Ovh Groupe S.A.S. | Large-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Aug 2021

Income Metrics

Revenue 168.2M
Gross Profit 127.0M 75.46%
Operating Income 1.5M 0.89%
Net Income 12.5M 7.45%

Balance Sheet Metrics

Total Assets 1.7B
Total Liabilities 1.3B
Shareholders Equity 393.0M
Debt to Equity 3.25

Cash Flow Metrics

Operating Cash Flow -14.7M
Free Cash Flow -20.9M

Revenue & Profitability Trend

Ovh Groupe S.A.S Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i993.1M897.3M788.0M663.3M632.1M
Cost of Goods Sold i375.6M354.9M366.1M318.1M285.9M
Gross Profit i617.5M542.4M421.9M345.3M346.2M
Gross Margin % i62.2%60.4%53.5%52.1%54.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i64.8M58.0M23.9M17.0M12.5M
Other Operating Expenses i53.6M56.2M79.0M55.7M49.8M
Total Operating Expenses i118.5M114.2M102.8M72.7M62.4M
Operating Income i50.7M18.9M21.8M29.8M48.5M
Operating Margin % i5.1%2.1%2.8%4.5%7.7%
Non-Operating Items
Interest Income i2.3M541.0K881.0K220.0K124.0K
Interest Expense i31.7M22.7M12.4M31.6M24.1M
Other Non-Operating Income-----
Pre-tax Income i-6.4M-40.4M-19.8M-22.1M-561.0K
Income Tax i3.9M-89.0K8.8M10.2M10.7M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-10.3M-40.3M-28.6M-32.3M-11.3M
Net Margin % i-1.0%-4.5%-3.6%-4.9%-1.8%
Key Metrics
EBITDA i381.3M320.1M287.4M241.7M249.6M
EPS (Basic) i€-0.05€-0.21€-0.15€-0.20€-0.07
EPS (Diluted) i€-0.05€-0.21€-0.15€-0.20€-0.07
Basic Shares Outstanding i189620000189620000190360000163974000161725000
Diluted Shares Outstanding i189620000189620000190360000163974000161725000

Income Statement Trend

Ovh Groupe S.A.S Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i40.9M49.0M36.2M53.6M90.8M
Short-term Investments i-----
Accounts Receivable i31.0M32.0M32.2M29.8M23.9M
Inventory i-----
Other Current Assets----1.0K
Total Current Assets i177.7M183.2M171.4M225.2M165.4M
Non-Current Assets
Property, Plant & Equipment i131.6M507.2M357.0M317.2M345.1M
Goodwill i414.5M352.7M325.3M204.6M125.9M
Intangible Assets i295.1M264.8M223.5M136.9M84.3M
Long-term Investments10.2M22.2M0--
Other Non-Current Assets-1.0K-1.0K-1.0K-2.0K699.0K
Total Non-Current Assets i1.5B1.4B1.3B1.0B889.7M
Total Assets i1.7B1.6B1.4B1.3B1.1B
Liabilities
Current Liabilities
Accounts Payable i142.7M139.6M115.1M149.5M92.1M
Short-term Debt i36.4M26.1M16.1M84.6M44.4M
Current Portion of Long-term Debt-----
Other Current Liabilities13.4M23.2M24.4M156.8M12.2M
Total Current Liabilities i397.2M387.6M338.7M424.2M272.5M
Non-Current Liabilities
Long-term Debt i825.0M757.7M587.8M677.6M622.0M
Deferred Tax Liabilities i13.7M14.1M16.8M14.1M11.0M
Other Non-Current Liabilities-1.1M4.1M7.8M672.0K
Total Non-Current Liabilities i879.6M804.1M635.7M722.5M662.3M
Total Liabilities i1.3B1.2B974.4M1.1B934.8M
Equity
Common Stock i190.5M190.5M190.5M170.8M136.0M
Retained Earnings i-10.3M-40.3M-28.6M-32.3M-11.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i393.0M411.0M468.3M105.6M120.4M
Key Metrics
Total Debt i861.4M783.9M603.9M762.2M666.4M
Working Capital i-219.5M-204.4M-167.2M-199.0M-107.1M

Balance Sheet Composition

Ovh Groupe S.A.S Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-10.3M-40.3M-28.6M-32.3M-11.3M
Depreciation & Amortization i-----
Stock-Based Compensation i6.4M2.7M21.0M13.3M5.4M
Working Capital Changes i-4.7M29.1M23.4M-20.0M21.9M
Operating Cash Flow i23.8M21.2M7.5M-9.0M43.0M
Investing Activities
Capital Expenditures i-343.1M-357.8M-451.8M-343.2M-280.3M
Acquisitions i-26.7M0-17.2M-12.7M-23.9M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-369.8M-357.8M-467.8M-354.7M-304.2M
Financing Activities
Share Repurchases i-1.7M-7.2M-966.0K0-150.0M
Dividends Paid i-----
Debt Issuance i100.2M100.0M560.6M120.0M509.4M
Debt Repayment i-50.8M-10.6M-702.3M-25.4M-230.4M
Financing Cash Flow i47.3M81.8M205.6M94.3M130.2M
Free Cash Flow i25.1M-28.0M-179.3M-75.0M-9.9M
Net Change in Cash i-298.7M-254.7M-254.7M-269.4M-131.0M

Cash Flow Trend

Ovh Groupe S.A.S Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 131.38
Forward P/E 61.82
Price to Book 38.50
Price to Sales 1.55
PEG Ratio 61.82

Profitability Ratios

Profit Margin 1.36%
Operating Margin 6.71%
Return on Equity 6.29%
Return on Assets 2.18%

Financial Health

Current Ratio 0.52
Debt to Equity 2,344.62
Beta 1.12

Per Share Data

EPS (TTM) €0.08
Book Value per Share €0.27
Revenue per Share €5.21

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ovh1.6B131.3838.506.29%1.36%2,344.62
Worldline S.A 883.5M12.650.22-62.14%-98.64%80.44
Wallix 150.4M-15.10-34.40%-10.96%84.16
HiPay Group S.A 66.9M9.061.7421.37%7.85%103.77
LightOn S.A.S 65.1M32.655.44-59.90%-183.91%1.61
Virtualware 37.2M57.86-11.88%46.29%-

Financial data is updated regularly. All figures are in the company's reporting currency.