
Annexon (ANNX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Operating Income
-51.7M
Net Income
-49.2M
EPS (Diluted)
$-0.34
Balance Sheet Metrics
Total Assets
303.0M
Total Liabilities
59.2M
Shareholders Equity
243.8M
Debt to Equity
0.24
Cash Flow Metrics
Operating Cash Flow
-51.1M
Free Cash Flow
-50.1M
Revenue & Profitability Trend
Annexon Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 119.4M | 113.8M | 112.5M | 100.1M | 49.3M |
Selling, General & Administrative | 32.0M | 28.0M | 30.9M | 30.6M | 14.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 151.5M | 141.8M | 143.4M | 130.7M | 63.5M |
Operating Income | -154.1M | -143.7M | -145.6M | -130.7M | -63.5M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 15.9M | 9.5M | 3.7M | 390.0K | 57.0K |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | 57.0K |
Pre-tax Income | -138.2M | -134.2M | -141.9M | -130.3M | -63.4M |
Income Tax | - | - | - | - | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -138.2M | -134.2M | -141.9M | -130.3M | -63.4M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -151.5M | -141.6M | -143.4M | -128.6M | -62.8M |
EPS (Basic) | $-1.01 | $-1.77 | $-2.60 | $-3.40 | $-4.15 |
EPS (Diluted) | $-1.01 | $-1.77 | $-2.60 | $-3.40 | $-4.15 |
Basic Shares Outstanding | 137404145 | 75673081 | 54673572 | 38316273 | 16962398 |
Diluted Shares Outstanding | 137404145 | 75673081 | 54673572 | 38316273 | 16962398 |
Income Statement Trend
Annexon Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 49.5M | 225.1M | 140.0M | 74.8M | 268.6M |
Short-term Investments | 262.5M | 34.6M | 102.6M | 167.9M | 82.6M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 1.1M | 63.0K | 203.0K | 463.0K | - |
Total Current Assets | 316.5M | 263.9M | 248.1M | 247.7M | 354.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 18.5M | 19.8M | 20.9M | 21.7M | 555.0K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.3M | 1.0M | 1.0M | 1.2M | - |
Total Non-Current Assets | 33.6M | 33.8M | 37.0M | 39.3M | 1.9M |
Total Assets | 350.1M | 297.7M | 285.1M | 287.0M | 355.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.4M | 5.5M | 7.4M | 11.2M | 3.7M |
Short-term Debt | 2.5M | 2.2M | 1.3M | 1.2M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 141.0K | 41.0K | 180.0K | 139.0K | - |
Total Current Liabilities | 30.5M | 17.9M | 22.4M | 21.7M | 10.6M |
Non-Current Liabilities | |||||
Long-term Debt | 26.5M | 29.2M | 31.5M | 33.4M | 0 |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 26.5M | 29.2M | 31.5M | 33.4M | 1.0M |
Total Liabilities | 57.0M | 47.1M | 53.9M | 55.1M | 11.7M |
Equity | |||||
Common Stock | 109.0K | 78.0K | 48.0K | 39.0K | 38.0K |
Retained Earnings | -710.7M | -572.5M | -438.3M | -296.3M | -166.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 293.1M | 250.6M | 231.2M | 231.9M | 344.3M |
Key Metrics | |||||
Total Debt | 29.0M | 31.4M | 32.9M | 34.6M | 0 |
Working Capital | 285.9M | 245.9M | 225.7M | 225.9M | 343.4M |
Balance Sheet Composition
Annexon Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -138.2M | -134.2M | -141.9M | -130.3M | -63.4M |
Depreciation & Amortization | 2.2M | 2.1M | 2.1M | 2.1M | 667.0K |
Stock-Based Compensation | 19.4M | 18.2M | 18.5M | 16.3M | 4.9M |
Working Capital Changes | -631.0K | -3.7M | -2.0M | 5.1M | 1.2M |
Operating Cash Flow | -115.9M | -116.5M | -122.1M | -105.5M | -56.6M |
Investing Activities | |||||
Capital Expenditures | -15.0K | -193.0K | -6.5M | -1.7M | -464.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -583.9M | -108.1M | -113.2M | -225.6M | -82.7M |
Investment Sales | 365.2M | 179.0M | 178.2M | 139.0M | 0 |
Investing Cash Flow | -218.8M | 70.7M | 58.4M | -88.2M | -83.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | -5.2M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | 0 | 500.0K |
Debt Repayment | - | - | - | 0 | -500.0K |
Financing Cash Flow | 159.6M | 135.0M | 122.5M | 0 | 360.9M |
Free Cash Flow | -118.0M | -121.3M | -122.8M | -107.8M | -53.6M |
Net Change in Cash | -175.1M | 89.2M | 58.8M | -193.8M | 221.1M |
Cash Flow Trend
Annexon Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-2.15
Forward P/E
-1.90
Price to Book
1.20
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-66.75%
Return on Assets
-37.47%
Financial Health
Current Ratio
5.67
Debt to Equity
13.88
Beta
1.16
Per Share Data
EPS (TTM)
$-1.29
Book Value per Share
$1.81
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
annx | 238.5M | -2.15 | 1.20 | -66.75% | 0.00% | 13.88 |
Vertex | 101.6B | 28.19 | 5.91 | 22.77% | 31.86% | 8.89 |
Regeneron | 60.8B | 14.45 | 1.99 | 15.34% | 31.37% | 9.04 |
Third Harmonic Bio | 242.8M | 12.46 | 0.89 | -19.94% | 0.00% | 1.10 |
Tonix | 241.9M | 0.01 | 1.19 | -77.51% | 23.07% | 0.29 |
Invivyd | 238.7M | -0.80 | 3.20 | -120.08% | -238.33% | 6.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.