
Amylyx (AMLX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-42.9M
Net Income
-41.4M
EPS (Diluted)
$-0.46
Balance Sheet Metrics
Total Assets
219.7M
Total Liabilities
18.3M
Shareholders Equity
201.4M
Debt to Equity
0.09
Cash Flow Metrics
Operating Cash Flow
-26.9M
Free Cash Flow
-39.8M
Revenue & Profitability Trend
Amylyx Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 87.4M | 380.8M | 22.2M | 0 | 0 |
Cost of Goods Sold | 124.6M | 25.4M | 3.0M | 0 | - |
Gross Profit | -37.3M | 355.3M | 19.2M | 0 | - |
Gross Margin % | -42.6% | 93.3% | 86.5% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 140.3M | 128.2M | 93.4M | 44.0M | 24.6M |
Selling, General & Administrative | 114.3M | 188.4M | 127.1M | 38.9M | 15.1M |
Other Operating Expenses | - | - | - | -285.0K | -650.0K |
Total Operating Expenses | 254.6M | 316.5M | 220.6M | 82.7M | 39.0M |
Operating Income | -291.9M | 38.8M | -201.3M | -82.7M | -39.0M |
Operating Margin % | -334.1% | 10.2% | -905.7% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 13.8M | 16.2M | 4.3M | 36.0K | 14.0K |
Interest Expense | - | - | - | 0 | 2.3M |
Other Non-Operating Income | -24.1M | -660.0K | -551.0K | -5.3M | -1.0M |
Pre-tax Income | -302.1M | 54.3M | -197.6M | -87.9M | -42.3M |
Income Tax | -393.0K | 5.0M | 774.0K | 0 | - |
Effective Tax Rate % | 0.0% | 9.3% | 0.0% | 0.0% | 0.0% |
Net Income | -301.7M | 49.3M | -198.4M | -87.9M | -42.3M |
Net Margin % | -345.4% | 12.9% | -892.4% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -268.1M | 39.9M | -200.9M | -82.6M | -38.7M |
EPS (Basic) | $-4.43 | $0.73 | $-3.39 | $-1.59 | $-0.92 |
EPS (Diluted) | $-4.43 | $0.70 | $-3.39 | $-1.59 | $-0.92 |
Basic Shares Outstanding | 68142158 | 67234465 | 58495587 | 55216013 | 45951470 |
Diluted Shares Outstanding | 68142158 | 67234465 | 58495587 | 55216013 | 45951470 |
Income Statement Trend
Amylyx Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 77.4M | 170.2M | 62.5M | 50.2M | 12.9M |
Short-term Investments | 99.1M | 201.2M | 284.4M | 45.9M | 0 |
Accounts Receivable | 447.0K | 40.0M | 15.3M | 0 | - |
Inventory | 0 | 38.3M | 9.8M | 0 | - |
Other Current Assets | 12.5M | 14.9M | 10.1M | 5.4M | - |
Total Current Assets | 189.4M | 464.7M | 382.1M | 105.0M | 13.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.8M | 3.7M | 5.5M | 0 | 0 |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.5M | 46.4M | 1.2M | 189.0K | 314.0K |
Total Non-Current Assets | 4.2M | 52.8M | 9.3M | 663.0K | 465.0K |
Total Assets | 193.6M | 517.5M | 391.5M | 105.6M | 14.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.9M | 22.1M | 6.3M | 4.4M | 3.6M |
Short-term Debt | 1.5M | 2.3M | 2.0M | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 4.6M | - | - |
Total Current Liabilities | 28.4M | 82.0M | 46.6M | 17.4M | 7.3M |
Non-Current Liabilities | |||||
Long-term Debt | 463.0K | 2.0M | 4.2M | 0 | 1.4M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 463.0K | 2.0M | 4.2M | 239.4M | 73.5M |
Total Liabilities | 28.9M | 84.0M | 50.8M | 256.8M | 80.8M |
Equity | |||||
Common Stock | 7.0K | 7.0K | 7.0K | 1.0K | 1.0K |
Retained Earnings | -606.7M | -304.9M | -354.2M | -155.8M | -67.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 164.8M | 433.4M | 340.6M | -151.2M | -66.7M |
Key Metrics | |||||
Total Debt | 2.0M | 4.2M | 6.3M | 0 | 1.4M |
Working Capital | 161.0M | 382.6M | 335.5M | 87.6M | 6.3M |
Balance Sheet Composition
Amylyx Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -301.7M | 49.3M | -198.4M | -87.9M | -42.3M |
Depreciation & Amortization | 904.0K | 1.1M | 487.0K | 52.0K | 1.0K |
Stock-Based Compensation | 33.0M | 37.2M | 21.7M | 3.1M | 243.0K |
Working Capital Changes | 9.0M | -82.4M | -22.5M | 651.0K | 1.3M |
Operating Cash Flow | -221.6M | 5.1M | -198.6M | -78.9M | -39.0M |
Investing Activities | |||||
Capital Expenditures | -157.0K | -1.2M | -2.5M | -353.0K | -151.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -232.0M | -300.8M | -415.9M | -49.1M | 0 |
Investment Sales | 344.0M | 394.1M | 179.4M | 3.0M | 0 |
Investing Cash Flow | 75.7M | 92.1M | -239.0M | -46.4M | -151.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 0 | 26.2M | 16.8M |
Debt Repayment | - | 0 | 0 | -263.0K | - |
Financing Cash Flow | -1.8M | -3.5M | 429.6M | 158.2M | 46.8M |
Free Cash Flow | -167.8M | 10.7M | -182.4M | -75.2M | -36.8M |
Net Change in Cash | -147.8M | 93.7M | -8.0M | 32.9M | 7.6M |
Cash Flow Trend
Amylyx Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.54
Forward P/E
-6.24
Price to Book
6.13
Price to Sales
-4,947.81
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
-42.65%
Operating Margin
79,106.43%
Return on Equity
-87.42%
Return on Assets
-46.74%
Financial Health
Current Ratio
8.72
Debt to Equity
3.55
Beta
-0.44
Per Share Data
EPS (TTM)
$-2.49
Book Value per Share
$1.88
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
amlx | 1.3B | 2.54 | 6.13 | -87.42% | -42.65% | 3.55 |
Vertex | 101.2B | 28.08 | 5.89 | 22.77% | 31.86% | 8.89 |
Alnylam | 60.4B | -211.56 | 241.63 | -257.83% | -12.96% | 1,093.31 |
Adaptive | 1.9B | -11.68 | 10.68 | -57.60% | -59.07% | 121.39 |
Dyne Therapeutics | 1.9B | -3.90 | 2.63 | -61.32% | 0.00% | 21.19 |
Harmony Biosciences | 1.9B | 10.33 | 2.38 | 27.58% | 23.42% | 22.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.