VGP NV | Large-cap | Real Estate

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 125.5M
Gross Profit 100.4M 79.95%
Operating Income 37.3M 29.75%
Net Income 287.0M 228.63%
EPS (Diluted) €10.52

Balance Sheet Metrics

Total Assets 4.7B
Total Liabilities 2.3B
Shareholders Equity 2.4B
Debt to Equity 0.94

Cash Flow Metrics

Operating Cash Flow 305.1M
Free Cash Flow -17.0M

Revenue & Profitability Trend

VGP NV Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue125.5M120.2M88.3M46.4M31.5M
Cost of Goods Sold25.2M29.8M23.7M9.7M8.5M
Gross Profit100.4M90.4M64.5M36.7M23.0M
Operating Expenses28.9M16.8M18.4M32.2M21.3M
Operating Income37.3M41.5M27.6M-20.4M-10.3M
Pre-tax Income319.5M112.7M-142.6M763.9M410.8M
Income Tax32.6M25.5M-20.0M113.8M39.9M
Net Income287.0M87.3M-122.5M650.1M370.9M
EPS (Diluted)€10.52€3.20-€5.49€29.21€17.29

Income Statement Trend

VGP NV Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets774.5M1.2B1.1B872.1M369.5M
Non-Current Assets3.9B3.2B3.7B3.0B1.9B
Total Assets4.7B4.4B4.8B3.9B2.2B
Liabilities
Current Liabilities228.6M249.1M557.3M221.8M118.9M
Non-Current Liabilities2.0B1.9B2.1B1.5B803.1M
Total Liabilities2.3B2.2B2.6B1.7B922.0M
Equity
Total Shareholders Equity2.4B2.2B2.2B2.2B1.3B

Balance Sheet Composition

VGP NV Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income319.5M112.7M-142.6M763.9M410.8M
Operating Cash Flow305.1M98.1M-160.2M724.3M390.9M
Investing Activities
Capital Expenditures46.0K0036.0K14.0K
Investing Cash Flow836.7M689.1M368.8M45.6M394.9M
Financing Activities
Dividends Paid-101.0M-75.0M-149.6M-75.1M-60.3M
Financing Cash Flow-41.0M-450.0M1.1B812.6M233.6M
Free Cash Flow-17.0M-27.3M-70.6M-87.5M-52.2M

Cash Flow Trend

VGP NV Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.04
Forward P/E 8.17
Price to Book 0.96
Price to Sales 16.02
PEG Ratio 8.17

Profitability Ratios

Profit Margin 198.42%
Operating Margin 38.93%
Return on Equity 12.44%
Return on Assets 1.04%

Financial Health

Current Ratio 3.39
Debt to Equity 85.71
Beta 1.20

Per Share Data

EPS (TTM) €10.52
Book Value per Share €87.96
Revenue per Share €5.30

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
vgp2.3B8.040.9612.44%198.42%85.71
Inclusio SA 124.6M6.220.538.84%124.18%68.43
Texaf 121.7M16.351.076.58%23.50%23.28
Accentis N.V 38.5M20.330.982.01%12.21%30.47
Immobel NV 18.6M--0.00%0.00%-
Diegem Kennedycert 14.0M--0.00%0.00%-

Financial data is updated regularly. All figures are in the company's reporting currency.