Amylyx Pharmaceuticals Inc. | Small-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 0
Gross Profit 0
Operating Income -42.9M
Net Income -41.4M
EPS (Diluted) $-0.46

Balance Sheet Metrics

Total Assets 219.7M
Total Liabilities 18.3M
Shareholders Equity 201.4M
Debt to Equity 0.09

Cash Flow Metrics

Operating Cash Flow -26.9M
Free Cash Flow -39.8M

Revenue & Profitability Trend

Amylyx Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i87.4M380.8M22.2M00
Cost of Goods Sold i124.6M25.4M3.0M0-
Gross Profit i-37.3M355.3M19.2M0-
Gross Margin % i-42.6%93.3%86.5%0.0%0.0%
Operating Expenses
Research & Development i140.3M128.2M93.4M44.0M24.6M
Selling, General & Administrative i114.3M188.4M127.1M38.9M15.1M
Other Operating Expenses i----285.0K-650.0K
Total Operating Expenses i254.6M316.5M220.6M82.7M39.0M
Operating Income i-291.9M38.8M-201.3M-82.7M-39.0M
Operating Margin % i-334.1%10.2%-905.7%0.0%0.0%
Non-Operating Items
Interest Income i13.8M16.2M4.3M36.0K14.0K
Interest Expense i---02.3M
Other Non-Operating Income-24.1M-660.0K-551.0K-5.3M-1.0M
Pre-tax Income i-302.1M54.3M-197.6M-87.9M-42.3M
Income Tax i-393.0K5.0M774.0K0-
Effective Tax Rate % i0.0%9.3%0.0%0.0%0.0%
Net Income i-301.7M49.3M-198.4M-87.9M-42.3M
Net Margin % i-345.4%12.9%-892.4%0.0%0.0%
Key Metrics
EBITDA i-268.1M39.9M-200.9M-82.6M-38.7M
EPS (Basic) i$-4.43$0.73$-3.39$-1.59$-0.92
EPS (Diluted) i$-4.43$0.70$-3.39$-1.59$-0.92
Basic Shares Outstanding i6814215867234465584955875521601345951470
Diluted Shares Outstanding i6814215867234465584955875521601345951470

Income Statement Trend

Amylyx Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i77.4M170.2M62.5M50.2M12.9M
Short-term Investments i99.1M201.2M284.4M45.9M0
Accounts Receivable i447.0K40.0M15.3M0-
Inventory i038.3M9.8M0-
Other Current Assets12.5M14.9M10.1M5.4M-
Total Current Assets i189.4M464.7M382.1M105.0M13.6M
Non-Current Assets
Property, Plant & Equipment i1.8M3.7M5.5M00
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets1.5M46.4M1.2M189.0K314.0K
Total Non-Current Assets i4.2M52.8M9.3M663.0K465.0K
Total Assets i193.6M517.5M391.5M105.6M14.1M
Liabilities
Current Liabilities
Accounts Payable i2.9M22.1M6.3M4.4M3.6M
Short-term Debt i1.5M2.3M2.0M--
Current Portion of Long-term Debt-----
Other Current Liabilities--4.6M--
Total Current Liabilities i28.4M82.0M46.6M17.4M7.3M
Non-Current Liabilities
Long-term Debt i463.0K2.0M4.2M01.4M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i463.0K2.0M4.2M239.4M73.5M
Total Liabilities i28.9M84.0M50.8M256.8M80.8M
Equity
Common Stock i7.0K7.0K7.0K1.0K1.0K
Retained Earnings i-606.7M-304.9M-354.2M-155.8M-67.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i164.8M433.4M340.6M-151.2M-66.7M
Key Metrics
Total Debt i2.0M4.2M6.3M01.4M
Working Capital i161.0M382.6M335.5M87.6M6.3M

Balance Sheet Composition

Amylyx Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-301.7M49.3M-198.4M-87.9M-42.3M
Depreciation & Amortization i904.0K1.1M487.0K52.0K1.0K
Stock-Based Compensation i33.0M37.2M21.7M3.1M243.0K
Working Capital Changes i9.0M-82.4M-22.5M651.0K1.3M
Operating Cash Flow i-221.6M5.1M-198.6M-78.9M-39.0M
Investing Activities
Capital Expenditures i-157.0K-1.2M-2.5M-353.0K-151.0K
Acquisitions i-----
Investment Purchases i-232.0M-300.8M-415.9M-49.1M0
Investment Sales i344.0M394.1M179.4M3.0M0
Investing Cash Flow i75.7M92.1M-239.0M-46.4M-151.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-0026.2M16.8M
Debt Repayment i-00-263.0K-
Financing Cash Flow i-1.8M-3.5M429.6M158.2M46.8M
Free Cash Flow i-167.8M10.7M-182.4M-75.2M-36.8M
Net Change in Cash i-147.8M93.7M-8.0M32.9M7.6M

Cash Flow Trend

Amylyx Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 2.54
Forward P/E -6.24
Price to Book 6.13
Price to Sales -4,947.81
PEG Ratio -0.04

Profitability Ratios

Profit Margin -42.65%
Operating Margin 79,106.43%
Return on Equity -87.42%
Return on Assets -46.74%

Financial Health

Current Ratio 8.72
Debt to Equity 3.55
Beta -0.44

Per Share Data

EPS (TTM) $-2.49
Book Value per Share $1.88
Revenue per Share $0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
amlx1.3B2.546.13-87.42%-42.65%3.55
Vertex 101.2B28.085.8922.77%31.86%8.89
Alnylam 60.4B-211.56241.63-257.83%-12.96%1,093.31
Adaptive 1.9B-11.6810.68-57.60%-59.07%121.39
Dyne Therapeutics 1.9B-3.902.63-61.32%0.00%21.19
Harmony Biosciences 1.9B10.332.3827.58%23.42%22.43

Financial data is updated regularly. All figures are in the company's reporting currency.