Amneal Pharmaceuticals Inc. | Mid-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 695.4M
Gross Profit 255.9M 36.80%
Operating Income 100.9M 14.51%
Net Income 24.6M 3.54%
EPS (Diluted) $0.04

Balance Sheet Metrics

Total Assets 3.4B
Total Liabilities 3.4B
Shareholders Equity -59.4M

Cash Flow Metrics

Operating Cash Flow -11.0M
Free Cash Flow -10.9M

Revenue & Profitability Trend

Amneal Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.8B2.4B2.2B2.1B2.0B
Cost of Goods Sold i1.8B1.6B1.4B1.3B1.4B
Gross Profit i1.0B820.6M784.7M769.0M628.4M
Gross Margin % i36.5%34.3%35.5%36.7%31.5%
Operating Expenses
Research & Development i196.6M167.8M200.0M209.6M190.6M
Selling, General & Administrative i476.4M429.7M399.7M365.5M326.7M
Other Operating Expenses i--1.1M-4.0M--
Total Operating Expenses i673.0M596.3M595.8M575.1M517.3M
Operating Income i347.4M224.2M188.9M193.9M111.1M
Operating Margin % i12.4%9.4%8.5%9.3%5.6%
Non-Operating Items
Interest Income i-----
Interest Expense i258.6M210.6M158.4M136.3M146.0M
Other Non-Operating Income-143.9M-13.1M-278.4M-26.2M-863.0K
Pre-tax Income i-55.0M-40.3M-248.1M31.4M-35.8M
Income Tax i18.9M8.5M6.7M11.2M-104.4M
Effective Tax Rate % i0.0%0.0%0.0%35.7%0.0%
Net Income i-73.9M-48.7M-254.8M20.2M68.6M
Net Margin % i-2.6%-2.0%-11.5%1.0%3.4%
Key Metrics
EBITDA i595.4M418.0M446.6M442.6M349.1M
EPS (Basic) i$-0.38$-0.48$-0.86$0.07$0.62
EPS (Diluted) i$-0.38$-0.48$-0.86$0.07$0.61
Basic Shares Outstanding i308978000176136000150944000148922000147443000
Diluted Shares Outstanding i308978000176136000150944000148922000147443000

Income Statement Trend

Amneal Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i110.6M91.5M26.0M247.8M341.4M
Short-term Investments i-----
Accounts Receivable i775.7M613.7M741.8M662.6M638.9M
Inventory i612.5M581.4M530.7M489.4M490.6M
Other Current Assets-----
Total Current Assets i1.6B1.4B1.4B1.5B1.6B
Non-Current Assets
Property, Plant & Equipment i98.8M102.6M119.5M124.8M127.0M
Goodwill i1.9B2.1B2.3B2.4B2.4B
Intangible Assets i732.4M890.4M1.1B1.2B1.3B
Long-term Investments35.9M37.1M85.6M00
Other Non-Current Assets8.1M11.6M10.4M10.8M9.5M
Total Non-Current Assets i1.9B2.1B2.4B2.4B2.5B
Total Assets i3.5B3.5B3.8B3.9B4.0B
Liabilities
Current Liabilities
Accounts Payable i258.7M143.6M166.0M131.1M153.1M
Short-term Debt i340.3M227.6M104.6M46.0M57.5M
Current Portion of Long-term Debt-----
Other Current Liabilities31.8M77.0M107.5M58.0M-
Total Current Liabilities i1.1B846.6M752.8M677.2M676.9M
Non-Current Liabilities
Long-term Debt i2.3B2.5B2.7B2.8B2.9B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities94.1M8.2M70.2M2.7M5.9M
Total Non-Current Liabilities i2.5B2.6B2.9B2.9B3.0B
Total Liabilities i3.6B3.5B3.6B3.6B3.7B
Equity
Common Stock i3.1M3.1M3.0M3.0M3.0M
Retained Earnings i-607.1M-490.2M-406.2M-276.2M-286.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-109.5M20.0M184.0M367.0M344.9M
Key Metrics
Total Debt i2.6B2.8B2.8B2.9B2.9B
Working Capital i458.0M531.3M659.0M842.9M874.6M

Balance Sheet Composition

Amneal Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-73.9M-48.7M-254.8M20.2M68.6M
Depreciation & Amortization i236.2M229.4M240.2M233.4M235.4M
Stock-Based Compensation i27.8M26.8M31.8M28.4M20.8M
Working Capital Changes i-57.6M-94.8M-71.9M-109.3M-96.3M
Operating Cash Flow i136.9M157.1M-37.2M187.9M248.4M
Investing Activities
Capital Expenditures i-60.3M-46.8M-48.8M-50.9M-61.8M
Acquisitions i12.0M0-84.7M-146.5M-251.4M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-48.3M-46.8M-132.5M-192.5M-313.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i0217.7M00180.0M
Debt Repayment i-233.1M-414.1M-123.3M-79.2M-37.0M
Financing Cash Flow i-212.9M-213.0M-107.3M-139.0M131.5M
Free Cash Flow i220.1M276.4M-25.5M189.2M312.8M
Net Change in Cash i-124.3M-102.7M-277.0M-143.5M66.7M

Cash Flow Trend

Amneal Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 953.00
Forward P/E 13.42
Price to Book -26.76
Price to Sales 1.05
PEG Ratio 3.81

Profitability Ratios

Profit Margin 0.12%
Operating Margin 15.46%
Return on Equity 106.73%
Return on Assets 6.85%

Financial Health

Current Ratio 1.43
Debt to Equity -22.94
Beta 1.12

Per Share Data

EPS (TTM) $0.01
Book Value per Share $-0.36
Revenue per Share $9.17

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
amrx3.0B953.00-26.76106.73%0.12%-22.94
Zoetis 65.3B25.3613.1452.77%27.83%137.01
Haleon Plc - ADR 44.7B21.825.549.38%13.81%53.41
Elanco Animal Health 8.7B19.881.286.83%9.68%62.13
Regencell Bioscience 6.4B-922.14-47.77%0.00%0.01
Alkermes plc 4.9B14.373.0223.94%23.15%4.47

Financial data is updated regularly. All figures are in the company's reporting currency.