TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 302.4M
Gross Profit 76.4M 25.28%
Operating Income 27.1M 8.97%
Net Income 16.7M 5.54%
EPS (Diluted) $0.02

Balance Sheet Metrics

Total Assets 1.5B
Total Liabilities 1.2B
Shareholders Equity 365.3M
Debt to Equity 3.22

Cash Flow Metrics

Operating Cash Flow 31.5M
Free Cash Flow -15.4M

Revenue & Profitability Trend

Array Technologies Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i915.8M1.6B1.6B853.3M872.7M
Cost of Goods Sold i618.1M1.2B1.4B785.0M669.9M
Gross Profit i297.7M415.6M212.7M68.3M202.8M
Gross Margin % i32.5%26.4%13.0%8.0%23.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i160.6M159.5M150.8M81.0M55.6M
Other Operating Expenses i-----
Total Operating Expenses i160.6M159.5M150.8M81.0M55.6M
Operating Income i101.0M217.1M-22.6M-22.0M121.7M
Operating Margin % i11.0%13.8%-1.4%-2.6%13.9%
Non-Operating Items
Interest Income i16.8M8.3M3.2M209.0K-
Interest Expense i34.8M44.2M36.7M35.7M15.1M
Other Non-Operating Income-333.6M-4.0M51.2M-3.6M-28.7M
Pre-tax Income i-250.6M177.2M-5.0M-61.1M77.8M
Income Tax i-10.2M39.9M-9.4M-10.7M18.7M
Effective Tax Rate % i0.0%22.5%0.0%0.0%24.0%
Net Income i-240.4M137.2M4.4M-50.4M59.1M
Net Margin % i-26.2%8.7%0.3%-5.9%6.8%
Key Metrics
EBITDA i169.6M279.2M84.4M3.2M146.8M
EPS (Basic) i$-1.95$0.57$-0.29$-0.51$0.49
EPS (Diluted) i$-1.95$0.56$-0.29$-0.51$0.49
Basic Shares Outstanding i151754000150942000149819000129984000121467000
Diluted Shares Outstanding i151754000150942000149819000129984000121467000

Income Statement Trend

Array Technologies Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i363.0M249.1M133.9M367.7M108.4M
Short-term Investments i-----
Accounts Receivable i275.8M332.2M421.2M236.0M118.7M
Inventory i200.8M162.0M233.2M205.7M118.5M
Other Current Assets157.9M89.1M39.4M33.6M12.4M
Total Current Assets i998.7M832.3M831.2M852.0M375.2M
Non-Current Assets
Property, Plant & Equipment i27.9M23.0M19.0M13.9M13.3M
Goodwill i501.8M1.2B1.2B314.2M337.7M
Intangible Assets i181.4M350.4M386.4M174.8M198.3M
Long-term Investments-----
Other Non-Current Assets59.5M56.6M49.1M35.8M3.1M
Total Non-Current Assets i427.3M874.5M874.8M290.9M280.8M
Total Assets i1.4B1.7B1.7B1.1B656.0M
Liabilities
Current Liabilities
Accounts Payable i172.4M119.5M170.4M92.0M85.0M
Short-term Debt i46.0M69.5M49.2M10.2M4.3M
Current Portion of Long-term Debt-----
Other Current Liabilities1.2M1.4M1.2M1.8M9.0M
Total Current Liabilities i437.8M335.7M465.3M245.3M289.1M
Non-Current Liabilities
Long-term Debt i646.6M660.9M720.4M711.1M424.0M
Deferred Tax Liabilities i21.4M66.9M72.6M013.1M
Other Non-Current Liabilities31.4M32.7M24.0M18.4M10.7M
Total Non-Current Liabilities i699.4M760.5M816.9M729.4M447.8M
Total Liabilities i1.1B1.1B1.3B974.7M736.9M
Equity
Common Stock i151.0K151.0K150.0K135.0K127.0K
Retained Earnings i-370.6M-130.2M-267.5M-271.9M-221.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i288.8M610.5M423.9M168.3M-80.9M
Key Metrics
Total Debt i692.6M730.5M769.6M721.3M428.3M
Working Capital i560.9M496.6M365.9M606.7M86.1M

Balance Sheet Composition

Array Technologies Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-240.4M137.2M4.4M-50.4M59.1M
Depreciation & Amortization i52.8M54.8M101.1M25.9M27.5M
Stock-Based Compensation i10.3M14.5M15.0M13.8M4.8M
Working Capital Changes i97.6M11.1M25.0M-240.3M-265.7M
Operating Cash Flow i-111.1M221.9M116.2M-243.4M-143.9M
Investing Activities
Capital Expenditures i-18.5M-16.8M-10.6M-3.4M-1.3M
Acquisitions i12.0M0-373.8M00
Investment Purchases i-3.0M00-12.0M0
Investment Sales i-----
Investing Cash Flow i-9.6M-16.8M-384.4M-15.3M-1.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i00-18.7M-8.1M0
Debt Issuance i93.1M63.3M20.2M413.3M575.0M
Debt Repayment i-101.7M-162.4M-154.2M-259.3M-218.3M
Financing Cash Flow i-11.8M-101.8M-107.6M411.7M-129.3M
Free Cash Flow i135.4M215.0M130.9M-266.5M-123.5M
Net Change in Cash i-132.5M103.3M-375.8M153.0M-274.5M

Cash Flow Trend

Array Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 61.85
Forward P/E 6.42
Price to Book 2.51
Price to Sales 0.74
PEG Ratio 6.42

Profitability Ratios

Profit Margin -17.78%
Operating Margin 12.84%
Return on Equity -44.13%
Return on Assets 4.97%

Financial Health

Current Ratio 2.22
Debt to Equity 194.67
Beta 1.74

Per Share Data

EPS (TTM) $-1.75
Book Value per Share $-0.46
Revenue per Share $7.70

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
arry862.9M61.852.51-44.13%-17.78%194.67
First Solar 19.8B15.772.3215.92%28.95%12.49
Nextracker 9.8B18.605.7739.48%17.21%2.09
SolarEdge 1.5B100.752.87-132.97%-185.16%148.00
Shoals Technologies 790.0M39.331.373.77%5.28%22.90
Canadian Solar 764.8M20.090.28-4.92%-0.17%145.25

Financial data is updated regularly. All figures are in the company's reporting currency.