Rallye S.A. | Small_cap | Consumer Defensive

Financial Overview

Latest Annual: 2023

Income Metrics

Revenue 5.0M
Gross Profit 5.0M 100.00%
Operating Income -11.0M -220.00%
Net Income -8.5B -169,980.00%
EPS (Diluted) -€74.32

Balance Sheet Metrics

Total Assets 18.4B
Total Liabilities 23.4B
Shareholders Equity -5.0B

Cash Flow Metrics

Operating Cash Flow -7.3B
Free Cash Flow -668.0M

Revenue & Profitability Trend

Rallye S.A Income Statement From 2019 to 2023

Metric20232022202120202019
Revenue5.0M5.0M31.1B32.5B35.3B
Cost of Goods Sold0023.4B24.3B26.5B
Gross Profit5.0M5.0M7.6B8.2B8.8B
Operating Expenses13.0M12.0M2.7B2.7B2.9B
Operating Income-11.0M-13.0M815.0M1.1B1.0B
Pre-tax Income-488.0M8.0M-262.0M60.0M-391.0M
Income Tax00-86.0M80.0M132.0M
Net Income-8.5B-412.0M-383.0M-476.0M-1.5B
EPS (Diluted)-€74.32-€4.82-€5.26-€5.84-€18.47

Income Statement Trend

Rallye S.A Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets18.4B8.9B9.5B10.1B13.1B
Non-Current Assets023.3B22.1B21.8B24.4B
Total Assets18.4B32.3B31.6B31.9B37.5B
Liabilities
Current Liabilities23.4B12.6B11.9B12.3B16.5B
Non-Current Liabilities015.8B15.8B15.3B14.7B
Total Liabilities23.4B28.4B27.8B27.5B31.2B
Equity
Total Shareholders Equity-5.0B3.9B3.8B4.3B6.3B

Balance Sheet Composition

Rallye S.A Cash Flow Statement From 2019 to 2023

Metric20232022202120202019
Operating Activities
Net Income-7.8B-431.0M-591.0M-392.0M-1.4B
Operating Cash Flow-7.3B-1.4B-41.0M85.0M-758.0M
Investing Activities
Capital Expenditures--1.2B-966.0M-504.0M-218.0M
Investing Cash Flow-143.0M271.0M-1.1B-443.0M218.0M
Financing Activities
Dividends Paid-----53.0M
Financing Cash Flow188.0M-1.3B614.0M-746.0M-717.0M
Free Cash Flow-668.0M1.1B399.0M1.3B7.0M

Cash Flow Trend

Rallye S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 0.00
Forward P/E -0.06
Price to Sales 0.47
PEG Ratio 0.00

Profitability Ratios

Profit Margin 100.00%
Operating Margin -6,020.00%
Return on Equity 78.14%
Return on Assets -21.39%

Financial Health

Current Ratio 0.79
Debt to Equity -0.65

Per Share Data

EPS (TTM) -€74.32
Revenue per Share €0.09

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ral2.3M0.00-78.14%100.00%-0.65
Casino 168.7M0.060.14-24.89%-3.45%308.19
Wendel SE 3.7B13.961.155.96%3.56%130.55
EssilorLuxottica 111.0B46.922.726.24%8.90%32.23
Vinci S.A 67.8B14.352.2715.96%6.68%115.79

Financial data is updated regularly. All figures are in the company's reporting currency.