Plastivaloire S.A. | Small-cap | Consumer Cyclical

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 703.5M
Gross Profit 337.9M 48.03%
Operating Income 13.5M 1.92%
Net Income -44.1M -6.26%

Balance Sheet Metrics

Total Assets 717.9M
Total Liabilities 511.7M
Shareholders Equity 206.2M
Debt to Equity 2.48

Cash Flow Metrics

Operating Cash Flow 10.3M
Free Cash Flow -2.0M

Revenue & Profitability Trend

Plastivaloire S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue703.5M756.8M704.2M677.2M629.2M
Cost of Goods Sold365.6M406.6M388.5M348.3M336.4M
Gross Profit337.9M350.2M315.8M328.9M292.9M
Operating Expenses56.0M60.5M52.9M54.9M52.5M
Operating Income13.5M29.5M2.9M19.4M-6.2M
Pre-tax Income1.6M23.3M-15.7M15.1M-11.7M
Income Tax3.7M5.3M4.5M3.5M2.0M
Net Income-44.1M-12.9M-20.2M11.6M-13.7M
EPS (Diluted)--€0.74-€1.03€0.40-€0.73

Income Statement Trend

Plastivaloire S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets404.1M441.6M386.7M380.7M386.3M
Non-Current Assets313.8M364.1M378.7M391.5M404.2M
Total Assets717.9M805.7M765.3M772.2M790.5M
Liabilities
Current Liabilities290.2M339.3M320.0M258.1M273.2M
Non-Current Liabilities221.5M222.3M188.0M236.1M243.6M
Total Liabilities511.7M561.6M508.0M494.2M516.8M
Equity
Total Shareholders Equity206.2M244.1M257.3M278.0M273.7M

Balance Sheet Composition

Plastivaloire S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income-2.2M14.5M-22.7M8.8M-16.1M
Operating Cash Flow10.3M-23.1M-50.5M41.7M-41.0M
Investing Activities
Capital Expenditures-36.9M-27.3M-19.0M-22.3M-27.8M
Investing Cash Flow-42.7M-30.8M-25.1M-28.4M-39.3M
Financing Activities
Dividends Paid---3.1M-1.1M-
Financing Cash Flow12.0M11.6M-28.1M-38.7M42.5M
Free Cash Flow-2.0M25.3M-187.0K67.3M17.2M

Cash Flow Trend

Plastivaloire S.A Key Financial Ratios

Valuation Ratios

Forward P/E 3.64
Price to Book 0.15
Price to Sales 0.04
PEG Ratio 3.64

Profitability Ratios

Profit Margin -6.41%
Operating Margin 1.25%
Return on Equity -0.96%
Return on Assets 0.72%

Financial Health

Current Ratio 1.39
Debt to Equity 126.97
Beta 2.18

Per Share Data

EPS (TTM) -€0.22
Book Value per Share €8.80
Revenue per Share €31.90

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pvl29.0M-0.15-0.96%-6.41%126.97
Compagnie des Alpes 963.4M9.840.869.27%7.46%112.53
Maurel & Prom 1.1B5.240.9121.83%28.85%14.00
Exel Industries S.A 280.1M4.860.616.22%2.66%44.32
Française de 166.3M31.822.005.40%19.92%104.72
Sequa Petroleum N.V 8.6M-0.35-40.25%0.00%-1.21

Financial data is updated regularly. All figures are in the company's reporting currency.