Annexon Inc. | Micro-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 0
Operating Income -51.7M
Net Income -49.2M
EPS (Diluted) $-0.34

Balance Sheet Metrics

Total Assets 303.0M
Total Liabilities 59.2M
Shareholders Equity 243.8M
Debt to Equity 0.24

Cash Flow Metrics

Operating Cash Flow -51.1M
Free Cash Flow -50.1M

Revenue & Profitability Trend

Annexon Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i00000
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i119.4M113.8M112.5M100.1M49.3M
Selling, General & Administrative i32.0M28.0M30.9M30.6M14.2M
Other Operating Expenses i-----
Total Operating Expenses i151.5M141.8M143.4M130.7M63.5M
Operating Income i-154.1M-143.7M-145.6M-130.7M-63.5M
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i15.9M9.5M3.7M390.0K57.0K
Interest Expense i-----
Other Non-Operating Income----57.0K
Pre-tax Income i-138.2M-134.2M-141.9M-130.3M-63.4M
Income Tax i----0
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-138.2M-134.2M-141.9M-130.3M-63.4M
Net Margin % i0.0%0.0%0.0%0.0%0.0%
Key Metrics
EBITDA i-151.5M-141.6M-143.4M-128.6M-62.8M
EPS (Basic) i$-1.01$-1.77$-2.60$-3.40$-4.15
EPS (Diluted) i$-1.01$-1.77$-2.60$-3.40$-4.15
Basic Shares Outstanding i13740414575673081546735723831627316962398
Diluted Shares Outstanding i13740414575673081546735723831627316962398

Income Statement Trend

Annexon Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i49.5M225.1M140.0M74.8M268.6M
Short-term Investments i262.5M34.6M102.6M167.9M82.6M
Accounts Receivable i-----
Inventory i-----
Other Current Assets1.1M63.0K203.0K463.0K-
Total Current Assets i316.5M263.9M248.1M247.7M354.0M
Non-Current Assets
Property, Plant & Equipment i18.5M19.8M20.9M21.7M555.0K
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets4.3M1.0M1.0M1.2M-
Total Non-Current Assets i33.6M33.8M37.0M39.3M1.9M
Total Assets i350.1M297.7M285.1M287.0M355.9M
Liabilities
Current Liabilities
Accounts Payable i10.4M5.5M7.4M11.2M3.7M
Short-term Debt i2.5M2.2M1.3M1.2M-
Current Portion of Long-term Debt-----
Other Current Liabilities141.0K41.0K180.0K139.0K-
Total Current Liabilities i30.5M17.9M22.4M21.7M10.6M
Non-Current Liabilities
Long-term Debt i26.5M29.2M31.5M33.4M0
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i26.5M29.2M31.5M33.4M1.0M
Total Liabilities i57.0M47.1M53.9M55.1M11.7M
Equity
Common Stock i109.0K78.0K48.0K39.0K38.0K
Retained Earnings i-710.7M-572.5M-438.3M-296.3M-166.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i293.1M250.6M231.2M231.9M344.3M
Key Metrics
Total Debt i29.0M31.4M32.9M34.6M0
Working Capital i285.9M245.9M225.7M225.9M343.4M

Balance Sheet Composition

Annexon Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-138.2M-134.2M-141.9M-130.3M-63.4M
Depreciation & Amortization i2.2M2.1M2.1M2.1M667.0K
Stock-Based Compensation i19.4M18.2M18.5M16.3M4.9M
Working Capital Changes i-631.0K-3.7M-2.0M5.1M1.2M
Operating Cash Flow i-115.9M-116.5M-122.1M-105.5M-56.6M
Investing Activities
Capital Expenditures i-15.0K-193.0K-6.5M-1.7M-464.0K
Acquisitions i-----
Investment Purchases i-583.9M-108.1M-113.2M-225.6M-82.7M
Investment Sales i365.2M179.0M178.2M139.0M0
Investing Cash Flow i-218.8M70.7M58.4M-88.2M-83.2M
Financing Activities
Share Repurchases i---0-5.2M
Dividends Paid i-----
Debt Issuance i---0500.0K
Debt Repayment i---0-500.0K
Financing Cash Flow i159.6M135.0M122.5M0360.9M
Free Cash Flow i-118.0M-121.3M-122.8M-107.8M-53.6M
Net Change in Cash i-175.1M89.2M58.8M-193.8M221.1M

Cash Flow Trend

Annexon Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -2.15
Forward P/E -1.90
Price to Book 1.20
PEG Ratio -0.04

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity -66.75%
Return on Assets -37.47%

Financial Health

Current Ratio 5.67
Debt to Equity 13.88
Beta 1.16

Per Share Data

EPS (TTM) $-1.29
Book Value per Share $1.81
Revenue per Share $0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
annx238.5M-2.151.20-66.75%0.00%13.88
Vertex 101.6B28.195.9122.77%31.86%8.89
Regeneron 60.8B14.451.9915.34%31.37%9.04
Third Harmonic Bio 242.8M12.460.89-19.94%0.00%1.10
Tonix 241.9M0.011.19-77.51%23.07%0.29
Invivyd 238.7M-0.803.20-120.08%-238.33%6.93

Financial data is updated regularly. All figures are in the company's reporting currency.