TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 580.5M
Gross Profit -77.0M -13.26%
Operating Income 23.2M 3.99%
Net Income -6.1M -1.05%
EPS (Diluted) $-0.05

Balance Sheet Metrics

Total Assets 4.4B
Total Liabilities 2.9B
Shareholders Equity 1.6B
Debt to Equity 1.82

Cash Flow Metrics

Operating Cash Flow 95.3M
Free Cash Flow -58.0K

Revenue & Profitability Trend

AdaptHealth Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.3B3.2B3.0B2.5B1.1B
Cost of Goods Sold i2.6B2.7B2.6B2.0B898.6M
Gross Profit i681.1M479.6M417.4M445.6M157.8M
Gross Margin % i20.9%15.0%14.1%18.2%14.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i359.2M190.1M162.1M167.5M89.3M
Other Operating Expenses i----10.6M-14.3M
Total Operating Expenses i359.2M190.1M162.1M156.9M75.1M
Operating Income i276.8M232.4M190.4M225.6M71.3M
Operating Margin % i8.5%7.3%6.4%9.2%6.8%
Non-Operating Items
Interest Income i-----
Interest Expense i126.7M130.3M109.4M95.2M41.4M
Other Non-Operating Income-14.1M-825.9M16.9M60.5M-236.0M
Pre-tax Income i136.0M-723.8M97.9M191.0M-206.0M
Income Tax i41.2M-49.0M24.8M32.8M-12.0M
Effective Tax Rate % i30.3%0.0%25.3%17.2%0.0%
Net Income i94.8M-674.8M73.1M158.2M-194.1M
Net Margin % i2.9%-21.1%2.5%6.4%-18.4%
Key Metrics
EBITDA i639.4M585.6M541.3M481.8M157.2M
EPS (Basic) i$0.62$-5.06$0.47$1.12$-1.23
EPS (Diluted) i$0.61$-5.31$0.33$0.67$-1.23
Basic Shares Outstanding i13375600013415600013417500012630600052488000
Diluted Shares Outstanding i13375600013415600013417500012630600052488000

Income Statement Trend

AdaptHealth Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i109.7M77.1M46.3M149.6M100.0M
Short-term Investments i-----
Accounts Receivable i408.0M388.9M359.1M359.9M171.1M
Inventory i139.8M113.6M127.8M123.1M58.8M
Other Current Assets45.4M69.3M52.1M37.4M-
Total Current Assets i755.8M649.0M585.3M670.1M363.3M
Non-Current Assets
Property, Plant & Equipment i1.0B954.0M899.0M731.7M184.2M
Goodwill i5.5B5.6B7.3B7.2B2.1B
Intangible Assets i105.5M130.2M162.8M202.2M116.1M
Long-term Investments-----
Other Non-Current Assets332.1M367.0M304.2M319.3M224.9M
Total Non-Current Assets i3.7B3.9B4.6B4.6B1.5B
Total Assets i4.5B4.5B5.2B5.3B1.8B
Liabilities
Current Liabilities
Accounts Payable i284.6M211.5M222.5M248.0M191.0M
Short-term Debt i60.5M91.8M67.2M66.9M30.4M
Current Portion of Long-term Debt-----
Other Current Liabilities33.5M14.7M19.9M43.2M126.4M
Total Current Liabilities i567.0M537.0M456.2M499.8M422.1M
Non-Current Liabilities
Long-term Debt i2.1B2.2B2.3B2.3B776.6M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities272.0M302.1M305.5M322.5M220.1M
Total Non-Current Liabilities i2.3B2.5B2.6B2.7B1.1B
Total Liabilities i2.9B3.0B3.1B3.2B1.5B
Equity
Common Stock i13.0K13.0K13.0K13.0K9.0K
Retained Earnings i-562.2M-652.6M26.3M-43.0M-199.2M
Treasury Stock i25.5M43.3M14.0M0-
Other Equity-----
Total Shareholders Equity i1.6B1.5B2.2B2.1B280.8M
Key Metrics
Total Debt i2.1B2.3B2.3B2.4B807.0M
Working Capital i188.8M112.0M129.1M170.2M-58.8M

Balance Sheet Composition

AdaptHealth Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i94.8M-674.8M73.1M158.2M-194.1M
Depreciation & Amortization i365.3M382.8M351.2M258.1M82.4M
Stock-Based Compensation i14.9M22.5M22.4M25.3M18.7M
Working Capital Changes i-53.4M-4.8M-126.1M-184.1M87.7M
Operating Cash Flow i503.6M-293.5M375.9M284.9M73.9M
Investing Activities
Capital Expenditures i-306.1M-337.5M-391.4M-203.3M-39.8M
Acquisitions i-9.5M-19.7M-19.0M-1.6B-769.3M
Investment Purchases i0-128.0K-731.0K-1.1M-8.7M
Investment Sales i--002.0M
Investing Cash Flow i-310.3M-357.3M-411.2M-1.8B-815.7M
Financing Activities
Share Repurchases i0-29.3M-14.0M0-44.3M
Dividends Paid i---00
Debt Issuance i253.5M50.0M02.3B941.3M
Debt Repayment i-433.3M-101.8M-36.2M-869.4M-586.5M
Financing Cash Flow i-200.7M-95.1M-70.2M1.6B648.5M
Free Cash Flow i235.8M143.2M-17.6M72.4M155.9M
Net Change in Cash i-7.4M-746.0M-105.5M45.5M-93.3M

Cash Flow Trend

AdaptHealth Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.83
Forward P/E 10.69
Price to Book 0.76
Price to Sales 0.38
PEG Ratio -0.73

Profitability Ratios

Profit Margin 2.49%
Operating Margin 7.10%
Return on Equity 5.51%
Return on Assets 3.70%

Financial Health

Current Ratio 1.06
Debt to Equity 122.33
Beta 1.62

Per Share Data

EPS (TTM) $0.54
Book Value per Share $12.00
Revenue per Share $24.06

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ahco1.3B16.830.765.51%2.49%122.33
Abbott Laboratories 234.4B16.894.6330.93%32.43%26.50
Boston Scientific 144.2B57.936.4311.55%13.55%53.09
Artivion 2.0B-128.284.61-5.02%-4.43%62.81
Enovis 1.8B-2.140.71-28.25%-37.80%56.75
Novocure 1.6B-9.404.69-48.07%-27.13%200.39

Financial data is updated regularly. All figures are in the company's reporting currency.