
Amneal (AMRX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
695.4M
Gross Profit
255.9M
36.80%
Operating Income
100.9M
14.51%
Net Income
24.6M
3.54%
EPS (Diluted)
$0.04
Balance Sheet Metrics
Total Assets
3.4B
Total Liabilities
3.4B
Shareholders Equity
-59.4M
Cash Flow Metrics
Operating Cash Flow
-11.0M
Free Cash Flow
-10.9M
Revenue & Profitability Trend
Amneal Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.8B | 2.4B | 2.2B | 2.1B | 2.0B |
Cost of Goods Sold | 1.8B | 1.6B | 1.4B | 1.3B | 1.4B |
Gross Profit | 1.0B | 820.6M | 784.7M | 769.0M | 628.4M |
Gross Margin % | 36.5% | 34.3% | 35.5% | 36.7% | 31.5% |
Operating Expenses | |||||
Research & Development | 196.6M | 167.8M | 200.0M | 209.6M | 190.6M |
Selling, General & Administrative | 476.4M | 429.7M | 399.7M | 365.5M | 326.7M |
Other Operating Expenses | - | -1.1M | -4.0M | - | - |
Total Operating Expenses | 673.0M | 596.3M | 595.8M | 575.1M | 517.3M |
Operating Income | 347.4M | 224.2M | 188.9M | 193.9M | 111.1M |
Operating Margin % | 12.4% | 9.4% | 8.5% | 9.3% | 5.6% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 258.6M | 210.6M | 158.4M | 136.3M | 146.0M |
Other Non-Operating Income | -143.9M | -13.1M | -278.4M | -26.2M | -863.0K |
Pre-tax Income | -55.0M | -40.3M | -248.1M | 31.4M | -35.8M |
Income Tax | 18.9M | 8.5M | 6.7M | 11.2M | -104.4M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 35.7% | 0.0% |
Net Income | -73.9M | -48.7M | -254.8M | 20.2M | 68.6M |
Net Margin % | -2.6% | -2.0% | -11.5% | 1.0% | 3.4% |
Key Metrics | |||||
EBITDA | 595.4M | 418.0M | 446.6M | 442.6M | 349.1M |
EPS (Basic) | $-0.38 | $-0.48 | $-0.86 | $0.07 | $0.62 |
EPS (Diluted) | $-0.38 | $-0.48 | $-0.86 | $0.07 | $0.61 |
Basic Shares Outstanding | 308978000 | 176136000 | 150944000 | 148922000 | 147443000 |
Diluted Shares Outstanding | 308978000 | 176136000 | 150944000 | 148922000 | 147443000 |
Income Statement Trend
Amneal Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 110.6M | 91.5M | 26.0M | 247.8M | 341.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 775.7M | 613.7M | 741.8M | 662.6M | 638.9M |
Inventory | 612.5M | 581.4M | 530.7M | 489.4M | 490.6M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.6B | 1.4B | 1.4B | 1.5B | 1.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 98.8M | 102.6M | 119.5M | 124.8M | 127.0M |
Goodwill | 1.9B | 2.1B | 2.3B | 2.4B | 2.4B |
Intangible Assets | 732.4M | 890.4M | 1.1B | 1.2B | 1.3B |
Long-term Investments | 35.9M | 37.1M | 85.6M | 0 | 0 |
Other Non-Current Assets | 8.1M | 11.6M | 10.4M | 10.8M | 9.5M |
Total Non-Current Assets | 1.9B | 2.1B | 2.4B | 2.4B | 2.5B |
Total Assets | 3.5B | 3.5B | 3.8B | 3.9B | 4.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 258.7M | 143.6M | 166.0M | 131.1M | 153.1M |
Short-term Debt | 340.3M | 227.6M | 104.6M | 46.0M | 57.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 31.8M | 77.0M | 107.5M | 58.0M | - |
Total Current Liabilities | 1.1B | 846.6M | 752.8M | 677.2M | 676.9M |
Non-Current Liabilities | |||||
Long-term Debt | 2.3B | 2.5B | 2.7B | 2.8B | 2.9B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 94.1M | 8.2M | 70.2M | 2.7M | 5.9M |
Total Non-Current Liabilities | 2.5B | 2.6B | 2.9B | 2.9B | 3.0B |
Total Liabilities | 3.6B | 3.5B | 3.6B | 3.6B | 3.7B |
Equity | |||||
Common Stock | 3.1M | 3.1M | 3.0M | 3.0M | 3.0M |
Retained Earnings | -607.1M | -490.2M | -406.2M | -276.2M | -286.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -109.5M | 20.0M | 184.0M | 367.0M | 344.9M |
Key Metrics | |||||
Total Debt | 2.6B | 2.8B | 2.8B | 2.9B | 2.9B |
Working Capital | 458.0M | 531.3M | 659.0M | 842.9M | 874.6M |
Balance Sheet Composition
Amneal Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -73.9M | -48.7M | -254.8M | 20.2M | 68.6M |
Depreciation & Amortization | 236.2M | 229.4M | 240.2M | 233.4M | 235.4M |
Stock-Based Compensation | 27.8M | 26.8M | 31.8M | 28.4M | 20.8M |
Working Capital Changes | -57.6M | -94.8M | -71.9M | -109.3M | -96.3M |
Operating Cash Flow | 136.9M | 157.1M | -37.2M | 187.9M | 248.4M |
Investing Activities | |||||
Capital Expenditures | -60.3M | -46.8M | -48.8M | -50.9M | -61.8M |
Acquisitions | 12.0M | 0 | -84.7M | -146.5M | -251.4M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -48.3M | -46.8M | -132.5M | -192.5M | -313.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 217.7M | 0 | 0 | 180.0M |
Debt Repayment | -233.1M | -414.1M | -123.3M | -79.2M | -37.0M |
Financing Cash Flow | -212.9M | -213.0M | -107.3M | -139.0M | 131.5M |
Free Cash Flow | 220.1M | 276.4M | -25.5M | 189.2M | 312.8M |
Net Change in Cash | -124.3M | -102.7M | -277.0M | -143.5M | 66.7M |
Cash Flow Trend
Amneal Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
953.00
Forward P/E
13.42
Price to Book
-26.76
Price to Sales
1.05
PEG Ratio
3.81
Profitability Ratios
Profit Margin
0.12%
Operating Margin
15.46%
Return on Equity
106.73%
Return on Assets
6.85%
Financial Health
Current Ratio
1.43
Debt to Equity
-22.94
Beta
1.12
Per Share Data
EPS (TTM)
$0.01
Book Value per Share
$-0.36
Revenue per Share
$9.17
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
amrx | 3.0B | 953.00 | -26.76 | 106.73% | 0.12% | -22.94 |
Zoetis | 65.3B | 25.36 | 13.14 | 52.77% | 27.83% | 137.01 |
Haleon Plc - ADR | 44.7B | 21.82 | 5.54 | 9.38% | 13.81% | 53.41 |
Elanco Animal Health | 8.7B | 19.88 | 1.28 | 6.83% | 9.68% | 62.13 |
Regencell Bioscience | 6.4B | - | 922.14 | -47.77% | 0.00% | 0.01 |
Alkermes plc | 4.9B | 14.37 | 3.02 | 23.94% | 23.15% | 4.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.