
Renault S.A (RNO) | Financial Analysis & Statements
Renault S.A. | Large-cap | Consumer Cyclical
Renault S.A. | Large-cap | Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
129.4B
Total Liabilities
98.3B
Shareholders Equity
31.1B
Debt to Equity
3.16
Cash Flow Metrics
Revenue & Profitability Trend
Renault S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 56.2B | 52.4B | 46.3B | 41.7B | 43.5B |
Cost of Goods Sold | 44.5B | 41.4B | 37.1B | 33.7B | 36.3B |
Gross Profit | 11.7B | 11.0B | 9.2B | 7.9B | 7.2B |
Gross Margin % | 20.9% | 20.9% | 19.9% | 19.1% | 16.6% |
Operating Expenses | |||||
Research & Development | 2.3B | 2.1B | 2.1B | 2.3B | 2.6B |
Selling, General & Administrative | 5.2B | 4.7B | 4.5B | 4.5B | 5.0B |
Other Operating Expenses | 189.0M | 180.0M | - | 169.0M | 213.0M |
Total Operating Expenses | 7.7B | 7.0B | 6.6B | 7.0B | 7.8B |
Operating Income | 4.1B | 3.9B | 2.6B | 984.0M | -550.0M |
Operating Margin % | 7.2% | 7.5% | 5.7% | 2.4% | -1.3% |
Non-Operating Items | |||||
Interest Income | 440.0M | 414.0M | 168.0M | 46.0M | 18.0M |
Interest Expense | 379.0M | 368.0M | 370.0M | 312.0M | 371.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.5B | 2.8B | 2.1B | 1.1B | -7.6B |
Income Tax | 647.0M | 523.0M | 524.0M | 571.0M | 420.0M |
Effective Tax Rate % | 42.1% | 18.4% | 24.6% | 51.0% | 0.0% |
Net Income | 891.0M | 2.3B | -716.0M | 967.0M | -8.0B |
Net Margin % | 1.6% | 4.4% | -1.5% | 2.3% | -18.5% |
Key Metrics | |||||
EBITDA | 7.1B | 8.3B | 6.8B | 5.5B | -1.0B |
EPS (Basic) | €2.76 | €8.11 | €-1.30 | €3.25 | €-29.51 |
EPS (Diluted) | €2.72 | €7.99 | €-1.30 | €3.24 | €-29.51 |
Basic Shares Outstanding | 272374000 | 271009000 | 272097000 | 272102000 | 271349000 |
Diluted Shares Outstanding | 272374000 | 271009000 | 272097000 | 272102000 | 271349000 |
Income Statement Trend
Renault S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 21.6B | 19.8B | 20.6B | 21.9B | 21.0B |
Short-term Investments | 533.0M | 500.0M | 587.0M | 893.0M | 426.0M |
Accounts Receivable | 55.3B | 50.4B | 45.2B | 40.3B | 41.7B |
Inventory | 5.5B | 4.9B | 5.2B | 4.8B | 5.6B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 90.5B | 86.3B | 81.8B | 72.3B | 74.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 26.4B | 23.9B | 33.3B | 39.9B | 38.2B |
Goodwill | 5.7B | 4.9B | 5.0B | 7.4B | 7.3B |
Intangible Assets | 4.7B | 4.4B | 4.4B | 5.4B | 5.4B |
Long-term Investments | 48.0M | 55.0M | 85.0M | 56.0M | 95.0M |
Other Non-Current Assets | 216.0M | 171.0M | 136.0M | 133.0M | 133.0M |
Total Non-Current Assets | 38.9B | 35.6B | 36.5B | 41.4B | 41.5B |
Total Assets | 129.4B | 121.9B | 118.3B | 113.7B | 115.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 9.8B | 8.0B | 8.4B | 8.0B | 8.3B |
Short-term Debt | 63.5B | 56.6B | 52.5B | 48.2B | 50.6B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 6.2B | 5.7B | 4.9B | 5.8B | 6.7B |
Total Current Liabilities | 86.5B | 77.9B | 73.0B | 67.3B | 71.3B |
Non-Current Liabilities | |||||
Long-term Debt | 6.8B | 8.5B | 10.3B | 12.7B | 12.9B |
Deferred Tax Liabilities | 1.2B | 1.2B | 1.3B | 1.2B | 1.1B |
Other Non-Current Liabilities | 271.0M | 189.0M | 226.0M | 228.0M | 272.0M |
Total Non-Current Liabilities | 11.7B | 13.3B | 15.6B | 18.6B | 19.1B |
Total Liabilities | 98.3B | 91.3B | 88.6B | 85.8B | 90.4B |
Equity | |||||
Common Stock | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
Retained Earnings | 752.0M | 2.2B | -354.0M | 888.0M | -8.0B |
Treasury Stock | 281.0M | 212.0M | 208.0M | 237.0M | 284.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 31.1B | 30.6B | 29.7B | 27.9B | 25.3B |
Key Metrics | |||||
Total Debt | 70.3B | 65.1B | 62.8B | 60.9B | 63.5B |
Working Capital | 3.9B | 8.4B | 8.7B | 5.0B | 3.0B |
Balance Sheet Composition
Renault S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 891.0M | 2.3B | 1.6B | 549.0M | -8.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 231.0M | -133.0M | -1.3B | 249.0M | -284.0M |
Operating Cash Flow | -3.9B | -3.3B | -4.6B | 2.3B | -5.5B |
Investing Activities | |||||
Capital Expenditures | -1.6B | -1.4B | -1.0B | -783.0M | -2.3B |
Acquisitions | -282.0M | 22.0M | -38.0M | -103.0M | 0 |
Investment Purchases | -445.0M | -404.0M | -258.0M | -271.0M | -275.0M |
Investment Sales | 1.6B | 815.0M | 47.0M | 1.2B | 57.0M |
Investing Cash Flow | -747.0M | -870.0M | -2.1B | -502.0M | -2.7B |
Financing Activities | |||||
Share Repurchases | - | -175.0M | -60.0M | -36.0M | -44.0M |
Dividends Paid | -536.0M | -73.0M | - | - | - |
Debt Issuance | 0 | 0 | 2.1B | 2.2B | 1.0B |
Debt Repayment | -1.6B | -1.2B | -240.0M | -829.0M | -590.0M |
Financing Cash Flow | -3.0B | -2.9B | -437.0M | -550.0M | 5.6B |
Free Cash Flow | 4.2B | 1.4B | 929.0M | -55.0M | 1.7B |
Net Change in Cash | -7.6B | -7.1B | -7.1B | 1.2B | -2.6B |
Cash Flow Trend
Renault S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.21
Forward P/E
2.85
Price to Book
0.46
Price to Sales
0.17
PEG Ratio
2.85
Profitability Ratios
Profit Margin
-20.60%
Operating Margin
5.90%
Return on Equity
-44.79%
Return on Assets
1.70%
Financial Health
Current Ratio
1.03
Debt to Equity
339.33
Beta
1.44
Per Share Data
EPS (TTM)
€-42.88
Book Value per Share
€72.70
Revenue per Share
€208.62
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rno | 9.7B | 12.21 | 0.46 | -44.79% | -20.60% | 339.33 |
Stellantis N.V | 25.0B | 4.30 | 0.34 | -3.06% | -1.64% | 55.56 |
Renault S.A | 9.5B | - | - | 0.00% | 0.00% | - |
Hopium S.A | 1.5M | 0.00 | - | 29.59% | -22,576.11% | -0.39 |
LVMH Moët Hennessy | 246.0B | 22.53 | 3.77 | 16.96% | 13.26% | 59.37 |
Hermès International | 218.2B | 48.69 | 13.14 | 28.55% | 28.54% | 12.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.