
Arch Capital (ACGL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
4.5B
Net Income
935.0M
20.73%
Balance Sheet Metrics
Total Assets
70.9B
Total Liabilities
50.1B
Shareholders Equity
20.8B
Debt to Equity
2.41
Cash Flow Metrics
Operating Cash Flow
988.0M
Free Cash Flow
1.6B
Revenue & Profitability Trend
Arch Capital Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 16.9B | 13.3B | 9.7B | 8.9B | 8.3B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 102.0M | 95.0M | 78.0M | 82.0M |
Other Operating Expenses | 1.7B | 1.4B | 1.3B | 1.1B | 970.8M |
Total Operating Expenses | 1.7B | 1.5B | 1.4B | 1.2B | 1.1B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 141.0M | 133.0M | 131.0M | 139.0M | 143.5M |
Other Non-Operating Income | 68.0M | 58.0M | -14.0M | 31.0M | 26.8M |
Pre-tax Income | 4.5B | 3.4B | 1.5B | 2.1B | 1.6B |
Income Tax | 362.0M | -873.0M | 80.0M | 128.0M | 111.8M |
Effective Tax Rate % | 8.1% | -25.8% | 5.4% | 6.1% | 7.2% |
Net Income | 4.3B | 4.4B | 1.5B | 2.2B | 1.5B |
Net Margin % | 25.5% | 33.4% | 15.3% | 25.1% | 17.7% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $11.47 | $11.94 | $3.90 | $5.34 | $3.38 |
EPS (Diluted) | $11.19 | $11.62 | $3.80 | $5.23 | $3.32 |
Basic Shares Outstanding | 372500000 | 368700000 | 368612197 | 391748715 | 403062179 |
Diluted Shares Outstanding | 372500000 | 368700000 | 368612197 | 391748715 | 403062179 |
Income Statement Trend
Arch Capital Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 979.0M | 917.0M | 855.0M | 858.7M | 906.4M |
Short-term Investments | 8.3B | 7.1B | 5.6B | 21.5B | 22.1B |
Accounts Receivable | 16.1B | 13.5B | 11.9B | 10.3B | 8.6B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 1.9B | 1.1B | 1.1B | 1.3B | 1.0B |
Intangible Assets | 780.0M | 386.0M | 462.0M | 600.1M | 378.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 70.9B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.3B | 3.8B | 3.3B | 3.4B | 2.7B |
Short-term Debt | - | - | - | 0 | 155.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 2.7B | 2.7B | 2.7B | 2.7B | 2.9B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 50.1B | - | - | - | - |
Equity | |||||
Common Stock | 1.0M | 1.0M | 1.0M | 648.0K | 643.0K |
Retained Earnings | 22.7B | 20.3B | 15.9B | 14.5B | 12.4B |
Treasury Stock | 4.5B | 4.4B | 4.4B | 3.8B | 2.5B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 20.8B | 18.4B | 12.9B | 13.6B | 14.0B |
Key Metrics | |||||
Total Debt | 2.7B | 2.7B | 2.7B | 2.7B | 3.0B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Arch Capital Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.3B | 4.4B | 1.5B | 2.2B | 1.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 133.0M | 93.0M | 88.0M | 88.0M | 71.3M |
Working Capital Changes | -1.0B | -1.8B | -1.6B | -527.0M | -242.6M |
Operating Cash Flow | 3.4B | 2.8B | -10.0M | 1.8B | 1.3B |
Investing Activities | |||||
Capital Expenditures | -51.0M | -52.0M | -50.0M | -41.0M | -39.9M |
Acquisitions | 852.0M | 0 | 0 | -1.1B | 0 |
Investment Purchases | -36.5B | -21.4B | -19.0B | -38.5B | -44.2B |
Investment Sales | 31.2B | 16.0B | 15.8B | 38.1B | 41.2B |
Investing Cash Flow | -4.5B | -5.5B | -3.1B | -2.1B | -3.0B |
Financing Activities | |||||
Share Repurchases | -24.0M | -2.0M | -586.0M | -1.7B | -83.5M |
Dividends Paid | -1.9B | -40.0M | -40.0M | -47.0M | -41.6M |
Debt Issuance | - | - | 0 | 0 | 1.0B |
Debt Repayment | - | - | 0 | 0 | -359.0M |
Financing Cash Flow | -1.9B | -69.0M | -706.0M | -1.2B | 602.5M |
Free Cash Flow | 6.6B | 5.7B | 3.8B | 3.4B | 2.8B |
Net Change in Cash | -3.0B | -2.8B | -3.8B | -1.6B | -1.1B |
Cash Flow Trend
Arch Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.17
Forward P/E
9.89
Price to Book
1.61
Price to Sales
1.84
PEG Ratio
9.89
Profitability Ratios
Profit Margin
20.72%
Operating Margin
16.05%
Return on Equity
18.42%
Return on Assets
3.80%
Financial Health
Current Ratio
0.58
Debt to Equity
12.66
Beta
0.52
Per Share Data
EPS (TTM)
$9.75
Book Value per Share
$55.38
Revenue per Share
$48.72
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
acgl | 33.5B | 9.17 | 1.61 | 18.42% | 20.72% | 12.66 |
Berkshire Hathaway | 1.0T | 16.39 | 1.54 | 9.91% | 17.00% | 18.95 |
Berkshire Hathaway | 1.0T | 16.36 | 0.00 | 9.91% | 17.00% | 18.95 |
American | 44.3B | 14.96 | 1.08 | 7.60% | 11.68% | 22.29 |
Sun Life Financial | 32.7B | 14.17 | 1.43 | 13.61% | 9.69% | 52.83 |
Brookfield Wealth | 18.6B | 10.63 | 1.23 | 6.34% | 5.50% | 50.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.