TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 173.2M
Gross Profit 99.4M 57.39%
Operating Income 18.1M 10.42%
Net Income 32.0M 18.49%

Balance Sheet Metrics

Total Assets 1.2B
Total Liabilities 1.5B
Shareholders Equity -302.3M

Cash Flow Metrics

Operating Cash Flow 5.0M
Free Cash Flow -10.8M

Revenue & Profitability Trend

Alvotech S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i489.7M91.4M83.0M36.8M66.6M
Cost of Goods Sold i185.3M160.9M64.1M00
Gross Profit i304.4M-69.4M18.9M36.8M66.6M
Gross Margin % i62.2%-75.9%22.8%100.0%100.0%
Operating Expenses
Research & Development i171.3M210.8M180.6M191.0M148.1M
Selling, General & Administrative i61.5M76.6M186.7M84.1M58.9M
Other Operating Expenses i-2.3M-1.9M-2.0M-2.9M-2.8M
Total Operating Expenses i230.5M285.4M365.4M272.2M204.2M
Operating Income i69.6M-354.9M-346.4M-235.5M-137.5M
Operating Margin % i14.2%-388.1%-417.3%-640.3%-206.5%
Non-Operating Items
Interest Income i4.6M4.8M912.0K19.0K215.0K
Interest Expense i154.0M133.2M77.5M113.0M97.5M
Other Non-Operating Income-134.2M-166.2M-114.7M200.8M-53.7M
Pre-tax Income i-217.6M-651.0M-551.6M-149.2M-291.8M
Income Tax i14.3M-99.3M-38.1M-47.7M-121.7M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-231.9M-551.7M-513.6M-101.5M-170.0M
Net Margin % i-47.3%-603.4%-618.6%-276.0%-255.3%
Key Metrics
EBITDA i101.9M-334.6M-341.7M-221.2M-125.7M
EPS (Basic) i$-0.87$-2.43$-2.60$-0.92$-1.54
EPS (Diluted) i$-0.87$-2.43$-2.60$-0.92$-1.54
Basic Shares Outstanding i266510345227256469197530769110673309110673309
Diluted Shares Outstanding i266510345227256469197530769110673309110673309

Income Statement Trend

Alvotech S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i51.4M11.2M66.4M17.6M31.7M
Short-term Investments i-----
Accounts Receivable i160.2M41.3M33.0M29.4M583.0K
Inventory i127.9M74.4M71.5M39.1M9.6M
Other Current Assets-----
Total Current Assets i455.0M194.8M230.7M119.8M86.2M
Non-Current Assets
Property, Plant & Equipment i124.9M119.4M47.2M126.6M111.5M
Goodwill i43.3M43.2M48.9M46.2M33.2M
Intangible Assets i20.6M19.1M25.7M21.5M6.3M
Long-term Investments-----
Other Non-Current Assets324.7M349.0M243.7M183.6M134.9M
Total Non-Current Assets i766.4M755.2M597.7M478.2M388.3M
Total Assets i1.2B950.1M828.4M598.0M474.4M
Liabilities
Current Liabilities
Accounts Payable i67.1M80.6M49.2M28.6M12.0M
Short-term Debt i42.2M47.7M25.1M10.1M8.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i193.4M261.0M167.3M111.8M51.0M
Non-Current Liabilities
Long-term Debt i1.1B1.0B780.0M513.0M668.9M
Deferred Tax Liabilities i1.8M53.0K309.0K150.0K217.0K
Other Non-Current Liabilities-----
Total Non-Current Liabilities i1.4B1.6B1.2B621.8M1.3B
Total Liabilities i1.6B1.9B1.4B733.6M1.3B
Equity
Common Stock i2.8M2.3M2.1M135.0K73.0K
Retained Earnings i-2.4B-2.2B-1.7B-1.1B-1.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-412.8M-932.5M-564.4M-135.6M-867.2M
Key Metrics
Total Debt i1.2B1.1B805.1M523.1M676.8M
Working Capital i261.6M-66.1M63.4M8.0M35.2M

Balance Sheet Composition

Alvotech S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-231.9M-551.7M-513.6M-101.5M-170.0M
Depreciation & Amortization i31.3M24.2M20.4M18.2M16.4M
Stock-Based Compensation i7.6M18.0M10.3M00
Working Capital Changes i-274.9M-5.4M-64.3M-6.8M32.5M
Operating Cash Flow i-161.2M-484.2M-378.5M-157.1M-68.8M
Investing Activities
Capital Expenditures i-53.7M-33.1M-37.5M-20.5M-7.4M
Acquisitions i12.0M--0-5.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-15.5M-33.1M-52.4M-20.5M-17.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i920.8M278.8M193.7M113.8M30.0M
Debt Repayment i-768.8M-107.6M-95.9M-44.8M-9.0M
Financing Cash Flow i282.9M294.9M374.9M254.8M55.4M
Free Cash Flow i-293.8M-358.7M-361.4M-268.8M-86.3M
Net Change in Cash i106.2M-222.3M-56.0M77.3M-30.8M

Cash Flow Trend

Alvotech S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 38.04
Forward P/E 43.75
Price to Sales 4.85
PEG Ratio 43.75

Profitability Ratios

Profit Margin 11.26%
Operating Margin 10.42%
Return on Equity 56.17%
Return on Assets 2.83%

Financial Health

Current Ratio 1.82
Debt to Equity -7.32
Beta 0.11

Per Share Data

EPS (TTM) $0.23
Book Value per Share $-0.56
Revenue per Share $1.98

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alvo2.7B38.04-56.17%11.26%-7.32
Zoetis 65.3B25.3613.1452.77%27.83%137.01
Haleon Plc - ADR 43.4B21.515.469.38%13.81%53.41
Elanco Animal Health 8.7B19.911.286.83%9.68%62.13
Regencell Bioscience 6.1B-878.57-47.77%0.00%0.01
Alkermes plc 4.8B14.032.9523.94%23.15%4.47

Financial data is updated regularly. All figures are in the company's reporting currency.