
Koninklijke Philips (PHIA) | Financial Analysis & Statements
Koninklijke Philips N.V. | Large-cap | Healthcare
Koninklijke Philips N.V. | Large-cap | Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.3B
Gross Profit
2.0B
46.36%
Operating Income
401.0M
9.24%
Net Income
240.0M
5.53%
EPS (Diluted)
€0.25
Balance Sheet Metrics
Total Assets
27.2B
Total Liabilities
15.4B
Shareholders Equity
11.7B
Debt to Equity
1.32
Cash Flow Metrics
Operating Cash Flow
-823.0M
Free Cash Flow
-1.1B
Revenue & Profitability Trend
Koninklijke Philips Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 18.0B | 18.2B | 17.8B | 17.2B | 17.3B |
Cost of Goods Sold | 10.2B | 10.7B | 10.6B | 10.0B | 9.5B |
Gross Profit | 7.8B | 7.4B | 7.2B | 7.2B | 7.8B |
Gross Margin % | 43.1% | 41.0% | 40.4% | 41.8% | 45.2% |
Operating Expenses | |||||
Research & Development | 1.7B | 1.9B | 2.1B | 1.8B | 1.8B |
Selling, General & Administrative | 5.1B | 5.1B | 5.3B | 4.9B | 4.7B |
Other Operating Expenses | 445.0M | 594.0M | -12.0M | -118.0M | -90.0M |
Total Operating Expenses | 7.3B | 7.6B | 7.4B | 6.5B | 6.4B |
Operating Income | 513.0M | -168.0M | -177.0M | 623.0M | 1.4B |
Operating Margin % | 2.8% | -0.9% | -1.0% | 3.6% | 8.1% |
Non-Operating Items | |||||
Interest Income | 79.0M | 46.0M | 25.0M | 18.0M | 13.0M |
Interest Expense | 337.0M | 306.0M | 244.0M | 164.0M | 182.0M |
Other Non-Operating Income | -133.0M | -92.0M | -1.3B | 22.0M | -13.0M |
Pre-tax Income | 123.0M | -526.0M | -1.7B | 509.0M | 1.2B |
Income Tax | 963.0M | -73.0M | -113.0M | -103.0M | 212.0M |
Effective Tax Rate % | 782.9% | 0.0% | 0.0% | -20.2% | 17.5% |
Net Income | -698.0M | -463.0M | -1.6B | 3.3B | 1.2B |
Net Margin % | -3.9% | -2.5% | -9.0% | 19.4% | 6.9% |
Key Metrics | |||||
EBITDA | 1.9B | 1.0B | 1.4B | 2.0B | 2.9B |
EPS (Basic) | €-0.75 | €-0.47 | €-1.68 | €3.40 | €1.21 |
EPS (Diluted) | €-0.75 | €-0.47 | €-1.68 | €3.38 | €1.19 |
Basic Shares Outstanding | 933371000 | 991199261 | 952457436 | 976933938 | 980660079 |
Diluted Shares Outstanding | 933371000 | 991199261 | 952457436 | 976933938 | 980660079 |
Income Statement Trend
Koninklijke Philips Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.4B | 1.9B | 1.2B | 2.3B | 3.2B |
Short-term Investments | 2.0M | 3.0M | 11.0M | 2.0M | 0 |
Accounts Receivable | 3.5B | 3.7B | 3.8B | 3.6B | 3.9B |
Inventory | 3.2B | 3.5B | 4.0B | 3.4B | 3.0B |
Other Current Assets | -1.0M | - | - | - | - |
Total Current Assets | 10.0B | 9.9B | 10.3B | 10.3B | 11.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.8B | - | 1.7B | 1.6B | 1.8B |
Goodwill | 23.7B | 22.9B | 24.0B | 24.9B | 19.0B |
Intangible Assets | 3.0B | 3.2B | 3.5B | 3.7B | 3.0B |
Long-term Investments | 8.0M | 3.0M | 4.0M | 2.0M | 6.0M |
Other Non-Current Assets | 2.2B | 2.9B | 2.8B | 2.6B | 2.1B |
Total Non-Current Assets | 19.0B | 19.5B | 20.4B | 20.6B | 16.5B |
Total Assets | 29.0B | 29.4B | 30.7B | 31.0B | 27.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.8B | 1.9B | 2.0B | 1.9B | 2.1B |
Short-term Debt | 443.0M | 654.0M | 325.0M | 310.0M | 359.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 211.0M | 147.0M | 933.0M | 396.0M | 1.1B |
Total Current Liabilities | 8.1B | 8.3B | 7.9B | 7.4B | 7.7B |
Non-Current Liabilities | |||||
Long-term Debt | 7.0B | 7.0B | 7.0B | 5.7B | 5.6B |
Deferred Tax Liabilities | 81.0M | 71.0M | 91.0M | 83.0M | 59.0M |
Other Non-Current Liabilities | 44.0M | 57.0M | 60.0M | 55.0M | 78.0M |
Total Non-Current Liabilities | 8.8B | 9.1B | 9.5B | 9.0B | 8.1B |
Total Liabilities | 16.9B | 17.3B | 17.4B | 16.5B | 15.8B |
Equity | |||||
Common Stock | 188.0M | 183.0M | 178.0M | 177.0M | 182.0M |
Retained Earnings | 3.6B | - | 6.8B | 9.3B | 7.8B |
Treasury Stock | 411.0M | - | 275.0M | 476.0M | 199.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 12.0B | 12.1B | 13.3B | 14.5B | 11.9B |
Key Metrics | |||||
Total Debt | 7.5B | 7.6B | 7.3B | 6.0B | 5.9B |
Working Capital | 1.9B | 1.7B | 2.3B | 2.9B | 3.5B |
Balance Sheet Composition
Koninklijke Philips Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -840.0M | -453.0M | -1.6B | 612.0M | 999.0M |
Depreciation & Amortization | 1.4B | 1.3B | 1.6B | 1.3B | 1.5B |
Stock-Based Compensation | 96.0M | 88.0M | 95.0M | 108.0M | 112.0M |
Working Capital Changes | -94.0M | 1.3B | -1.1B | 13.0M | -149.0M |
Operating Cash Flow | 1.8B | 2.4B | -1.0B | 1.9B | 2.9B |
Investing Activities | |||||
Capital Expenditures | 13.0M | 90.0M | 18.0M | 33.0M | 19.0M |
Acquisitions | 118.0M | 7.0M | -588.0M | -3.0B | -313.0M |
Investment Purchases | -123.0M | -138.0M | -188.0M | -124.0M | -144.0M |
Investment Sales | 95.0M | 48.0M | 78.0M | 172.0M | 65.0M |
Investing Cash Flow | 103.0M | 8.0M | -681.0M | -2.9B | -372.0M |
Financing Activities | |||||
Share Repurchases | -411.0M | -662.0M | -187.0M | -1.6B | -343.0M |
Dividends Paid | -1.0M | -2.0M | -412.0M | -482.0M | -1.0M |
Debt Issuance | 710.0M | 544.0M | 2.5B | 76.0M | 1.1B |
Debt Repayment | -763.0M | -754.0M | -1.5B | -302.0M | -298.0M |
Financing Cash Flow | -496.0M | -848.0M | 500.0M | -2.3B | 483.0M |
Free Cash Flow | 893.0M | 1.5B | -979.0M | 866.0M | 1.6B |
Net Change in Cash | 1.4B | 1.6B | -1.2B | -3.3B | 3.0B |
Cash Flow Trend
Koninklijke Philips Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
150.00
Forward P/E
15.38
Price to Book
2.20
Price to Sales
1.29
PEG Ratio
-3.02
Profitability Ratios
Profit Margin
0.91%
Operating Margin
9.24%
Return on Equity
1.51%
Return on Assets
2.37%
Financial Health
Current Ratio
1.26
Debt to Equity
80.96
Beta
0.83
Per Share Data
EPS (TTM)
€0.16
Book Value per Share
€10.92
Revenue per Share
€19.23
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
phia | 22.7B | 150.00 | 2.20 | 1.51% | 0.91% | 80.96 |
Galapagos NV | 1.9B | 51.71 | 0.72 | -10.39% | -103.14% | 0.32 |
Pharming Group N.V | 841.3M | 57.15 | 3.45 | -3.70% | -2.41% | 53.57 |
Vivoryon | 43.5M | -2.07 | 13.87 | -145.47% | 0.00% | 2.26 |
ASML Holding N.V | 328.6B | 33.71 | 17.83 | 58.25% | 29.27% | 21.00 |
Shell plc | 181.5B | 15.96 | 1.00 | 7.54% | 5.00% | 41.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.