
Plastivaloire S.A (PVL) | Financial Analysis & Statements
Plastivaloire S.A. | Small-cap | Consumer Cyclical
Plastivaloire S.A. | Small-cap | Consumer Cyclical
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
703.5M
Gross Profit
337.9M
48.03%
Operating Income
13.5M
1.92%
Net Income
-44.1M
-6.26%
Balance Sheet Metrics
Total Assets
717.9M
Total Liabilities
511.7M
Shareholders Equity
206.2M
Debt to Equity
2.48
Cash Flow Metrics
Operating Cash Flow
10.3M
Free Cash Flow
-2.0M
Revenue & Profitability Trend
Plastivaloire S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 703.5M | 756.8M | 704.2M | 677.2M | 629.2M |
Cost of Goods Sold | 365.6M | 406.6M | 388.5M | 348.3M | 336.4M |
Gross Profit | 337.9M | 350.2M | 315.8M | 328.9M | 292.9M |
Operating Expenses | 56.0M | 60.5M | 52.9M | 54.9M | 52.5M |
Operating Income | 13.5M | 29.5M | 2.9M | 19.4M | -6.2M |
Pre-tax Income | 1.6M | 23.3M | -15.7M | 15.1M | -11.7M |
Income Tax | 3.7M | 5.3M | 4.5M | 3.5M | 2.0M |
Net Income | -44.1M | -12.9M | -20.2M | 11.6M | -13.7M |
EPS (Diluted) | - | -€0.74 | -€1.03 | €0.40 | -€0.73 |
Income Statement Trend
Plastivaloire S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 404.1M | 441.6M | 386.7M | 380.7M | 386.3M |
Non-Current Assets | 313.8M | 364.1M | 378.7M | 391.5M | 404.2M |
Total Assets | 717.9M | 805.7M | 765.3M | 772.2M | 790.5M |
Liabilities | |||||
Current Liabilities | 290.2M | 339.3M | 320.0M | 258.1M | 273.2M |
Non-Current Liabilities | 221.5M | 222.3M | 188.0M | 236.1M | 243.6M |
Total Liabilities | 511.7M | 561.6M | 508.0M | 494.2M | 516.8M |
Equity | |||||
Total Shareholders Equity | 206.2M | 244.1M | 257.3M | 278.0M | 273.7M |
Balance Sheet Composition
Plastivaloire S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -2.2M | 14.5M | -22.7M | 8.8M | -16.1M |
Operating Cash Flow | 10.3M | -23.1M | -50.5M | 41.7M | -41.0M |
Investing Activities | |||||
Capital Expenditures | -36.9M | -27.3M | -19.0M | -22.3M | -27.8M |
Investing Cash Flow | -42.7M | -30.8M | -25.1M | -28.4M | -39.3M |
Financing Activities | |||||
Dividends Paid | - | - | -3.1M | -1.1M | - |
Financing Cash Flow | 12.0M | 11.6M | -28.1M | -38.7M | 42.5M |
Free Cash Flow | -2.0M | 25.3M | -187.0K | 67.3M | 17.2M |
Cash Flow Trend
Plastivaloire S.A Key Financial Ratios
Valuation Ratios
Forward P/E
3.64
Price to Book
0.15
Price to Sales
0.04
PEG Ratio
3.64
Profitability Ratios
Profit Margin
-6.41%
Operating Margin
1.25%
Return on Equity
-0.96%
Return on Assets
0.72%
Financial Health
Current Ratio
1.39
Debt to Equity
126.97
Beta
2.18
Per Share Data
EPS (TTM)
-€0.22
Book Value per Share
€8.80
Revenue per Share
€31.90
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pvl | 29.0M | - | 0.15 | -0.96% | -6.41% | 126.97 |
Compagnie des Alpes | 963.4M | 9.84 | 0.86 | 9.27% | 7.46% | 112.53 |
Maurel & Prom | 1.1B | 5.24 | 0.91 | 21.83% | 28.85% | 14.00 |
Exel Industries S.A | 280.1M | 4.86 | 0.61 | 6.22% | 2.66% | 44.32 |
Française de | 166.3M | 31.82 | 2.00 | 5.40% | 19.92% | 104.72 |
Sequa Petroleum N.V | 8.6M | - | 0.35 | -40.25% | 0.00% | -1.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.