
American Battery (ABAT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
980.0K
Gross Profit
-2.7M
-274.49%
Operating Income
-10.6M
-1,086.26%
Net Income
-11.5M
-1,173.08%
EPS (Diluted)
$-0.14
Balance Sheet Metrics
Total Assets
76.5M
Total Liabilities
10.9M
Shareholders Equity
65.6M
Debt to Equity
0.17
Cash Flow Metrics
Operating Cash Flow
-6.9M
Free Cash Flow
-10.8M
Revenue & Profitability Trend
American Battery Income Statement From 2019 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2019 |
---|---|---|---|---|---|
Revenue | 343.5K | 0 | 0 | 0 | 0 |
Cost of Goods Sold | 3.3M | 0 | - | - | - |
Gross Profit | -3.0M | 0 | - | - | - |
Gross Margin % | -862.1% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 14.3M | 7.6M | 963.4K | 857.6K | - |
Selling, General & Administrative | 16.1M | 12.8M | 31.7M | 36.3M | 9.4M |
Other Operating Expenses | 4.1M | 2.0M | 887.9K | 540.8K | 1.0M |
Total Operating Expenses | 34.6M | 22.4M | 33.5M | 37.7M | 10.5M |
Operating Income | -37.5M | -22.4M | -33.5M | -37.7M | -10.5M |
Operating Margin % | -10,921.6% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 158.1K | 128.6K | 20 | 2.9M | 2.5M |
Other Non-Operating Income | -10.6M | 365.6K | 9.4K | -733.2K | 353.0K |
Pre-tax Income | -52.5M | -22.2M | -33.5M | -41.8M | -12.6M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -52.5M | -22.2M | -33.5M | -41.8M | -12.6M |
Net Margin % | -15,284.4% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -39.9M | -22.2M | -33.4M | -38.1M | -10.5M |
EPS (Basic) | $-1.02 | $-0.51 | $-0.80 | $-1.20 | $-1.65 |
EPS (Diluted) | $-1.02 | $-0.51 | $-0.80 | $-1.20 | $-1.65 |
Basic Shares Outstanding | 51243106 | 43754913 | 41717678 | 33219777 | 7529911 |
Diluted Shares Outstanding | 51243106 | 43754913 | 41717678 | 33219777 | 7529911 |
Income Statement Trend
American Battery Balance Sheet From 2019 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.0M | 2.3M | 29.0M | 12.8M | 7.4K |
Short-term Investments | - | 11.2K | 21.0K | 0 | - |
Accounts Receivable | 228.5K | 0 | - | - | - |
Inventory | 154.3K | 125.2K | 0 | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 18.4M | 4.8M | 29.9M | 14.1M | 57.4K |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.4M | 8.4M | 1.7M | 99.5K | - |
Goodwill | 4.5M | 3.9M | 3.9M | 1.6M | - |
Intangible Assets | 4.5M | 3.9M | 3.9M | 1.6M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 59.3M | 69.9M | 23.0M | 7.1M | 35.2K |
Total Assets | 77.7M | 74.7M | 52.9M | 21.3M | 92.7K |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.3M | 1.8M | 344.1K | 1.6M | 585.8K |
Short-term Debt | 6.5M | 6.1M | 99.8K | - | 398.3K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 3.4M |
Total Current Liabilities | 15.8M | 13.7M | 3.1M | 1.8M | 4.9M |
Non-Current Liabilities | |||||
Long-term Debt | - | 54.3K | 175.8K | 0 | 542 |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 409.2K | 54.3K | 175.8K | 0 | 542 |
Total Liabilities | 16.2M | 13.8M | 3.2M | 1.8M | 4.9M |
Equity | |||||
Common Stock | 64.1K | 45.9K | 42.9K | 573.3K | 132.7K |
Retained Earnings | -213.3M | -160.8M | -138.6M | -105.1M | -49.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 61.5M | 60.9M | 49.6M | 19.4M | -4.8M |
Key Metrics | |||||
Total Debt | 6.5M | 6.2M | 275.6K | 0 | 398.9K |
Working Capital | 2.6M | -9.0M | 26.8M | 12.3M | -4.8M |
Balance Sheet Composition
American Battery Cash Flow Statement From 2019 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -52.5M | -22.2M | -33.5M | -41.8M | -12.6M |
Depreciation & Amortization | 1.8M | 197.7K | 114.6K | 14.7K | - |
Stock-Based Compensation | 14.6M | 9.8M | 1.2M | - | - |
Working Capital Changes | -128.7K | -633.5K | 650.7K | 997.4K | 199.8K |
Operating Cash Flow | -32.1M | -12.8M | -10.6M | -7.4M | -2.9M |
Investing Activities | |||||
Capital Expenditures | -11.9M | -14.8M | -12.9M | -5.4M | 0 |
Acquisitions | -279.9K | -21.9M | 0 | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -12.2M | -36.7M | -12.9M | -5.4M | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | 0 | -125.7K | 0 | - |
Debt Issuance | - | 6.0M | 0 | 1.4M | 4.6M |
Debt Repayment | -24.0M | 0 | 0 | -1.4M | -1.5M |
Financing Cash Flow | 10.3M | 29.4M | 38.6M | 26.0M | 3.1M |
Free Cash Flow | -29.4M | -28.2M | -25.3M | -14.8M | -3.2M |
Net Change in Cash | -33.9M | -20.1M | 15.2M | 13.2M | 226.3K |
Cash Flow Trend
American Battery Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-2.36
Forward P/E
-17.64
Price to Book
3.33
Price to Sales
123.01
PEG Ratio
0.09
Profitability Ratios
Profit Margin
-862.07%
Operating Margin
-1,086.26%
Return on Equity
-88.49%
Return on Assets
-34.95%
Financial Health
Current Ratio
2.19
Debt to Equity
10.79
Beta
1.24
Per Share Data
EPS (TTM)
$-0.91
Book Value per Share
$0.74
Revenue per Share
$0.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
abat | 77.9M | -2.36 | 3.33 | -88.49% | -862.07% | 10.79 |
Teck Resources | 16.4B | 106.84 | 0.69 | -0.67% | 2.77% | 37.16 |
Mp Materials | 12.6B | 770.50 | 11.51 | -9.57% | -41.87% | 93.49 |
Ioneer | 219.6M | -21.60 | 33.15 | -4.75% | 0.00% | 0.61 |
Nouveau Monde | 216.2M | -2.72 | 2.34 | -53.03% | 0.00% | 14.97 |
Emx Royalty | 194.0M | 73.00 | 3.57 | 4.17% | 16.28% | 21.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.