TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 0
Operating Income -15.8M
Net Income -14.9M
EPS (Diluted) $-0.17

Balance Sheet Metrics

Total Assets 97.2M
Total Liabilities 22.4M
Shareholders Equity 74.9M
Debt to Equity 0.30

Cash Flow Metrics

Operating Cash Flow -12.7M
Free Cash Flow -15.4M

Revenue & Profitability Trend

Atyr Pharma Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i235.0K353.0K10.4M010.5M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i54.4M42.3M42.8M23.3M17.3M
Selling, General & Administrative i13.8M13.0M14.0M10.8M9.1M
Other Operating Expenses i-----
Total Operating Expenses i68.1M55.3M56.8M34.0M26.4M
Operating Income i-67.9M-54.9M-46.4M-34.0M-15.9M
Operating Margin % i-28,899.6%-15,557.8%-446.8%0.0%-152.2%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income3.9M4.5M1.1M238.0K-319.0K
Pre-tax Income i-64.0M-50.4M-45.3M-33.8M-16.2M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-64.0M-50.4M-45.3M-33.8M-16.2M
Net Margin % i-27,243.4%-14,276.8%-436.6%0.0%-155.2%
Key Metrics
EBITDA i-66.4M-52.2M-44.7M-32.7M-14.6M
EPS (Basic) i$-0.86$-0.94$-1.60$-1.77$-1.77
EPS (Diluted) i$-0.86$-0.94$-1.60$-1.77$-1.77
Basic Shares Outstanding i742612655360648828419569190808789160269
Diluted Shares Outstanding i742612655360648828419569190808789160269

Income Statement Trend

Atyr Pharma Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i11.1M22.5M10.0M2.3M17.0M
Short-term Investments i61.1M75.6M56.2M105.6M14.7M
Accounts Receivable i-----
Inventory i-----
Other Current Assets--3.0M5.2M1.8M
Total Current Assets i82.0M103.0M80.9M113.6M35.5M
Non-Current Assets
Property, Plant & Equipment i4.5M5.8M5.6M5.6M7.4M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets3.0M3.6M3.4M158.0K213.0K
Total Non-Current Assets i14.9M17.7M14.9M2.0M3.2M
Total Assets i96.8M120.7M95.8M115.5M38.7M
Liabilities
Current Liabilities
Accounts Payable i4.3M3.5M3.1M1.0M1.4M
Short-term Debt i1.3M1.3M894.0K980.0K861.0K
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i15.0M16.4M13.9M6.0M5.9M
Non-Current Liabilities
Long-term Debt i12.0M13.8M10.6M398.0K1.4M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i12.0M13.8M10.6M398.0K1.4M
Total Liabilities i27.0M30.2M24.5M6.4M7.2M
Equity
Common Stock i84.0K63.0K29.0K28.0K11.0K
Retained Earnings i-532.0M-468.0M-417.6M-372.3M-338.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i69.8M90.5M71.3M109.1M31.5M
Key Metrics
Total Debt i13.3M15.1M11.5M1.4M2.2M
Working Capital i67.0M86.6M67.0M107.6M29.7M

Balance Sheet Composition

Atyr Pharma Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-64.0M-50.4M-45.3M-33.8M-16.2M
Depreciation & Amortization i1.5M2.7M1.7M1.3M1.3M
Stock-Based Compensation i3.0M2.6M2.2M1.6M1.5M
Working Capital Changes i59.0K11.1M-9.8M743.0K-2.9M
Operating Cash Flow i-59.4M-33.9M-51.3M-29.8M-16.1M
Investing Activities
Capital Expenditures i-58.0K-4.2M-1.5M-142.0K-184.0K
Acquisitions i-----
Investment Purchases i-69.1M-107.0M-42.1M-126.5M-21.1M
Investment Sales i86.4M91.0M90.8M35.1M28.2M
Investing Cash Flow i17.2M-20.1M47.2M-91.6M6.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-497.0K-394.0K-66.0K0-9.1M
Financing Cash Flow i39.8M66.1M5.4M110.0M16.1M
Free Cash Flow i-69.2M-37.4M-43.5M-33.3M-15.5M
Net Change in Cash i-2.4M12.1M1.3M-11.4M7.0M

Cash Flow Trend

Atyr Pharma Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -6.20
Forward P/E -7.22
Price to Book 6.76
Price to Sales 2,158.91
PEG Ratio -7.22

Profitability Ratios

Profit Margin 0.00%
Operating Margin -28,899.57%
Return on Equity -79.70%
Return on Assets -39.82%

Financial Health

Current Ratio 7.80
Debt to Equity 17.35
Beta 0.95

Per Share Data

EPS (TTM) $-0.80
Book Value per Share $0.84
Revenue per Share $0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
atyr507.3M-6.206.76-79.70%0.00%17.35
Vertex 121.3B32.827.0522.77%31.86%8.89
Regeneron 60.4B14.371.9815.34%31.37%9.04
Harmony Biosciences 2.0B13.132.7424.71%20.50%24.63
Ocular Therapeutix 2.0B-7.40-57.19%91.17%28.66
Beam Therapeutics 1.9B-3.851.59-51.36%0.00%14.08

Financial data is updated regularly. All figures are in the company's reporting currency.