing Cash Flow i-2.0B-1.5B-837.0M-1.2B882.0M
Free Cash Flow i2.0B665.0M873.0M2.1B1.3B
Net Change in Cash i568.0M1.6B-837.0M290.0M1.3B

Cash Flow Trend

Nokia Oyj Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.98
Price to Book 1.05
Price to Sales 1.07
PEG Ratio -0.14

Profitability Ratios

Profit Margin 5.30%
Operating Margin 3.89%
Return on Equity 4.47%
Return on Assets 2.59%

Financial Health

Current Ratio 1.46
Debt to Equity 20.69
Beta 0.63

Per Share Data

EPS (TTM) €0.16
Book Value per Share €3.67
Revenue per Share €3.56

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nokia21.0B23.981.054.47%5.30%20.69
Eutelsat 1.5B7.460.58-33.47%-86.99%118.99
Parrot S.A 246.8M-26.479.66-36.94%-16.75%30.12
Cogelectr 238.0M42.2119.3462.50%7.52%185.80
Ekinops S.A 88.7M7.090.75-7.69%-7.64%35.05
Ateme S.A 68.5M-12.041.94-15.01%-5.75%109.67

Financial data is updated regularly. All figures are in the company's reporting currency.