
Zenobe Gramme S.A (ZEN) | Financial Analysis & Statements
Zenobe Gramme S.A. | Small-cap | Real Estate
Zenobe Gramme S.A. | Small-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
9.1M
Total Liabilities
9.1M
Shareholders Equity
76.4K
Debt to Equity
118.68
Cash Flow Metrics
Revenue & Profitability Trend
Zenobe Gramme S.A Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 2.4M | 2.1M | 2.1M | 2.1M | 2.1M |
Cost of Goods Sold | 375.6K | 312.9K | 345.0K | 323.5K | 294.4K |
Gross Profit | 2.0M | 1.8M | 1.8M | 1.7M | 1.8M |
Gross Margin % | 84.0% | 85.3% | 83.8% | 84.3% | 86.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 256.2K | 227.8K | 221.6K | 221.4K | 217.9K |
Total Operating Expenses | 256.2K | 227.8K | 221.6K | 221.4K | 217.9K |
Operating Income | 1.1M | 1.1M | 1.1M | 1.0M | 1.1M |
Operating Margin % | 48.0% | 53.8% | 49.8% | 49.6% | 53.4% |
Non-Operating Items | |||||
Interest Income | 17.8K | 37 | 3 | 947 | - |
Interest Expense | 1.1M | 1.1M | 986.3K | 942.7K | 1.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 67.9K | 67.9K | 62.2K | 67.9K | 91.3K |
Income Tax | 67.9K | 67.9K | 66.5K | 68.0K | 85.7K |
Effective Tax Rate % | 100.0% | 100.0% | 106.9% | 100.0% | 93.8% |
Net Income | 0 | 0 | -4.3K | -21 | 5.6K |
Net Margin % | 0.0% | 0.0% | -0.2% | -0.0% | 0.3% |
Key Metrics | |||||
EBITDA | 2.0M | 1.9M | 1.8M | 1.7M | 1.9M |
EPS (Basic) | - | - | - | - | €0.09 |
EPS (Diluted) | - | - | - | - | €0.09 |
Basic Shares Outstanding | - | - | - | - | - |
Diluted Shares Outstanding | - | - | - | - | - |
Income Statement Trend
Zenobe Gramme S.A Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.6M | 1.0M | 977.6K | 1.2M | 1.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 72.7K | 235.8K | 330.3K | 46.4K | 28.0K |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.7M | 1.3M | 1.4M | 1.4M | 1.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 26.3M | 25.9M | 25.1M | 25.1M | 9.3M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 7.5M | 7.9M | 7.9M | 8.6M | 9.3M |
Total Assets | 9.1M | 9.2M | 9.2M | 10.0M | 10.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 73.7K | 84.9K | 115.9K | 165.3K | 126.5K |
Short-term Debt | - | 1.1M | 2.5M | 3.1M | 1.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 1.0M |
Total Current Liabilities | 1.2M | 1.2M | 2.7M | 3.4M | 2.0M |
Non-Current Liabilities | |||||
Long-term Debt | 1.4M | 1.4M | - | 6.5M | 8.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | 6.4M | 6.4M | 6.5M | - |
Total Non-Current Liabilities | 7.9M | 7.9M | 6.4M | 6.5M | 8.7M |
Total Liabilities | 9.1M | 9.1M | 9.1M | 9.9M | 10.6M |
Equity | |||||
Common Stock | 62.0K | 62.0K | 62.0K | 62.0K | 62.0K |
Retained Earnings | -1.4M | -1.4M | -1.4M | -1.4M | -1.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 76.4K | 76.4K | 76.4K | 80.7K | 80.7K |
Key Metrics | |||||
Total Debt | 1.4M | 2.5M | 2.5M | 9.6M | 10.4M |
Working Capital | 479.3K | 26.9K | -1.4M | -2.0M | -581.0K |
Balance Sheet Composition
Zenobe Gramme S.A Cash Flow Statement
No cash flow data available.
Zenobe Gramme S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1,270.59
Price to Sales
6.31
Profitability Ratios
Profit Margin
84.03%
Operating Margin
53.84%
Return on Equity
0.00%
Return on Assets
7.76%
Financial Health
Current Ratio
1.07
Debt to Equity
0.00
Beta
0.29
Per Share Data
EPS (TTM)
€0.17
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
zen | 13.5M | 1,270.59 | - | 0.00% | 84.03% | 0.00 |
VGP NV | 2.6B | 8.03 | 1.05 | 13.74% | 198.14% | 93.51 |
Inclusio SA | 131.4M | 7.87 | 0.56 | 7.25% | 96.60% | 69.99 |
Texaf | 128.3M | 16.99 | 1.15 | 6.73% | 22.23% | 17.11 |
Accentis N.V | 34.1M | 17.33 | 0.84 | 2.01% | 12.21% | 30.47 |
Immobel NV | 18.5M | - | - | 0.00% | 0.00% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.