
TFF (TFF) | Financial Analysis & Statements
TFF Group | Mid-cap | Consumer Cyclical
TFF Group | Mid-cap | Consumer Cyclical
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
486.6M
Gross Profit
265.3M
54.53%
Operating Income
91.5M
18.80%
Net Income
58.4M
12.01%
EPS (Diluted)
€2.60
Balance Sheet Metrics
Total Assets
969.0M
Total Liabilities
457.9M
Shareholders Equity
511.1M
Debt to Equity
0.90
Cash Flow Metrics
Operating Cash Flow
-1.3M
Free Cash Flow
-55.7M
Revenue & Profitability Trend
TFF Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 486.6M | 439.8M | 302.6M | 260.9M | 279.7M |
Cost of Goods Sold | 221.3M | 209.6M | 149.3M | 125.0M | 140.4M |
Gross Profit | 265.3M | 230.2M | 153.3M | 135.9M | 139.3M |
Operating Expenses | 61.3M | 54.8M | 38.8M | 31.5M | 41.0M |
Operating Income | 91.5M | 79.0M | 38.8M | 36.8M | 35.6M |
Pre-tax Income | 86.8M | 72.4M | 50.8M | 27.7M | 37.5M |
Income Tax | 28.4M | 18.0M | 14.2M | 7.2M | 10.7M |
Net Income | 58.4M | 54.3M | 36.6M | 20.5M | 26.8M |
EPS (Diluted) | €2.60 | €2.44 | €1.65 | €0.92 | €1.23 |
Income Statement Trend
TFF Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 626.7M | 563.3M | 460.5M | 411.5M | 410.4M |
Non-Current Assets | 342.3M | 280.2M | 274.5M | 248.2M | 257.9M |
Total Assets | 969.0M | 843.5M | 735.0M | 659.7M | 668.3M |
Liabilities | |||||
Current Liabilities | 329.7M | 323.4M | 218.0M | 191.0M | 241.9M |
Non-Current Liabilities | 128.1M | 57.9M | 90.9M | 94.9M | 61.1M |
Total Liabilities | 457.9M | 381.3M | 308.9M | 285.9M | 303.1M |
Equity | |||||
Total Shareholders Equity | 511.1M | 462.2M | 426.1M | 373.7M | 365.2M |
Balance Sheet Composition
TFF Cash Flow Statement From 2019 to 2024
Metric | 2024 | 2023 | 2022 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 58.4M | 54.3M | 36.6M | 26.8M | 31.0M |
Operating Cash Flow | -1.3M | -16.7M | 18.8M | -16.8M | -849.0K |
Investing Activities | |||||
Capital Expenditures | -58.3M | -27.0M | -11.4M | -49.3M | -36.6M |
Investing Cash Flow | -70.0M | -28.2M | -24.0M | -48.3M | -54.4M |
Financing Activities | |||||
Dividends Paid | -13.3M | -8.8M | -7.6M | -7.6M | -7.6M |
Financing Cash Flow | 58.5M | 41.1M | -5.8M | 85.3M | 30.6M |
Free Cash Flow | -55.7M | -29.2M | 18.0M | -60.3M | -31.6M |
Cash Flow Trend
TFF Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.07
Forward P/E
8.13
Price to Book
0.97
Price to Sales
1.04
PEG Ratio
8.13
Profitability Ratios
Profit Margin
8.61%
Operating Margin
16.81%
Return on Equity
8.11%
Return on Assets
5.16%
Financial Health
Current Ratio
1.72
Debt to Equity
73.32
Beta
0.51
Per Share Data
EPS (TTM)
€1.84
Book Value per Share
€22.97
Revenue per Share
€21.34
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tff | 481.3M | 12.07 | 0.97 | 8.11% | 8.61% | 73.32 |
Groupe Guillin | 551.2M | 8.92 | 0.84 | 9.83% | 6.86% | 14.02 |
Gascogne S.A | 99.2M | 8.21 | 0.43 | -0.31% | -0.16% | 127.87 |
Augros Cosmetic | 10.0M | 15.35 | 16.28 | -139.28% | -17.68% | 696.58 |
Sodexo S.A | 7.6B | 11.39 | 1.90 | 16.24% | 2.80% | 139.45 |
Verallia S.A | 3.3B | 14.08 | 3.33 | 23.56% | 6.82% | 213.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.