
Array Technologies (ARRY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
302.4M
Gross Profit
76.4M
25.28%
Operating Income
27.1M
8.97%
Net Income
16.7M
5.54%
EPS (Diluted)
$0.02
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
1.2B
Shareholders Equity
365.3M
Debt to Equity
3.22
Cash Flow Metrics
Operating Cash Flow
31.5M
Free Cash Flow
-15.4M
Revenue & Profitability Trend
Array Technologies Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 915.8M | 1.6B | 1.6B | 853.3M | 872.7M |
Cost of Goods Sold | 618.1M | 1.2B | 1.4B | 785.0M | 669.9M |
Gross Profit | 297.7M | 415.6M | 212.7M | 68.3M | 202.8M |
Gross Margin % | 32.5% | 26.4% | 13.0% | 8.0% | 23.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 160.6M | 159.5M | 150.8M | 81.0M | 55.6M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 160.6M | 159.5M | 150.8M | 81.0M | 55.6M |
Operating Income | 101.0M | 217.1M | -22.6M | -22.0M | 121.7M |
Operating Margin % | 11.0% | 13.8% | -1.4% | -2.6% | 13.9% |
Non-Operating Items | |||||
Interest Income | 16.8M | 8.3M | 3.2M | 209.0K | - |
Interest Expense | 34.8M | 44.2M | 36.7M | 35.7M | 15.1M |
Other Non-Operating Income | -333.6M | -4.0M | 51.2M | -3.6M | -28.7M |
Pre-tax Income | -250.6M | 177.2M | -5.0M | -61.1M | 77.8M |
Income Tax | -10.2M | 39.9M | -9.4M | -10.7M | 18.7M |
Effective Tax Rate % | 0.0% | 22.5% | 0.0% | 0.0% | 24.0% |
Net Income | -240.4M | 137.2M | 4.4M | -50.4M | 59.1M |
Net Margin % | -26.2% | 8.7% | 0.3% | -5.9% | 6.8% |
Key Metrics | |||||
EBITDA | 169.6M | 279.2M | 84.4M | 3.2M | 146.8M |
EPS (Basic) | $-1.95 | $0.57 | $-0.29 | $-0.51 | $0.49 |
EPS (Diluted) | $-1.95 | $0.56 | $-0.29 | $-0.51 | $0.49 |
Basic Shares Outstanding | 151754000 | 150942000 | 149819000 | 129984000 | 121467000 |
Diluted Shares Outstanding | 151754000 | 150942000 | 149819000 | 129984000 | 121467000 |
Income Statement Trend
Array Technologies Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 363.0M | 249.1M | 133.9M | 367.7M | 108.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 275.8M | 332.2M | 421.2M | 236.0M | 118.7M |
Inventory | 200.8M | 162.0M | 233.2M | 205.7M | 118.5M |
Other Current Assets | 157.9M | 89.1M | 39.4M | 33.6M | 12.4M |
Total Current Assets | 998.7M | 832.3M | 831.2M | 852.0M | 375.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 27.9M | 23.0M | 19.0M | 13.9M | 13.3M |
Goodwill | 501.8M | 1.2B | 1.2B | 314.2M | 337.7M |
Intangible Assets | 181.4M | 350.4M | 386.4M | 174.8M | 198.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 59.5M | 56.6M | 49.1M | 35.8M | 3.1M |
Total Non-Current Assets | 427.3M | 874.5M | 874.8M | 290.9M | 280.8M |
Total Assets | 1.4B | 1.7B | 1.7B | 1.1B | 656.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 172.4M | 119.5M | 170.4M | 92.0M | 85.0M |
Short-term Debt | 46.0M | 69.5M | 49.2M | 10.2M | 4.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.2M | 1.4M | 1.2M | 1.8M | 9.0M |
Total Current Liabilities | 437.8M | 335.7M | 465.3M | 245.3M | 289.1M |
Non-Current Liabilities | |||||
Long-term Debt | 646.6M | 660.9M | 720.4M | 711.1M | 424.0M |
Deferred Tax Liabilities | 21.4M | 66.9M | 72.6M | 0 | 13.1M |
Other Non-Current Liabilities | 31.4M | 32.7M | 24.0M | 18.4M | 10.7M |
Total Non-Current Liabilities | 699.4M | 760.5M | 816.9M | 729.4M | 447.8M |
Total Liabilities | 1.1B | 1.1B | 1.3B | 974.7M | 736.9M |
Equity | |||||
Common Stock | 151.0K | 151.0K | 150.0K | 135.0K | 127.0K |
Retained Earnings | -370.6M | -130.2M | -267.5M | -271.9M | -221.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 288.8M | 610.5M | 423.9M | 168.3M | -80.9M |
Key Metrics | |||||
Total Debt | 692.6M | 730.5M | 769.6M | 721.3M | 428.3M |
Working Capital | 560.9M | 496.6M | 365.9M | 606.7M | 86.1M |
Balance Sheet Composition
Array Technologies Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -240.4M | 137.2M | 4.4M | -50.4M | 59.1M |
Depreciation & Amortization | 52.8M | 54.8M | 101.1M | 25.9M | 27.5M |
Stock-Based Compensation | 10.3M | 14.5M | 15.0M | 13.8M | 4.8M |
Working Capital Changes | 97.6M | 11.1M | 25.0M | -240.3M | -265.7M |
Operating Cash Flow | -111.1M | 221.9M | 116.2M | -243.4M | -143.9M |
Investing Activities | |||||
Capital Expenditures | -18.5M | -16.8M | -10.6M | -3.4M | -1.3M |
Acquisitions | 12.0M | 0 | -373.8M | 0 | 0 |
Investment Purchases | -3.0M | 0 | 0 | -12.0M | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -9.6M | -16.8M | -384.4M | -15.3M | -1.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | 0 | 0 | -18.7M | -8.1M | 0 |
Debt Issuance | 93.1M | 63.3M | 20.2M | 413.3M | 575.0M |
Debt Repayment | -101.7M | -162.4M | -154.2M | -259.3M | -218.3M |
Financing Cash Flow | -11.8M | -101.8M | -107.6M | 411.7M | -129.3M |
Free Cash Flow | 135.4M | 215.0M | 130.9M | -266.5M | -123.5M |
Net Change in Cash | -132.5M | 103.3M | -375.8M | 153.0M | -274.5M |
Cash Flow Trend
Array Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
61.85
Forward P/E
6.42
Price to Book
2.51
Price to Sales
0.74
PEG Ratio
6.42
Profitability Ratios
Profit Margin
-17.78%
Operating Margin
12.84%
Return on Equity
-44.13%
Return on Assets
4.97%
Financial Health
Current Ratio
2.22
Debt to Equity
194.67
Beta
1.74
Per Share Data
EPS (TTM)
$-1.75
Book Value per Share
$-0.46
Revenue per Share
$7.70
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
arry | 862.9M | 61.85 | 2.51 | -44.13% | -17.78% | 194.67 |
First Solar | 19.8B | 15.77 | 2.32 | 15.92% | 28.95% | 12.49 |
Nextracker | 9.8B | 18.60 | 5.77 | 39.48% | 17.21% | 2.09 |
SolarEdge | 1.5B | 100.75 | 2.87 | -132.97% | -185.16% | 148.00 |
Shoals Technologies | 790.0M | 39.33 | 1.37 | 3.77% | 5.28% | 22.90 |
Canadian Solar | 764.8M | 20.09 | 0.28 | -4.92% | -0.17% | 145.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.