TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 621.9M
Gross Profit 273.4M 43.96%
Operating Income 72.7M 11.70%
Net Income 29.1M 4.67%
EPS (Diluted) $0.84

Balance Sheet Metrics

Total Assets 2.2B
Total Liabilities 940.5M
Shareholders Equity 1.3B
Debt to Equity 0.74

Cash Flow Metrics

Operating Cash Flow 75.5M
Free Cash Flow 66.3M

Revenue & Profitability Trend

Amedisys Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.3B2.2B2.2B2.2B2.1B
Cost of Goods Sold i1.3B1.2B1.3B1.2B1.2B
Gross Profit i1.0B990.9M962.8M980.8M886.2M
Gross Margin % i43.3%44.3%43.3%44.3%42.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i790.1M780.1M754.1M711.2M668.3M
Other Operating Expenses i----13.3M-34.4M
Total Operating Expenses i790.1M780.1M754.1M697.9M633.9M
Operating Income i209.6M193.1M183.8M251.9M223.4M
Operating Margin % i8.9%8.6%8.3%11.4%10.8%
Non-Operating Items
Interest Income i8.1M3.3M178.0K49.0K292.0K
Interest Expense i30.8M31.3M22.2M9.5M11.0M
Other Non-Operating Income-100.7M-125.4M-1.5M37.8M-1.9M
Pre-tax Income i86.2M39.6M160.2M280.2M210.8M
Income Tax i48.1M50.6M42.5M70.1M25.6M
Effective Tax Rate % i55.7%127.6%26.6%25.0%12.2%
Net Income i38.2M-10.9M117.7M210.2M185.2M
Net Margin % i1.6%-0.5%5.3%9.5%8.9%
Key Metrics
EBITDA i292.5M271.4M256.4M361.0M296.9M
EPS (Basic) i$1.32$-0.30$3.65$6.41$5.64
EPS (Diluted) i$1.31$-0.30$3.63$6.34$5.52
Basic Shares Outstanding i3271800032599000325170003264200032559000
Diluted Shares Outstanding i3271800032599000325170003264200032559000

Income Statement Trend

Amedisys Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i303.2M126.4M40.5M42.7M81.8M
Short-term Investments i-----
Accounts Receivable i296.1M313.4M296.8M275.0M255.1M
Inventory i-----
Other Current Assets7.7M8.3M6.4M5.6M4.5M
Total Current Assets i632.1M496.9M389.0M356.7M362.0M
Non-Current Assets
Property, Plant & Equipment i167.8M285.2M235.8M117.7M111.6M
Goodwill i2.5B2.6B2.7B2.5B1.9B
Intangible Assets i81.2M102.7M101.2M111.2M74.2M
Long-term Investments-----
Other Non-Current Assets15.5M16.3M17.1M17.9M65.0M
Total Non-Current Assets i1.5B1.6B1.6B1.5B1.2B
Total Assets i2.1B2.1B2.0B1.9B1.6B
Liabilities
Current Liabilities
Accounts Payable i40.0M28.2M43.7M38.2M42.7M
Short-term Debt i63.9M62.6M49.0M44.2M40.5M
Current Portion of Long-term Debt-----
Other Current Liabilities106.0M102.2M-9.0M-3.4M-3.3M
Total Current Liabilities i514.4M473.7M355.5M374.3M456.3M
Non-Current Liabilities
Long-term Debt i395.4M424.6M488.9M501.4M266.5M
Deferred Tax Liabilities i48.1M40.6M20.4M027.7M
Other Non-Current Liabilities182.0K818.0K4.2M4.0M4.9M
Total Non-Current Liabilities i444.4M466.7M514.1M506.4M300.1M
Total Liabilities i958.7M940.4M869.7M880.6M756.5M
Equity
Common Stock i38.0K38.0K38.0K38.0K38.0K
Retained Earnings i791.2M747.9M757.7M639.1M430.0M
Treasury Stock i474.9M468.6M461.2M435.9M319.1M
Other Equity-----
Total Shareholders Equity i1.2B1.1B1.1B976.3M810.7M
Key Metrics
Total Debt i459.3M487.2M537.9M545.6M307.0M
Working Capital i117.7M23.2M33.4M-17.6M-94.4M

Balance Sheet Composition

Amedisys Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i38.2M-10.9M117.7M210.2M185.2M
Depreciation & Amortization i60.5M57.8M71.0M71.3M67.9M
Stock-Based Compensation i30.6M29.0M16.6M23.8M26.7M
Working Capital Changes i6.8M-86.9M-65.7M-104.1M10.6M
Operating Cash Flow i144.5M116.7M163.9M246.6M264.8M
Investing Activities
Capital Expenditures i-6.6M-5.5M-6.1M-6.2M-5.3M
Acquisitions i-1.0M47.4M-72.6M-270.2M-281.1M
Investment Purchases i00-15.0M-5.0M-875.0K
Investment Sales i0150.0K00-
Investing Cash Flow i-7.5M42.2M-93.4M-281.2M-287.1M
Financing Activities
Share Repurchases i-6.2M-6.5M-25.3M-116.8M-54.5M
Dividends Paid i-----
Debt Issuance i023.0M534.5M791.0M684.2M
Debt Repayment i0-23.0M-534.5M-551.7M-703.2M
Financing Cash Flow i-49.2M-90.2M-36.6M-1.9M-43.9M
Free Cash Flow i214.3M124.5M126.1M182.2M283.6M
Net Change in Cash i87.7M68.6M33.9M-36.4M-66.2M

Cash Flow Trend

Amedisys Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 39.30
Forward P/E 19.76
Price to Book 2.69
Price to Sales 1.38
PEG Ratio -2.78

Profitability Ratios

Profit Margin 3.56%
Operating Margin 11.70%
Return on Equity 6.67%
Return on Assets 6.52%

Financial Health

Current Ratio 1.36
Debt to Equity 35.34
Beta 0.90

Per Share Data

EPS (TTM) $2.57
Book Value per Share $37.48
Revenue per Share $73.28

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
amed3.3B39.302.696.67%3.56%35.34
HCA Healthcare 100.9B18.04-81.9313,631.68%8.21%-37.45
Encompass Health 12.6B24.025.4524.72%9.22%86.97
Ensign Group 10.1B31.834.9817.54%7.00%100.93
DaVita 9.4B12.926.4157.94%6.35%825.19
Chemed 6.8B22.805.3724.14%11.56%12.15

Financial data is updated regularly. All figures are in the company's reporting currency.