Renault S.A. | Large-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 129.4B
Total Liabilities 98.3B
Shareholders Equity 31.1B
Debt to Equity 3.16

Cash Flow Metrics

Revenue & Profitability Trend

Renault S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i56.2B52.4B46.3B41.7B43.5B
Cost of Goods Sold i44.5B41.4B37.1B33.7B36.3B
Gross Profit i11.7B11.0B9.2B7.9B7.2B
Gross Margin % i20.9%20.9%19.9%19.1%16.6%
Operating Expenses
Research & Development i2.3B2.1B2.1B2.3B2.6B
Selling, General & Administrative i5.2B4.7B4.5B4.5B5.0B
Other Operating Expenses i189.0M180.0M-169.0M213.0M
Total Operating Expenses i7.7B7.0B6.6B7.0B7.8B
Operating Income i4.1B3.9B2.6B984.0M-550.0M
Operating Margin % i7.2%7.5%5.7%2.4%-1.3%
Non-Operating Items
Interest Income i440.0M414.0M168.0M46.0M18.0M
Interest Expense i379.0M368.0M370.0M312.0M371.0M
Other Non-Operating Income-----
Pre-tax Income i1.5B2.8B2.1B1.1B-7.6B
Income Tax i647.0M523.0M524.0M571.0M420.0M
Effective Tax Rate % i42.1%18.4%24.6%51.0%0.0%
Net Income i891.0M2.3B-716.0M967.0M-8.0B
Net Margin % i1.6%4.4%-1.5%2.3%-18.5%
Key Metrics
EBITDA i7.1B8.3B6.8B5.5B-1.0B
EPS (Basic) i€2.76€8.11€-1.30€3.25€-29.51
EPS (Diluted) i€2.72€7.99€-1.30€3.24€-29.51
Basic Shares Outstanding i272374000271009000272097000272102000271349000
Diluted Shares Outstanding i272374000271009000272097000272102000271349000

Income Statement Trend

Renault S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i21.6B19.8B20.6B21.9B21.0B
Short-term Investments i533.0M500.0M587.0M893.0M426.0M
Accounts Receivable i55.3B50.4B45.2B40.3B41.7B
Inventory i5.5B4.9B5.2B4.8B5.6B
Other Current Assets-----
Total Current Assets i90.5B86.3B81.8B72.3B74.3B
Non-Current Assets
Property, Plant & Equipment i26.4B23.9B33.3B39.9B38.2B
Goodwill i5.7B4.9B5.0B7.4B7.3B
Intangible Assets i4.7B4.4B4.4B5.4B5.4B
Long-term Investments48.0M55.0M85.0M56.0M95.0M
Other Non-Current Assets216.0M171.0M136.0M133.0M133.0M
Total Non-Current Assets i38.9B35.6B36.5B41.4B41.5B
Total Assets i129.4B121.9B118.3B113.7B115.7B
Liabilities
Current Liabilities
Accounts Payable i9.8B8.0B8.4B8.0B8.3B
Short-term Debt i63.5B56.6B52.5B48.2B50.6B
Current Portion of Long-term Debt-----
Other Current Liabilities6.2B5.7B4.9B5.8B6.7B
Total Current Liabilities i86.5B77.9B73.0B67.3B71.3B
Non-Current Liabilities
Long-term Debt i6.8B8.5B10.3B12.7B12.9B
Deferred Tax Liabilities i1.2B1.2B1.3B1.2B1.1B
Other Non-Current Liabilities271.0M189.0M226.0M228.0M272.0M
Total Non-Current Liabilities i11.7B13.3B15.6B18.6B19.1B
Total Liabilities i98.3B91.3B88.6B85.8B90.4B
Equity
Common Stock i1.1B1.1B1.1B1.1B1.1B
Retained Earnings i752.0M2.2B-354.0M888.0M-8.0B
Treasury Stock i281.0M212.0M208.0M237.0M284.0M
Other Equity-----
Total Shareholders Equity i31.1B30.6B29.7B27.9B25.3B
Key Metrics
Total Debt i70.3B65.1B62.8B60.9B63.5B
Working Capital i3.9B8.4B8.7B5.0B3.0B

Balance Sheet Composition

Renault S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i891.0M2.3B1.6B549.0M-8.0B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i231.0M-133.0M-1.3B249.0M-284.0M
Operating Cash Flow i-3.9B-3.3B-4.6B2.3B-5.5B
Investing Activities
Capital Expenditures i-1.6B-1.4B-1.0B-783.0M-2.3B
Acquisitions i-282.0M22.0M-38.0M-103.0M0
Investment Purchases i-445.0M-404.0M-258.0M-271.0M-275.0M
Investment Sales i1.6B815.0M47.0M1.2B57.0M
Investing Cash Flow i-747.0M-870.0M-2.1B-502.0M-2.7B
Financing Activities
Share Repurchases i--175.0M-60.0M-36.0M-44.0M
Dividends Paid i-536.0M-73.0M---
Debt Issuance i002.1B2.2B1.0B
Debt Repayment i-1.6B-1.2B-240.0M-829.0M-590.0M
Financing Cash Flow i-3.0B-2.9B-437.0M-550.0M5.6B
Free Cash Flow i4.2B1.4B929.0M-55.0M1.7B
Net Change in Cash i-7.6B-7.1B-7.1B1.2B-2.6B

Cash Flow Trend

Renault S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.21
Forward P/E 2.85
Price to Book 0.46
Price to Sales 0.17
PEG Ratio 2.85

Profitability Ratios

Profit Margin -20.60%
Operating Margin 5.90%
Return on Equity -44.79%
Return on Assets 1.70%

Financial Health

Current Ratio 1.03
Debt to Equity 339.33
Beta 1.44

Per Share Data

EPS (TTM) €-42.88
Book Value per Share €72.70
Revenue per Share €208.62

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rno9.7B12.210.46-44.79%-20.60%339.33
Stellantis N.V 25.0B4.300.34-3.06%-1.64%55.56
Renault S.A 9.5B--0.00%0.00%-
Hopium S.A 1.5M0.00-29.59%-22,576.11%-0.39
LVMH Moët Hennessy 246.0B22.533.7716.96%13.26%59.37
Hermès International 218.2B48.6913.1428.55%28.54%12.40

Financial data is updated regularly. All figures are in the company's reporting currency.