Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 11.6B
Gross Profit 7.0B 60.14%
Operating Income 3.1B 26.81%
Net Income 1.5B 13.05%
EPS (Diluted) €5.83

Balance Sheet Metrics

Total Assets 39.2B
Total Liabilities 22.4B
Shareholders Equity 16.8B
Debt to Equity 1.33

Cash Flow Metrics

Operating Cash Flow 2.0B
Free Cash Flow 954.0M

Revenue & Profitability Trend

Pernod Ricard S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue11.6B12.1B10.7B8.8B8.4B
Cost of Goods Sold4.6B4.9B4.2B3.5B3.4B
Gross Profit7.0B7.2B6.5B5.3B5.1B
Operating Expenses3.9B3.9B3.5B2.9B2.8B
Operating Income3.1B3.3B3.0B2.4B2.3B
Pre-tax Income2.3B2.9B2.7B2.0B612.0M
Income Tax766.0M651.0M676.0M667.0M258.0M
Net Income1.5B2.3B2.0B1.3B350.0M
EPS (Diluted)€5.83€8.81€7.69€4.99€1.24

Income Statement Trend

Pernod Ricard S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets13.5B12.0B11.9B10.3B9.6B
Non-Current Assets25.7B25.7B24.1B21.8B22.0B
Total Assets39.2B37.7B36.0B32.1B31.5B
Liabilities
Current Liabilities7.2B6.9B6.1B4.2B4.6B
Non-Current Liabilities15.1B14.0B13.7B12.9B12.7B
Total Liabilities22.4B21.0B19.8B17.1B17.3B
Equity
Total Shareholders Equity16.8B16.7B16.3B15.1B14.2B

Balance Sheet Composition

Pernod Ricard S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income1.5B2.3B2.0B1.3B329.0M
Operating Cash Flow2.0B1.4B2.3B1.6B482.0M
Investing Activities
Capital Expenditures-100.0M25.0M63.0M14.0M
Investing Cash Flow89.0M-1.0B-697.0M-53.0M-571.0M
Financing Activities
Dividends Paid-1.2B-1.1B-826.0M-704.0M-849.0M
Financing Cash Flow250.0M-215.0M245.0M-1.3B1.4B
Free Cash Flow954.0M1.3B1.8B1.6B816.0M

Cash Flow Trend

Pernod Ricard S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.92
Forward P/E 12.58
Price to Book 1.32
Price to Sales 1.95
PEG Ratio -0.59

Profitability Ratios

Profit Margin 9.81%
Operating Margin 31.87%
Return on Equity 6.48%
Return on Assets 4.67%

Financial Health

Current Ratio 1.98
Debt to Equity 79.07
Beta 0.49

Per Share Data

EPS (TTM) €4.36
Book Value per Share €65.75
Revenue per Share €44.39

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ri21.9B19.921.326.48%9.81%79.07
Rémy Cointreau S.A 2.3B19.081.206.40%12.31%39.32
Laurent-Perrier S.A 565.0M11.380.948.49%17.58%45.72
Marie Brizard Wine 357.9M35.561.684.63%5.12%3.59
Lanson-BCC S.A 235.5M10.060.606.39%9.33%135.73
Vranken - Pommery 100.8M113.500.250.20%0.30%177.59

Financial data is updated regularly. All figures are in the company's reporting currency.