
Ovh Groupe S.A.S (OVH) | Financial Analysis & Statements
Ovh Groupe S.A.S. | Large-cap | Technology
Ovh Groupe S.A.S. | Large-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Aug 2021Income Metrics
Revenue
168.2M
Gross Profit
127.0M
75.46%
Operating Income
1.5M
0.89%
Net Income
12.5M
7.45%
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
1.3B
Shareholders Equity
393.0M
Debt to Equity
3.25
Cash Flow Metrics
Operating Cash Flow
-14.7M
Free Cash Flow
-20.9M
Revenue & Profitability Trend
Ovh Groupe S.A.S Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 993.1M | 897.3M | 788.0M | 663.3M | 632.1M |
Cost of Goods Sold | 375.6M | 354.9M | 366.1M | 318.1M | 285.9M |
Gross Profit | 617.5M | 542.4M | 421.9M | 345.3M | 346.2M |
Gross Margin % | 62.2% | 60.4% | 53.5% | 52.1% | 54.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 64.8M | 58.0M | 23.9M | 17.0M | 12.5M |
Other Operating Expenses | 53.6M | 56.2M | 79.0M | 55.7M | 49.8M |
Total Operating Expenses | 118.5M | 114.2M | 102.8M | 72.7M | 62.4M |
Operating Income | 50.7M | 18.9M | 21.8M | 29.8M | 48.5M |
Operating Margin % | 5.1% | 2.1% | 2.8% | 4.5% | 7.7% |
Non-Operating Items | |||||
Interest Income | 2.3M | 541.0K | 881.0K | 220.0K | 124.0K |
Interest Expense | 31.7M | 22.7M | 12.4M | 31.6M | 24.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -6.4M | -40.4M | -19.8M | -22.1M | -561.0K |
Income Tax | 3.9M | -89.0K | 8.8M | 10.2M | 10.7M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -10.3M | -40.3M | -28.6M | -32.3M | -11.3M |
Net Margin % | -1.0% | -4.5% | -3.6% | -4.9% | -1.8% |
Key Metrics | |||||
EBITDA | 381.3M | 320.1M | 287.4M | 241.7M | 249.6M |
EPS (Basic) | €-0.05 | €-0.21 | €-0.15 | €-0.20 | €-0.07 |
EPS (Diluted) | €-0.05 | €-0.21 | €-0.15 | €-0.20 | €-0.07 |
Basic Shares Outstanding | 189620000 | 189620000 | 190360000 | 163974000 | 161725000 |
Diluted Shares Outstanding | 189620000 | 189620000 | 190360000 | 163974000 | 161725000 |
Income Statement Trend
Ovh Groupe S.A.S Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 40.9M | 49.0M | 36.2M | 53.6M | 90.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 31.0M | 32.0M | 32.2M | 29.8M | 23.9M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | 1.0K |
Total Current Assets | 177.7M | 183.2M | 171.4M | 225.2M | 165.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 131.6M | 507.2M | 357.0M | 317.2M | 345.1M |
Goodwill | 414.5M | 352.7M | 325.3M | 204.6M | 125.9M |
Intangible Assets | 295.1M | 264.8M | 223.5M | 136.9M | 84.3M |
Long-term Investments | 10.2M | 22.2M | 0 | - | - |
Other Non-Current Assets | -1.0K | -1.0K | -1.0K | -2.0K | 699.0K |
Total Non-Current Assets | 1.5B | 1.4B | 1.3B | 1.0B | 889.7M |
Total Assets | 1.7B | 1.6B | 1.4B | 1.3B | 1.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 142.7M | 139.6M | 115.1M | 149.5M | 92.1M |
Short-term Debt | 36.4M | 26.1M | 16.1M | 84.6M | 44.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 13.4M | 23.2M | 24.4M | 156.8M | 12.2M |
Total Current Liabilities | 397.2M | 387.6M | 338.7M | 424.2M | 272.5M |
Non-Current Liabilities | |||||
Long-term Debt | 825.0M | 757.7M | 587.8M | 677.6M | 622.0M |
Deferred Tax Liabilities | 13.7M | 14.1M | 16.8M | 14.1M | 11.0M |
Other Non-Current Liabilities | - | 1.1M | 4.1M | 7.8M | 672.0K |
Total Non-Current Liabilities | 879.6M | 804.1M | 635.7M | 722.5M | 662.3M |
Total Liabilities | 1.3B | 1.2B | 974.4M | 1.1B | 934.8M |
Equity | |||||
Common Stock | 190.5M | 190.5M | 190.5M | 170.8M | 136.0M |
Retained Earnings | -10.3M | -40.3M | -28.6M | -32.3M | -11.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 393.0M | 411.0M | 468.3M | 105.6M | 120.4M |
Key Metrics | |||||
Total Debt | 861.4M | 783.9M | 603.9M | 762.2M | 666.4M |
Working Capital | -219.5M | -204.4M | -167.2M | -199.0M | -107.1M |
Balance Sheet Composition
Ovh Groupe S.A.S Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -10.3M | -40.3M | -28.6M | -32.3M | -11.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 6.4M | 2.7M | 21.0M | 13.3M | 5.4M |
Working Capital Changes | -4.7M | 29.1M | 23.4M | -20.0M | 21.9M |
Operating Cash Flow | 23.8M | 21.2M | 7.5M | -9.0M | 43.0M |
Investing Activities | |||||
Capital Expenditures | -343.1M | -357.8M | -451.8M | -343.2M | -280.3M |
Acquisitions | -26.7M | 0 | -17.2M | -12.7M | -23.9M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -369.8M | -357.8M | -467.8M | -354.7M | -304.2M |
Financing Activities | |||||
Share Repurchases | -1.7M | -7.2M | -966.0K | 0 | -150.0M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 100.2M | 100.0M | 560.6M | 120.0M | 509.4M |
Debt Repayment | -50.8M | -10.6M | -702.3M | -25.4M | -230.4M |
Financing Cash Flow | 47.3M | 81.8M | 205.6M | 94.3M | 130.2M |
Free Cash Flow | 25.1M | -28.0M | -179.3M | -75.0M | -9.9M |
Net Change in Cash | -298.7M | -254.7M | -254.7M | -269.4M | -131.0M |
Cash Flow Trend
Ovh Groupe S.A.S Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
131.38
Forward P/E
61.82
Price to Book
38.50
Price to Sales
1.55
PEG Ratio
61.82
Profitability Ratios
Profit Margin
1.36%
Operating Margin
6.71%
Return on Equity
6.29%
Return on Assets
2.18%
Financial Health
Current Ratio
0.52
Debt to Equity
2,344.62
Beta
1.12
Per Share Data
EPS (TTM)
€0.08
Book Value per Share
€0.27
Revenue per Share
€5.21
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ovh | 1.6B | 131.38 | 38.50 | 6.29% | 1.36% | 2,344.62 |
Worldline S.A | 883.5M | 12.65 | 0.22 | -62.14% | -98.64% | 80.44 |
Wallix | 150.4M | - | 15.10 | -34.40% | -10.96% | 84.16 |
HiPay Group S.A | 66.9M | 9.06 | 1.74 | 21.37% | 7.85% | 103.77 |
LightOn S.A.S | 65.1M | 32.65 | 5.44 | -59.90% | -183.91% | 1.61 |
Virtualware | 37.2M | 57.86 | - | 11.88% | 46.29% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.