
Pernod Ricard S.A (RI) | Financial Analysis & Statements
Pernod Ricard S.A. | Large-cap | Consumer Defensive
Pernod Ricard S.A. | Large-cap | Consumer Defensive
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
11.6B
Gross Profit
7.0B
60.14%
Operating Income
3.1B
26.81%
Net Income
1.5B
13.05%
EPS (Diluted)
€5.83
Balance Sheet Metrics
Total Assets
39.2B
Total Liabilities
22.4B
Shareholders Equity
16.8B
Debt to Equity
1.33
Cash Flow Metrics
Operating Cash Flow
2.0B
Free Cash Flow
954.0M
Revenue & Profitability Trend
Pernod Ricard S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 11.6B | 12.1B | 10.7B | 8.8B | 8.4B |
Cost of Goods Sold | 4.6B | 4.9B | 4.2B | 3.5B | 3.4B |
Gross Profit | 7.0B | 7.2B | 6.5B | 5.3B | 5.1B |
Operating Expenses | 3.9B | 3.9B | 3.5B | 2.9B | 2.8B |
Operating Income | 3.1B | 3.3B | 3.0B | 2.4B | 2.3B |
Pre-tax Income | 2.3B | 2.9B | 2.7B | 2.0B | 612.0M |
Income Tax | 766.0M | 651.0M | 676.0M | 667.0M | 258.0M |
Net Income | 1.5B | 2.3B | 2.0B | 1.3B | 350.0M |
EPS (Diluted) | €5.83 | €8.81 | €7.69 | €4.99 | €1.24 |
Income Statement Trend
Pernod Ricard S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 13.5B | 12.0B | 11.9B | 10.3B | 9.6B |
Non-Current Assets | 25.7B | 25.7B | 24.1B | 21.8B | 22.0B |
Total Assets | 39.2B | 37.7B | 36.0B | 32.1B | 31.5B |
Liabilities | |||||
Current Liabilities | 7.2B | 6.9B | 6.1B | 4.2B | 4.6B |
Non-Current Liabilities | 15.1B | 14.0B | 13.7B | 12.9B | 12.7B |
Total Liabilities | 22.4B | 21.0B | 19.8B | 17.1B | 17.3B |
Equity | |||||
Total Shareholders Equity | 16.8B | 16.7B | 16.3B | 15.1B | 14.2B |
Balance Sheet Composition
Pernod Ricard S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.5B | 2.3B | 2.0B | 1.3B | 329.0M |
Operating Cash Flow | 2.0B | 1.4B | 2.3B | 1.6B | 482.0M |
Investing Activities | |||||
Capital Expenditures | - | 100.0M | 25.0M | 63.0M | 14.0M |
Investing Cash Flow | 89.0M | -1.0B | -697.0M | -53.0M | -571.0M |
Financing Activities | |||||
Dividends Paid | -1.2B | -1.1B | -826.0M | -704.0M | -849.0M |
Financing Cash Flow | 250.0M | -215.0M | 245.0M | -1.3B | 1.4B |
Free Cash Flow | 954.0M | 1.3B | 1.8B | 1.6B | 816.0M |
Cash Flow Trend
Pernod Ricard S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.92
Forward P/E
12.58
Price to Book
1.32
Price to Sales
1.95
PEG Ratio
-0.59
Profitability Ratios
Profit Margin
9.81%
Operating Margin
31.87%
Return on Equity
6.48%
Return on Assets
4.67%
Financial Health
Current Ratio
1.98
Debt to Equity
79.07
Beta
0.49
Per Share Data
EPS (TTM)
€4.36
Book Value per Share
€65.75
Revenue per Share
€44.39
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ri | 21.9B | 19.92 | 1.32 | 6.48% | 9.81% | 79.07 |
Rémy Cointreau S.A | 2.3B | 19.08 | 1.20 | 6.40% | 12.31% | 39.32 |
Laurent-Perrier S.A | 565.0M | 11.38 | 0.94 | 8.49% | 17.58% | 45.72 |
Marie Brizard Wine | 357.9M | 35.56 | 1.68 | 4.63% | 5.12% | 3.59 |
Lanson-BCC S.A | 235.5M | 10.06 | 0.60 | 6.39% | 9.33% | 135.73 |
Vranken - Pommery | 100.8M | 113.50 | 0.25 | 0.20% | 0.30% | 177.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.