TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 4.5B
Net Income 935.0M 20.73%

Balance Sheet Metrics

Total Assets 70.9B
Total Liabilities 50.1B
Shareholders Equity 20.8B
Debt to Equity 2.41

Cash Flow Metrics

Operating Cash Flow 988.0M
Free Cash Flow 1.6B

Revenue & Profitability Trend

Arch Capital Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i16.9B13.3B9.7B8.9B8.3B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-102.0M95.0M78.0M82.0M
Other Operating Expenses i1.7B1.4B1.3B1.1B970.8M
Total Operating Expenses i1.7B1.5B1.4B1.2B1.1B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i141.0M133.0M131.0M139.0M143.5M
Other Non-Operating Income68.0M58.0M-14.0M31.0M26.8M
Pre-tax Income i4.5B3.4B1.5B2.1B1.6B
Income Tax i362.0M-873.0M80.0M128.0M111.8M
Effective Tax Rate % i8.1%-25.8%5.4%6.1%7.2%
Net Income i4.3B4.4B1.5B2.2B1.5B
Net Margin % i25.5%33.4%15.3%25.1%17.7%
Key Metrics
EBITDA i-----
EPS (Basic) i$11.47$11.94$3.90$5.34$3.38
EPS (Diluted) i$11.19$11.62$3.80$5.23$3.32
Basic Shares Outstanding i372500000368700000368612197391748715403062179
Diluted Shares Outstanding i372500000368700000368612197391748715403062179

Income Statement Trend

Arch Capital Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i979.0M917.0M855.0M858.7M906.4M
Short-term Investments i8.3B7.1B5.6B21.5B22.1B
Accounts Receivable i16.1B13.5B11.9B10.3B8.6B
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i1.9B1.1B1.1B1.3B1.0B
Intangible Assets i780.0M386.0M462.0M600.1M378.2M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i70.9B----
Liabilities
Current Liabilities
Accounts Payable i4.3B3.8B3.3B3.4B2.7B
Short-term Debt i---0155.7M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i2.7B2.7B2.7B2.7B2.9B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i50.1B----
Equity
Common Stock i1.0M1.0M1.0M648.0K643.0K
Retained Earnings i22.7B20.3B15.9B14.5B12.4B
Treasury Stock i4.5B4.4B4.4B3.8B2.5B
Other Equity-----
Total Shareholders Equity i20.8B18.4B12.9B13.6B14.0B
Key Metrics
Total Debt i2.7B2.7B2.7B2.7B3.0B
Working Capital i00000

Balance Sheet Composition

Arch Capital Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i4.3B4.4B1.5B2.2B1.5B
Depreciation & Amortization i-----
Stock-Based Compensation i133.0M93.0M88.0M88.0M71.3M
Working Capital Changes i-1.0B-1.8B-1.6B-527.0M-242.6M
Operating Cash Flow i3.4B2.8B-10.0M1.8B1.3B
Investing Activities
Capital Expenditures i-51.0M-52.0M-50.0M-41.0M-39.9M
Acquisitions i852.0M00-1.1B0
Investment Purchases i-36.5B-21.4B-19.0B-38.5B-44.2B
Investment Sales i31.2B16.0B15.8B38.1B41.2B
Investing Cash Flow i-4.5B-5.5B-3.1B-2.1B-3.0B
Financing Activities
Share Repurchases i-24.0M-2.0M-586.0M-1.7B-83.5M
Dividends Paid i-1.9B-40.0M-40.0M-47.0M-41.6M
Debt Issuance i--001.0B
Debt Repayment i--00-359.0M
Financing Cash Flow i-1.9B-69.0M-706.0M-1.2B602.5M
Free Cash Flow i6.6B5.7B3.8B3.4B2.8B
Net Change in Cash i-3.0B-2.8B-3.8B-1.6B-1.1B

Cash Flow Trend

Arch Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.17
Forward P/E 9.89
Price to Book 1.61
Price to Sales 1.84
PEG Ratio 9.89

Profitability Ratios

Profit Margin 20.72%
Operating Margin 16.05%
Return on Equity 18.42%
Return on Assets 3.80%

Financial Health

Current Ratio 0.58
Debt to Equity 12.66
Beta 0.52

Per Share Data

EPS (TTM) $9.75
Book Value per Share $55.38
Revenue per Share $48.72

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
acgl33.5B9.171.6118.42%20.72%12.66
Berkshire Hathaway 1.0T16.391.549.91%17.00%18.95
Berkshire Hathaway 1.0T16.360.009.91%17.00%18.95
American 44.3B14.961.087.60%11.68%22.29
Sun Life Financial 32.7B14.171.4313.61%9.69%52.83
Brookfield Wealth 18.6B10.631.236.34%5.50%50.21

Financial data is updated regularly. All figures are in the company's reporting currency.