Agriculture & Natural Solutions Inc. | Small-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 0
Operating Income 39.8K
Net Income 4.0M
EPS (Diluted) $0.09

Balance Sheet Metrics

Total Assets 370.3M
Total Liabilities 22.6M
Shareholders Equity 347.7M
Debt to Equity 0.06

Cash Flow Metrics

Operating Cash Flow -54.1K
Free Cash Flow 0

Revenue & Profitability Trend

Agriculture Income Statement From 2022 to 2024

Metric202420232022
Revenue i000
Cost of Goods Sold i---
Gross Profit i---
Gross Margin % i0.0%0.0%0.0%
Operating Expenses
Research & Development i---
Selling, General & Administrative i10.2M1.2M1.2K
Other Operating Expenses i--1.2K
Total Operating Expenses i10.2M1.2M2.4K
Operating Income i-10.2M-1.2M-1.2K
Operating Margin % i0.0%0.0%0.0%
Non-Operating Items
Interest Income i18.6M2.5M0
Interest Expense i---
Other Non-Operating Income---
Pre-tax Income i8.4M1.3M-1.2K
Income Tax i---
Effective Tax Rate % i0.0%0.0%0.0%
Net Income i8.4M1.3M-1.2K
Net Margin % i0.0%0.0%0.0%
Key Metrics
EBITDA i-10.2M-1.2M-1.2K
EPS (Basic) i$0.97$0.17$0.00
EPS (Diluted) i$0.19$0.11$0.00
Basic Shares Outstanding i862500076510277651027
Diluted Shares Outstanding i862500076510277651027

Income Statement Trend

Agriculture Balance Sheet From 2021 to 2024

Metric2024202320222021
Assets
Current Assets
Cash & Equivalents i1284.8K20.0K0
Short-term Investments i----
Accounts Receivable i----
Inventory i----
Other Current Assets----
Total Current Assets i273.2K765.2K20.0K0
Non-Current Assets
Property, Plant & Equipment i----
Goodwill i----
Intangible Assets i----
Long-term Investments----
Other Non-Current Assets366.1M347.5M754.4K425.1K
Total Non-Current Assets i366.1M347.5M754.4K425.1K
Total Assets i366.3M348.2M774.4K425.1K
Liabilities
Current Liabilities
Accounts Payable i2.8M239.1K18.1K0
Short-term Debt i838.4K-300.0K151.3K
Current Portion of Long-term Debt----
Other Current Liabilities----
Total Current Liabilities i10.6M239.1K759.0K408.5K
Non-Current Liabilities
Long-term Debt i----
Deferred Tax Liabilities i----
Other Non-Current Liabilities----
Total Non-Current Liabilities i12.1M12.7M00
Total Liabilities i22.6M12.9M759.0K408.5K
Equity
Common Stock i366.1M347.5M863863
Retained Earnings i-22.4M-12.1M-9.6K-8.4K
Treasury Stock i----
Other Equity----
Total Shareholders Equity i343.7M335.3M15.4K16.6K
Key Metrics
Total Debt i838.4K0300.0K151.3K
Working Capital i-10.3M526.1K-739.0K-408.5K

Balance Sheet Composition

Agriculture Cash Flow Statement From 2022 to 2024

Metric202420232022
Operating Activities
Net Income i8.4M1.3M-1.2K
Depreciation & Amortization i---
Stock-Based Compensation i---
Working Capital Changes i7.2M450.1K0
Operating Cash Flow i-212.8K-701.3K0
Investing Activities
Capital Expenditures i---
Acquisitions i---
Investment Purchases i---
Investment Sales i---
Investing Cash Flow i--345.0M-
Financing Activities
Share Repurchases i---
Dividends Paid i---
Debt Issuance i---
Debt Repayment i0-300.0K0
Financing Cash Flow i-284.8K336.7M20.0K
Free Cash Flow i1-1.2M0
Net Change in Cash i-497.6K-9.0M20.0K

Cash Flow Trend

Agriculture Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 60.42
Price to Book 0.27
PEG Ratio 0.13

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity 2.43%
Return on Assets -1.67%

Financial Health

Current Ratio 0.02
Debt to Equity 0.00

Per Share Data

EPS (TTM) $0.18
Book Value per Share $-0.52
Revenue per Share $0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ansc469.2M60.420.272.43%0.00%0.00
Cartesian Growth 1.9B--12.76%0.00%0.10
SILVERspac 753.7M31.393.793.80%0.00%0.00
Ares Acquisition 705.8M30.841.074.92%0.00%0.01
EQV Ventures 481.4M--0.00%0.00%0.00
Eqv Ventures 463.6M-0.260.00%0.00%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.