
Nokia Oyj (NOKIA) | Financial Analysis & Statements
Nokia Oyj | Large-cap | Technology
Nokia Oyj | Large-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.4B
Gross Profit
1.8B
41.55%
Operating Income
-48.0M
-1.09%
Net Income
-60.0M
-1.37%
EPS (Diluted)
€-0.01
Balance Sheet Metrics
Total Assets
39.3B
Total Liabilities
18.4B
Shareholders Equity
20.8B
Debt to Equity
0.89
Cash Flow Metrics
Operating Cash Flow
976.0M
Free Cash Flow
721.0M
Revenue & Profitability Trend
Nokia Oyj Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 19.2B | 22.3B | 24.9B | 22.2B | 21.9B |
Cost of Goods Sold | 10.4B | 13.6B | 14.7B | 13.4B | 13.7B |
Gross Profit | 8.9B | 8.7B | 10.2B | 8.8B | 8.2B |
Gross Margin % | 46.1% | 39.0% | 41.0% | 39.8% | 37.5% |
Operating Expenses | |||||
Research & Development | 4.5B | 4.3B | 4.6B | 4.2B | 4.1B |
Selling, General & Administrative | 2.9B | 2.9B | 3.0B | 2.8B | 2.9B |
Other Operating Expenses | 12.0M | -69.0M | 89.0M | 75.0M | 21.0M |
Total Operating Expenses | 7.4B | 7.2B | 7.7B | 7.1B | 7.0B |
Operating Income | 1.6B | 1.5B | 2.5B | 1.8B | 1.0B |
Operating Margin % | 8.2% | 6.7% | 9.9% | 8.0% | 4.6% |
Non-Operating Items | |||||
Interest Income | 478.0M | 407.0M | 174.0M | 75.0M | 68.0M |
Interest Expense | 327.0M | 358.0M | 222.0M | 206.0M | 244.0M |
Other Non-Operating Income | 447.0M | -38.0M | -154.0M | 338.0M | -121.0M |
Pre-tax Income | 2.1B | 1.5B | 2.2B | 1.9B | 743.0M |
Income Tax | 380.0M | 825.0M | -2.0B | 272.0M | 3.3B |
Effective Tax Rate % | 18.2% | 55.0% | -92.8% | 14.1% | 438.2% |
Net Income | 1.3B | 679.0M | 4.3B | 1.6B | -2.5B |
Net Margin % | 6.7% | 3.1% | 17.1% | 7.4% | -11.5% |
Key Metrics | |||||
EBITDA | 3.0B | 2.9B | 3.7B | 2.9B | 2.3B |
EPS (Basic) | €0.23 | €0.12 | €0.76 | €0.29 | €-0.43 |
EPS (Diluted) | €0.23 | €0.12 | €0.75 | €0.29 | €-0.43 |
Basic Shares Outstanding | 5475817000 | 5549468000 | 5614182000 | 5630025000 | 5612418000 |
Diluted Shares Outstanding | 5475817000 | 5549468000 | 5614182000 | 5630025000 | 5612418000 |
Income Statement Trend
Nokia Oyj Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.6B | 6.2B | 5.5B | 6.7B | 6.9B |
Short-term Investments | 2.3B | 2.0B | 3.7B | 2.9B | 1.3B |
Accounts Receivable | 5.2B | 4.9B | 5.5B | 5.4B | 5.5B |
Inventory | 2.2B | 2.7B | 3.3B | 2.4B | 2.2B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 18.0B | 18.2B | 20.3B | 19.6B | 18.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 286.0M | 275.0M | 241.0M | 223.0M | 180.0M |
Goodwill | 12.3B | 12.1B | 12.6B | 12.5B | 12.1B |
Intangible Assets | 802.0M | 1.1B | 1.3B | 1.6B | 2.0B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.8B | 4.1B | 4.1B | 1.5B | 2.0B |
Total Non-Current Assets | 21.2B | 21.7B | 22.7B | 20.5B | 18.0B |
Total Assets | 39.1B | 39.9B | 42.9B | 40.0B | 36.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.2B | 3.4B | 4.7B | 3.7B | 3.2B |
Short-term Debt | 1.2B | 752.0M | 412.0M | 301.0M | 750.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.5B | 1.3B | 1.7B | 1.4B | 1.4B |
Total Current Liabilities | 11.4B | 10.9B | 12.8B | 12.1B | 11.8B |
Non-Current Liabilities | |||||
Long-term Debt | 3.6B | 4.4B | 5.1B | 5.4B | 5.7B |
Deferred Tax Liabilities | 562.0M | 725.0M | 332.0M | 282.0M | 260.0M |
Other Non-Current Liabilities | 87.0M | 69.0M | 57.0M | 85.0M | 36.0M |
Total Non-Current Liabilities | 7.0B | 8.3B | 8.7B | 10.5B | 11.9B |
Total Liabilities | 18.4B | 19.2B | 21.5B | 22.6B | 23.6B |
Equity | |||||
Common Stock | 246.0M | 246.0M | 246.0M | 246.0M | 246.0M |
Retained Earnings | 2.0B | 1.4B | 1.4B | -2.5B | -4.1B |
Treasury Stock | 431.0M | 352.0M | 352.0M | 352.0M | 352.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 20.7B | 20.6B | 21.4B | 17.5B | 12.5B |
Key Metrics | |||||
Total Debt | 4.8B | 5.2B | 5.5B | 5.7B | 6.5B |
Working Capital | 6.6B | 7.2B | 7.5B | 7.5B | 6.5B |
Balance Sheet Composition
Nokia Oyj Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.3B | 679.0M | 4.3B | 1.6B | -2.5B |
Depreciation & Amortization | 1.0B | 1.1B | 1.1B | 1.1B | 1.1B |
Stock-Based Compensation | 241.0M | 202.0M | 149.0M | 108.0M | 76.0M |
Working Capital Changes | -569.0M | -1.3B | -1.8B | -268.0M | -710.0M |
Operating Cash Flow | 2.7B | 2.0B | 1.9B | 3.3B | 1.9B |
Investing Activities | |||||
Capital Expenditures | -375.0M | -463.0M | -568.0M | -457.0M | -466.0M |
Acquisitions | 193.0M | -2.0M | -20.0M | -33.0M | -104.0M |
Investment Purchases | -1.2B | -1.9B | -3.7B | -1.9B | -1.2B |
Investment Sales | 1.2B | 3.4B | 2.4B | 675.0M | 245.0M |
Investing Cash Flow | -117.0M | 1.0B | -1.9B | -1.8B | -1.4B |
Financing Activities | |||||
Share Repurchases | -680.0M | -300.0M | -300.0M | 0 | 0 |
Dividends Paid | -723.0M | -621.0M | -353.0M | -9.0M | -149.0M |
Debt Issuance | 101.0M | 496.0M | 8.0M | 17.0M | 1.6B |
Debt Repayment | -695.0M | -1.0B | -219.0M | -1.2B | -480.0M |
Financing Cash Flow | -2.0B | -1.5B | -837.0M | -1.2B | 882.0M |
Free Cash Flow | 2.0B | 665.0M | 873.0M | 2.1B | 1.3B |
Net Change in Cash | 568.0M | 1.6B | -837.0M | 290.0M | 1.3B |
Cash Flow Trend
Nokia Oyj Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.98
Price to Book
1.05
Price to Sales
1.07
PEG Ratio
-0.14
Profitability Ratios
Profit Margin
5.30%
Operating Margin
3.89%
Return on Equity
4.47%
Return on Assets
2.59%
Financial Health
Current Ratio
1.46
Debt to Equity
20.69
Beta
0.63
Per Share Data
EPS (TTM)
€0.16
Book Value per Share
€3.67
Revenue per Share
€3.56
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nokia | 21.0B | 23.98 | 1.05 | 4.47% | 5.30% | 20.69 |
Eutelsat | 1.5B | 7.46 | 0.58 | -33.47% | -86.99% | 118.99 |
Parrot S.A | 246.8M | -26.47 | 9.66 | -36.94% | -16.75% | 30.12 |
Cogelectr | 238.0M | 42.21 | 19.34 | 62.50% | 7.52% | 185.80 |
Ekinops S.A | 88.7M | 7.09 | 0.75 | -7.69% | -7.64% | 35.05 |
Ateme S.A | 68.5M | -12.04 | 1.94 | -15.01% | -5.75% | 109.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.