
VGP NV (VGP) | Financial Analysis & Statements
VGP NV | Large-cap | Real Estate
VGP NV | Large-cap | Real Estate
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
125.5M
Gross Profit
100.4M
79.95%
Operating Income
37.3M
29.75%
Net Income
287.0M
228.63%
EPS (Diluted)
€10.52
Balance Sheet Metrics
Total Assets
4.7B
Total Liabilities
2.3B
Shareholders Equity
2.4B
Debt to Equity
0.94
Cash Flow Metrics
Operating Cash Flow
305.1M
Free Cash Flow
-17.0M
Revenue & Profitability Trend
VGP NV Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 125.5M | 120.2M | 88.3M | 46.4M | 31.5M |
Cost of Goods Sold | 25.2M | 29.8M | 23.7M | 9.7M | 8.5M |
Gross Profit | 100.4M | 90.4M | 64.5M | 36.7M | 23.0M |
Operating Expenses | 28.9M | 16.8M | 18.4M | 32.2M | 21.3M |
Operating Income | 37.3M | 41.5M | 27.6M | -20.4M | -10.3M |
Pre-tax Income | 319.5M | 112.7M | -142.6M | 763.9M | 410.8M |
Income Tax | 32.6M | 25.5M | -20.0M | 113.8M | 39.9M |
Net Income | 287.0M | 87.3M | -122.5M | 650.1M | 370.9M |
EPS (Diluted) | €10.52 | €3.20 | -€5.49 | €29.21 | €17.29 |
Income Statement Trend
VGP NV Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 774.5M | 1.2B | 1.1B | 872.1M | 369.5M |
Non-Current Assets | 3.9B | 3.2B | 3.7B | 3.0B | 1.9B |
Total Assets | 4.7B | 4.4B | 4.8B | 3.9B | 2.2B |
Liabilities | |||||
Current Liabilities | 228.6M | 249.1M | 557.3M | 221.8M | 118.9M |
Non-Current Liabilities | 2.0B | 1.9B | 2.1B | 1.5B | 803.1M |
Total Liabilities | 2.3B | 2.2B | 2.6B | 1.7B | 922.0M |
Equity | |||||
Total Shareholders Equity | 2.4B | 2.2B | 2.2B | 2.2B | 1.3B |
Balance Sheet Composition
VGP NV Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 319.5M | 112.7M | -142.6M | 763.9M | 410.8M |
Operating Cash Flow | 305.1M | 98.1M | -160.2M | 724.3M | 390.9M |
Investing Activities | |||||
Capital Expenditures | 46.0K | 0 | 0 | 36.0K | 14.0K |
Investing Cash Flow | 836.7M | 689.1M | 368.8M | 45.6M | 394.9M |
Financing Activities | |||||
Dividends Paid | -101.0M | -75.0M | -149.6M | -75.1M | -60.3M |
Financing Cash Flow | -41.0M | -450.0M | 1.1B | 812.6M | 233.6M |
Free Cash Flow | -17.0M | -27.3M | -70.6M | -87.5M | -52.2M |
Cash Flow Trend
VGP NV Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.04
Forward P/E
8.17
Price to Book
0.96
Price to Sales
16.02
PEG Ratio
8.17
Profitability Ratios
Profit Margin
198.42%
Operating Margin
38.93%
Return on Equity
12.44%
Return on Assets
1.04%
Financial Health
Current Ratio
3.39
Debt to Equity
85.71
Beta
1.20
Per Share Data
EPS (TTM)
€10.52
Book Value per Share
€87.96
Revenue per Share
€5.30
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
vgp | 2.3B | 8.04 | 0.96 | 12.44% | 198.42% | 85.71 |
Inclusio SA | 124.6M | 6.22 | 0.53 | 8.84% | 124.18% | 68.43 |
Texaf | 121.7M | 16.35 | 1.07 | 6.58% | 23.50% | 23.28 |
Accentis N.V | 38.5M | 20.33 | 0.98 | 2.01% | 12.21% | 30.47 |
Immobel NV | 18.6M | - | - | 0.00% | 0.00% | - |
Diegem Kennedycert | 14.0M | - | - | 0.00% | 0.00% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.