
Altisource Portfolio (ASPS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
43.4M
Gross Profit
13.3M
30.68%
Operating Income
3.2M
7.47%
Net Income
-5.3M
-12.13%
EPS (Diluted)
$-0.72
Balance Sheet Metrics
Total Assets
145.7M
Total Liabilities
264.7M
Shareholders Equity
-119.0M
Cash Flow Metrics
Operating Cash Flow
-5.6M
Free Cash Flow
-5.0M
Revenue & Profitability Trend
Altisource Portfolio Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 160.1M | 145.1M | 153.1M | 178.5M | 365.5M |
Cost of Goods Sold | 110.6M | 115.4M | 131.3M | 171.4M | 305.2M |
Gross Profit | 49.5M | 29.7M | 21.8M | 7.1M | 60.4M |
Gross Margin % | 30.9% | 20.4% | 14.2% | 4.0% | 16.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 40.1M | 40.5M | 48.5M | 56.2M | 75.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 40.1M | 40.5M | 48.5M | 56.2M | 75.4M |
Operating Income | 3.9M | -16.8M | -32.9M | -60.0M | -32.4M |
Operating Margin % | 2.4% | -11.6% | -21.5% | -33.6% | -8.9% |
Non-Operating Items | |||||
Interest Income | 1.0M | 1.3M | 665.0K | 4.0K | 114.0K |
Interest Expense | 38.9M | 36.1M | 16.6M | 14.5M | 17.7M |
Other Non-Operating Income | 1.1M | -791.0K | 1.3M | 89.8M | -7.7M |
Pre-tax Income | -32.9M | -52.3M | -47.6M | 15.3M | -57.7M |
Income Tax | 2.6M | 3.7M | 5.3M | 3.2M | 8.6M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 21.1% | 0.0% |
Net Income | -35.4M | -56.1M | -52.8M | 12.1M | -66.3M |
Net Margin % | -22.1% | -38.6% | -34.5% | 6.8% | -18.1% |
Key Metrics | |||||
EBITDA | 14.3M | -4.6M | -19.4M | -37.1M | 7.8M |
EPS (Basic) | $-10.00 | $-2.51 | $-3.32 | $0.75 | $-4.31 |
EPS (Diluted) | $-10.00 | $-2.51 | $-3.32 | $0.74 | $-4.31 |
Basic Shares Outstanding | 3566750 | 22418000 | 16070000 | 15839000 | 15598000 |
Diluted Shares Outstanding | 3566750 | 22418000 | 16070000 | 15839000 | 15598000 |
Income Statement Trend
Altisource Portfolio Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 29.8M | 32.5M | 51.0M | 98.1M | 58.3M |
Short-term Investments | - | - | - | - | 0 |
Accounts Receivable | 10.7M | 9.8M | 12.0M | 17.9M | 19.7M |
Inventory | - | - | - | - | - |
Other Current Assets | 1.6M | 4.1M | 4.1M | 8.6M | 7.6M |
Total Current Assets | 51.1M | 55.5M | 87.6M | 138.0M | 100.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.2M | 7.2M | 11.8M | 19.6M | 31.9M |
Goodwill | 133.4M | 138.5M | 143.6M | 148.8M | 194.0M |
Intangible Assets | 21.5M | 26.5M | 31.7M | 36.9M | 46.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 11.8M | 11.3M | 9.9M | 11.5M | 12.8M |
Total Non-Current Assets | 92.5M | 99.3M | 107.7M | 119.8M | 165.5M |
Total Assets | 143.6M | 154.9M | 195.3M | 257.8M | 265.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 17.9M | 15.3M | 15.0M | 16.0M | 16.8M |
Short-term Debt | 233.0M | 1.6M | 2.1M | 2.9M | 7.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 751.0K | 907.0K | 770.0K | 977.0K | 1.7M |
Total Current Liabilities | 271.3M | 35.8M | 40.1M | 54.7M | 71.5M |
Non-Current Liabilities | |||||
Long-term Debt | 831.0K | 217.6M | 248.9M | 248.7M | 254.9M |
Deferred Tax Liabilities | 9.0M | 9.0M | 9.0M | 9.0M | 8.8M |
Other Non-Current Liabilities | 117.0K | 45.0K | 4.0K | 81.0K | 40.0K |
Total Non-Current Liabilities | 29.0M | 244.2M | 274.1M | 271.9M | 276.7M |
Total Liabilities | 300.3M | 279.9M | 314.1M | 326.7M | 348.2M |
Equity | |||||
Common Stock | 30.0M | 30.0M | 25.4M | 25.4M | 25.4M |
Retained Earnings | -260.0M | -180.2M | 118.9M | 186.6M | 190.4M |
Treasury Stock | 109.0M | 152.7M | 413.4M | 426.4M | 441.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -156.7M | -125.1M | -118.9M | -68.9M | -82.6M |
Key Metrics | |||||
Total Debt | 233.9M | 219.1M | 251.0M | 251.6M | 262.5M |
Working Capital | -220.2M | 19.8M | 47.5M | 83.3M | 28.6M |
Balance Sheet Composition
Altisource Portfolio Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -35.4M | -56.1M | -52.8M | 12.1M | -66.3M |
Depreciation & Amortization | 7.6M | 9.3M | 11.3M | 22.0M | 39.9M |
Stock-Based Compensation | 4.7M | 5.1M | 5.0M | 2.8M | 7.8M |
Working Capital Changes | -3.1M | -2.0M | 2.7M | -3.4M | 6.6M |
Operating Cash Flow | -11.9M | -30.5M | -31.1M | 34.4M | -5.7M |
Investing Activities | |||||
Capital Expenditures | -3.0K | 0 | -863.0K | -1.4M | -2.7M |
Acquisitions | 2.3M | 0 | 346.0K | 104.1M | 3.3M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | 0 | 46.6M |
Investing Cash Flow | 2.3M | 0 | -767.0K | 102.8M | 47.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 1.0M | - | 0 | 1.2M | 0 |
Debt Repayment | 0 | -30.0M | 0 | -20.0M | -46.6M |
Financing Cash Flow | 145.0K | 3.0M | -2.2M | -2.3M | -49.3M |
Free Cash Flow | -5.0M | -21.8M | -45.8M | -61.8M | -25.1M |
Net Change in Cash | -9.5M | -27.5M | -34.1M | 134.9M | -7.7M |
Cash Flow Trend
Altisource Portfolio Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-1.07
Forward P/E
-27.27
Price to Book
-1.15
Price to Sales
0.73
PEG Ratio
-27.27
Profitability Ratios
Profit Margin
-4.10%
Operating Margin
7.46%
Return on Equity
22.74%
Return on Assets
3.82%
Financial Health
Current Ratio
1.34
Debt to Equity
-1.93
Beta
0.22
Per Share Data
EPS (TTM)
$-3.87
Book Value per Share
$-9.35
Revenue per Share
$26.36
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
asps | 122.8M | -1.07 | -1.15 | 22.74% | -4.10% | -1.93 |
CBRE | 46.4B | 43.85 | 5.48 | 12.95% | 2.86% | 108.18 |
CoStar Group | 40.8B | 370.35 | 4.74 | 1.30% | 3.57% | 12.95 |
American Realty | 230.3M | 59.54 | 0.38 | -1.45% | -27.97% | 25.04 |
Douglas Elliman | 189.0M | -2.46 | 1.37 | -37.27% | -5.98% | 106.91 |
Seritage Growth | 166.2M | -1.05 | 0.44 | -33.85% | -15.05% | 62.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.