
UCB S.A (UCB) | Financial Analysis & Statements
UCB S.A. | Large-cap | Healthcare
UCB S.A. | Large-cap | Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
17.3B
Total Liabilities
7.3B
Shareholders Equity
10.0B
Debt to Equity
0.73
Cash Flow Metrics
Revenue & Profitability Trend
UCB S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.2B | 5.3B | 5.5B | 5.8B | 5.3B |
Cost of Goods Sold | 1.8B | 1.7B | 1.7B | 1.4B | 1.4B |
Gross Profit | 4.4B | 3.5B | 3.8B | 4.3B | 4.0B |
Gross Margin % | 71.5% | 67.5% | 69.6% | 75.1% | 74.5% |
Operating Expenses | |||||
Research & Development | 1.8B | 1.6B | 1.7B | 1.6B | 1.6B |
Selling, General & Administrative | 2.3B | 1.8B | 1.7B | 1.6B | 1.4B |
Other Operating Expenses | -33.0M | 17.0M | 13.0M | 7.0M | 77.0M |
Total Operating Expenses | 4.1B | 3.5B | 3.4B | 3.2B | 3.1B |
Operating Income | 864.0M | 633.0M | 701.0M | 1.3B | 1.0B |
Operating Margin % | 14.0% | 12.1% | 12.7% | 22.9% | 19.5% |
Non-Operating Items | |||||
Interest Income | 29.0M | 27.0M | 12.0M | 7.0M | 14.0M |
Interest Expense | 159.0M | 144.0M | 71.0M | 45.0M | 68.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.2B | 441.0M | 511.0M | 1.2B | 880.0M |
Income Tax | 98.0M | 98.0M | 91.0M | 170.0M | 119.0M |
Effective Tax Rate % | 8.4% | 22.2% | 17.8% | 13.9% | 13.5% |
Net Income | 1.1B | 343.0M | 418.0M | 1.1B | 761.0M |
Net Margin % | 17.3% | 6.5% | 7.6% | 18.3% | 14.2% |
Key Metrics | |||||
EBITDA | 1.5B | 1.3B | 1.3B | 1.6B | 1.4B |
EPS (Basic) | - | €1.81 | €2.20 | €5.60 | €3.87 |
EPS (Diluted) | - | €1.76 | €2.14 | €5.45 | €3.77 |
Basic Shares Outstanding | - | 189690000 | 189619000 | 188973000 | 189035000 |
Diluted Shares Outstanding | - | 189690000 | 189619000 | 188973000 | 189035000 |
Income Statement Trend
UCB S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.6B | 861.0M | 899.0M | 1.3B | 1.3B |
Short-term Investments | 184.0M | 195.0M | 243.0M | 212.0M | 186.0M |
Accounts Receivable | 1.0B | 750.0M | 687.0M | 887.0M | 742.0M |
Inventory | 1.3B | 1.0B | 907.0M | 878.0M | 854.0M |
Other Current Assets | - | - | -1.0M | - | - |
Total Current Assets | 4.8B | 3.4B | 3.3B | 3.7B | 3.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.0B | 953.0M | 903.0M | 828.0M | 737.0M |
Goodwill | 15.0B | 14.7B | 15.5B | 13.5B | 12.9B |
Intangible Assets | 4.1B | 4.2B | 4.8B | 3.2B | 3.0B |
Long-term Investments | 41.0M | 31.0M | 28.0M | 9.0M | 15.0M |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 12.6B | 12.1B | 12.6B | 10.5B | 9.7B |
Total Assets | 17.3B | 15.5B | 15.9B | 14.2B | 13.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 750.0M | 537.0M | 573.0M | 596.0M | 513.0M |
Short-term Debt | 63.0M | 42.0M | 262.0M | 55.0M | 431.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 3.5B | 2.6B | 3.1B | 2.8B | 2.8B |
Non-Current Liabilities | |||||
Long-term Debt | 3.0B | 3.0B | 2.6B | 2.1B | 2.3B |
Deferred Tax Liabilities | 91.0M | 286.0M | 377.0M | 191.0M | 168.0M |
Other Non-Current Liabilities | 1.0M | - | - | 1.0M | - |
Total Non-Current Liabilities | 3.8B | 3.9B | 3.7B | 3.0B | 3.2B |
Total Liabilities | 7.3B | 6.6B | 6.8B | 5.8B | 6.0B |
Equity | |||||
Common Stock | 584.0M | 584.0M | 584.0M | 584.0M | 584.0M |
Retained Earnings | 7.4B | 6.6B | 6.4B | 6.3B | 5.5B |
Treasury Stock | 384.0M | 353.0M | 363.0M | 395.0M | 393.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.0B | 9.0B | 9.1B | 8.4B | 7.3B |
Key Metrics | |||||
Total Debt | 3.0B | 3.0B | 2.9B | 2.1B | 2.7B |
Working Capital | 1.3B | 828.0M | 192.0M | 886.0M | 768.0M |
Balance Sheet Composition
UCB S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 343.0M | 418.0M | 1.1B | 732.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 2.0M | 17.0M | -20.0M | 12.0M | 4.0M |
Working Capital Changes | -575.0M | -211.0M | 4.0M | -278.0M | -440.0M |
Operating Cash Flow | 605.0M | 78.0M | 531.0M | 683.0M | 396.0M |
Investing Activities | |||||
Capital Expenditures | -234.0M | -238.0M | -252.0M | -281.0M | -255.0M |
Acquisitions | 619.0M | -109.0M | -1.2B | 15.0M | -2.0B |
Investment Purchases | -19.0M | -18.0M | -17.0M | -19.0M | -7.0M |
Investment Sales | 4.0M | 3.0M | 19.0M | 9.0M | 38.0M |
Investing Cash Flow | 370.0M | -358.0M | -1.5B | -261.0M | -2.1B |
Financing Activities | |||||
Share Repurchases | -162.0M | -40.0M | -42.0M | -60.0M | -106.0M |
Dividends Paid | -259.0M | -252.0M | -247.0M | -240.0M | -235.0M |
Debt Issuance | 572.0M | 597.0M | 1.0B | 0 | 1.9B |
Debt Repayment | -756.0M | -424.0M | -546.0M | -716.0M | -416.0M |
Financing Cash Flow | -605.0M | -119.0M | 190.0M | -1.0B | 1.3B |
Free Cash Flow | 920.0M | 445.0M | 748.0M | 1.1B | 732.0M |
Net Change in Cash | 370.0M | -399.0M | -740.0M | -594.0M | -451.0M |
Cash Flow Trend
UCB S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.06
Forward P/E
28.06
Price to Book
3.78
Price to Sales
5.34
PEG Ratio
28.06
Profitability Ratios
Profit Margin
19.45%
Operating Margin
19.90%
Return on Equity
14.30%
Return on Assets
4.63%
Financial Health
Current Ratio
1.35
Debt to Equity
29.72
Beta
0.24
Per Share Data
EPS (TTM)
€6.86
Book Value per Share
€50.96
Revenue per Share
€36.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ucb | 36.6B | 28.06 | 3.78 | 14.30% | 19.45% | 29.72 |
Argenx SE | 34.9B | 33.76 | 5.72 | 24.72% | 41.03% | 0.71 |
Onward Medical N.V | 212.5M | -6.31 | 4.42 | -108.28% | 71.43% | 31.40 |
Hyloris | 180.9M | - | 5.52 | -17.81% | -64.98% | 5.65 |
European Medical | 20.3M | 36.15 | 1.92 | 5.40% | 1.14% | 191.98 |
Celyad Oncology S.A | 17.9M | -0.22 | 33.25 | -170.92% | 0.00% | 177.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.