
Atyr Pharma (ATYR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Operating Income
-15.8M
Net Income
-14.9M
EPS (Diluted)
$-0.17
Balance Sheet Metrics
Total Assets
97.2M
Total Liabilities
22.4M
Shareholders Equity
74.9M
Debt to Equity
0.30
Cash Flow Metrics
Operating Cash Flow
-12.7M
Free Cash Flow
-15.4M
Revenue & Profitability Trend
Atyr Pharma Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 235.0K | 353.0K | 10.4M | 0 | 10.5M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 54.4M | 42.3M | 42.8M | 23.3M | 17.3M |
Selling, General & Administrative | 13.8M | 13.0M | 14.0M | 10.8M | 9.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 68.1M | 55.3M | 56.8M | 34.0M | 26.4M |
Operating Income | -67.9M | -54.9M | -46.4M | -34.0M | -15.9M |
Operating Margin % | -28,899.6% | -15,557.8% | -446.8% | 0.0% | -152.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 3.9M | 4.5M | 1.1M | 238.0K | -319.0K |
Pre-tax Income | -64.0M | -50.4M | -45.3M | -33.8M | -16.2M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -64.0M | -50.4M | -45.3M | -33.8M | -16.2M |
Net Margin % | -27,243.4% | -14,276.8% | -436.6% | 0.0% | -155.2% |
Key Metrics | |||||
EBITDA | -66.4M | -52.2M | -44.7M | -32.7M | -14.6M |
EPS (Basic) | $-0.86 | $-0.94 | $-1.60 | $-1.77 | $-1.77 |
EPS (Diluted) | $-0.86 | $-0.94 | $-1.60 | $-1.77 | $-1.77 |
Basic Shares Outstanding | 74261265 | 53606488 | 28419569 | 19080878 | 9160269 |
Diluted Shares Outstanding | 74261265 | 53606488 | 28419569 | 19080878 | 9160269 |
Income Statement Trend
Atyr Pharma Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 11.1M | 22.5M | 10.0M | 2.3M | 17.0M |
Short-term Investments | 61.1M | 75.6M | 56.2M | 105.6M | 14.7M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | 3.0M | 5.2M | 1.8M |
Total Current Assets | 82.0M | 103.0M | 80.9M | 113.6M | 35.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.5M | 5.8M | 5.6M | 5.6M | 7.4M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.0M | 3.6M | 3.4M | 158.0K | 213.0K |
Total Non-Current Assets | 14.9M | 17.7M | 14.9M | 2.0M | 3.2M |
Total Assets | 96.8M | 120.7M | 95.8M | 115.5M | 38.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.3M | 3.5M | 3.1M | 1.0M | 1.4M |
Short-term Debt | 1.3M | 1.3M | 894.0K | 980.0K | 861.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 15.0M | 16.4M | 13.9M | 6.0M | 5.9M |
Non-Current Liabilities | |||||
Long-term Debt | 12.0M | 13.8M | 10.6M | 398.0K | 1.4M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 12.0M | 13.8M | 10.6M | 398.0K | 1.4M |
Total Liabilities | 27.0M | 30.2M | 24.5M | 6.4M | 7.2M |
Equity | |||||
Common Stock | 84.0K | 63.0K | 29.0K | 28.0K | 11.0K |
Retained Earnings | -532.0M | -468.0M | -417.6M | -372.3M | -338.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 69.8M | 90.5M | 71.3M | 109.1M | 31.5M |
Key Metrics | |||||
Total Debt | 13.3M | 15.1M | 11.5M | 1.4M | 2.2M |
Working Capital | 67.0M | 86.6M | 67.0M | 107.6M | 29.7M |
Balance Sheet Composition
Atyr Pharma Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -64.0M | -50.4M | -45.3M | -33.8M | -16.2M |
Depreciation & Amortization | 1.5M | 2.7M | 1.7M | 1.3M | 1.3M |
Stock-Based Compensation | 3.0M | 2.6M | 2.2M | 1.6M | 1.5M |
Working Capital Changes | 59.0K | 11.1M | -9.8M | 743.0K | -2.9M |
Operating Cash Flow | -59.4M | -33.9M | -51.3M | -29.8M | -16.1M |
Investing Activities | |||||
Capital Expenditures | -58.0K | -4.2M | -1.5M | -142.0K | -184.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -69.1M | -107.0M | -42.1M | -126.5M | -21.1M |
Investment Sales | 86.4M | 91.0M | 90.8M | 35.1M | 28.2M |
Investing Cash Flow | 17.2M | -20.1M | 47.2M | -91.6M | 6.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -497.0K | -394.0K | -66.0K | 0 | -9.1M |
Financing Cash Flow | 39.8M | 66.1M | 5.4M | 110.0M | 16.1M |
Free Cash Flow | -69.2M | -37.4M | -43.5M | -33.3M | -15.5M |
Net Change in Cash | -2.4M | 12.1M | 1.3M | -11.4M | 7.0M |
Cash Flow Trend
Atyr Pharma Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-6.20
Forward P/E
-7.22
Price to Book
6.76
Price to Sales
2,158.91
PEG Ratio
-7.22
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-28,899.57%
Return on Equity
-79.70%
Return on Assets
-39.82%
Financial Health
Current Ratio
7.80
Debt to Equity
17.35
Beta
0.95
Per Share Data
EPS (TTM)
$-0.80
Book Value per Share
$0.84
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
atyr | 507.3M | -6.20 | 6.76 | -79.70% | 0.00% | 17.35 |
Vertex | 121.3B | 32.82 | 7.05 | 22.77% | 31.86% | 8.89 |
Regeneron | 60.4B | 14.37 | 1.98 | 15.34% | 31.37% | 9.04 |
Harmony Biosciences | 2.0B | 13.13 | 2.74 | 24.71% | 20.50% | 24.63 |
Ocular Therapeutix | 2.0B | - | 7.40 | -57.19% | 91.17% | 28.66 |
Beam Therapeutics | 1.9B | -3.85 | 1.59 | -51.36% | 0.00% | 14.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.