TFF Group | Mid-cap | Consumer Cyclical

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 486.6M
Gross Profit 265.3M 54.53%
Operating Income 91.5M 18.80%
Net Income 58.4M 12.01%
EPS (Diluted) €2.60

Balance Sheet Metrics

Total Assets 969.0M
Total Liabilities 457.9M
Shareholders Equity 511.1M
Debt to Equity 0.90

Cash Flow Metrics

Operating Cash Flow -1.3M
Free Cash Flow -55.7M

Revenue & Profitability Trend

TFF Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue486.6M439.8M302.6M260.9M279.7M
Cost of Goods Sold221.3M209.6M149.3M125.0M140.4M
Gross Profit265.3M230.2M153.3M135.9M139.3M
Operating Expenses61.3M54.8M38.8M31.5M41.0M
Operating Income91.5M79.0M38.8M36.8M35.6M
Pre-tax Income86.8M72.4M50.8M27.7M37.5M
Income Tax28.4M18.0M14.2M7.2M10.7M
Net Income58.4M54.3M36.6M20.5M26.8M
EPS (Diluted)€2.60€2.44€1.65€0.92€1.23

Income Statement Trend

TFF Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets626.7M563.3M460.5M411.5M410.4M
Non-Current Assets342.3M280.2M274.5M248.2M257.9M
Total Assets969.0M843.5M735.0M659.7M668.3M
Liabilities
Current Liabilities329.7M323.4M218.0M191.0M241.9M
Non-Current Liabilities128.1M57.9M90.9M94.9M61.1M
Total Liabilities457.9M381.3M308.9M285.9M303.1M
Equity
Total Shareholders Equity511.1M462.2M426.1M373.7M365.2M

Balance Sheet Composition

TFF Cash Flow Statement From 2019 to 2024

Metric20242023202220202019
Operating Activities
Net Income58.4M54.3M36.6M26.8M31.0M
Operating Cash Flow-1.3M-16.7M18.8M-16.8M-849.0K
Investing Activities
Capital Expenditures-58.3M-27.0M-11.4M-49.3M-36.6M
Investing Cash Flow-70.0M-28.2M-24.0M-48.3M-54.4M
Financing Activities
Dividends Paid-13.3M-8.8M-7.6M-7.6M-7.6M
Financing Cash Flow58.5M41.1M-5.8M85.3M30.6M
Free Cash Flow-55.7M-29.2M18.0M-60.3M-31.6M

Cash Flow Trend

TFF Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.07
Forward P/E 8.13
Price to Book 0.97
Price to Sales 1.04
PEG Ratio 8.13

Profitability Ratios

Profit Margin 8.61%
Operating Margin 16.81%
Return on Equity 8.11%
Return on Assets 5.16%

Financial Health

Current Ratio 1.72
Debt to Equity 73.32
Beta 0.51

Per Share Data

EPS (TTM) €1.84
Book Value per Share €22.97
Revenue per Share €21.34

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tff481.3M12.070.978.11%8.61%73.32
Groupe Guillin 551.2M8.920.849.83%6.86%14.02
Gascogne S.A 99.2M8.210.43-0.31%-0.16%127.87
Augros Cosmetic 10.0M15.3516.28-139.28%-17.68%696.58
Sodexo S.A 7.6B11.391.9016.24%2.80%139.45
Verallia S.A 3.3B14.083.3323.56%6.82%213.62

Financial data is updated regularly. All figures are in the company's reporting currency.